XML 48 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in LLC
3 Months Ended
Mar. 31, 2013
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Investment in LLC

Note 6 Investment in LLC

 

During 2010, the Company advanced $20,090 to an individual. There was an implied agreement that the advance would convert into an equity interest in a new entity.

 

During 2011 the Company acquired a 34.62% interest in Meatball Obsession, LLC (“MO”) for a total investment of $27,032, which includes the conversion of the $20,090 advance above. This investment is accounted for using the equity method of accounting. Accordingly, investments are recorded at acquisition cost plus the Company’s equity in the undistributed earnings or losses of the entity. At December 31, 2011 the investment was brought down to $0 due to losses incurred by MO.

 

During 2012 the Company’s ownership interest in MO fell to 28% due to dilution.

 

During 2013 the Company’s ownership interest in MO fell to 24% due to dilution.

 

During the three months ending March 31, 2013 and 2012, sales to MO were $23,965 and 2,773, respectively. At March 31, 2013 and December 31, 2012 the accounts receivable balance from MO was $16,323 and $12,680.

 

During the three months ended March 31, 2013, the Company loaned MO $30,000 for working capital purposes. The loan is non-interest bearing, unsecured and is due on June 19, 2013. The balance on the loan at March 31, 2013 was $30,000.

 

Summarized financial information for Meatball Obsession, LLC is as follows:

 

Balance Sheet Data
             
    March 31, 2013     December 31, 2012  
Assets                
Cash   $ 92,910     $ 117,777  
Accounts receivable     7,121       5,234  
Inventory     18,138       14,935  
Property & equipment, net     148,258       75,861  
Other assets     54,229       60,370  
Total Assets   $ 320,656     $ 274,177  
                 
Liabilities and Members’ Equity                
Accounts payable   $ 34,466     $ 25,731  
Other current liabilities     36,725       8,354  
Total Current Liabilities     71,191       34,085  
Members’ Equity     249,465       240,092  
Total Liabilities and Members’ Equity   $ 320,656     $ 274,177  
                 
Statement of Operations Data
 
       March 31, 2013        March 31, 2012  
Revenues   $ 100,759     $ 7,109  
Cost of goods sold     36,836       6,865  
Expenses     150,414       130,009  
Net operating loss     (86,491 )     (129,765 )
Other income (expenses)     (4,136 )     (203 )
Net loss   $ (90,627 )   $ (129,968 )