XML 68 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,999,623) $ (681,728)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 12,564 9,612
Loss on investment    27,032
(Increase) Decrease in:    
Accounts receivable 117,914 (410,117)
Inventories 24,540 22,980
Prepaid expenses and other assets 23,492 (66,343)
Due from manufacturer - related party (159,200)   
Deposit with manufacturer - related party (90,096) (102,860)
Increase (Decrease) in:    
Accounts payable and accrued expenses 46,739 186,567
Due to manufacturer - related party (69,544) 69,544
Net Cash Used in Operating Activities (2,093,214) (945,313)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash paid for machinery and equipment (10,000) (24,014)
Deposit on equipment (8,288)   
Investment in LLC    (6,942)
Net Cash Used In Investing Activities (18,288) (30,956)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 5,054,000 200,000
Stock issuance costs (650,842)   
Proceeds from credit line    500,000
Repayment of credit line (300,000)   
Net Cash Provided By Financing Activities 4,103,158 700,000
Net Increase (Decrease) in Cash 1,991,656 (276,269)
Cash - Beginning of Year/Period 16,505 292,774
Cash - End of Year/Period 2,008,161 16,505
Cash Paid During the Period for:    
Income taxes      
Interest 12,347 7,136
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Stock issuance costs paid in the form of warrants 438,121   
Conversion of advance to Investment in LLC    $ 20,090