XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Apr. 30, 2014
Jan. 31, 2014
Assets:    
Cash $ 1,079,688 $ 1,541,640
Accounts receivable, net 1,143,943 1,029,632
Inventories 404,116 159,829
Prepaid expenses 153,666 140,511
Due from manufacturer - related party 758,861 774,049
Deposit with manufacturer - related party 762,743 598,987
Total current assets 4,303,017 4,244,648
Property and equipment, net 1,044,757 978,027
Debt issuance costs, net 46,658 46,264
Total Assets 5,394,432 5,268,939
Liabilities:    
Accounts payable and accrued expenses 583,878 595,297
Line of credit 203,733 222,704
Total current liabilities 787,611 818,001
Commitments and contingencies      
Stockholders' Equity    
Preferred stock, $0.00001 par value; 20,000,000 shares authorized; no shares issued and outstanding      
Common stock, $0.00001 par value; 250,000,000 shares authorized; 25,020,708 and 24,187,375 shares issued and outstanding, respectively 250 242
Additional paid in capital 11,850,738 10,993,973
Common stock subscribed, $0.00001 par value; 653,334 and 833,333 shares, respectively 7 8
Accumulated deficit (7,244,174) (6,543,285)
Total Stockholders' Equity 4,606,821 4,450,938
Total Liabilities and Stockholders' Equity $ 5,394,432 $ 5,268,939