XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,364,460) $ (864,900)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 9,752 5,806
Share-based compensation 156,104   
(Increase) Decrease in:    
Accounts receivable (180,976) 258,840
Inventories (14,474) 57,333
Prepaid expenses and other assets (69,315) 48,469
Due from manufacturer - related party (218,708)   
Deposit with manufacturer - related party 108,729 2,860
Increase (Decrease) in:    
Accounts payable and accrued expenses 1,478 127,397
Due to manufacturer - related party    (69,544)
Net Cash Provided By (Used In) Operating Activities (1,571,870) (433,739)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid for machinery and equipment (77,037) (10,000)
Cash paid for acquisition of shell company (295,000)   
Loans to related party (30,000)   
Net Cash Used In Investing Activities (402,037) (10,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock    2,514,000
Stock issuance costs 0 (414,925)
Proceeds from credit line 150,000   
Repayment of credit line    (300,000)
Net Cash Provided By Financing Activities 150,000 1,799,075
Net Increase (Decrease) in Cash (1,823,907) 1,355,336
Cash - Beginning of Period 2,008,161 16,505
Cash - End of Period 184,254 1,371,841
Cash Paid During the Period for:    
Income taxes      
Interest 3,775 10,272
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issuance costs paid in the form of warrants $ 213,971