XML 80 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in LLC
12 Months Ended
Dec. 31, 2012
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Investment in LLC

Note 6 Investment in LLC

 

During 2010, the Company advanced $20,090 to an individual. There was an implied agreement that the advance would convert into an equity interest in a new entity.

 

During 2011 the Company acquired a 34.62% interest in Meatball Obsession, LLC (“MO”) for a total investment of $27,032, which includes the conversion of the $20,090 advance above. This investment is accounted for using the equity method of accounting. Accordingly, investments are recorded at acquisition cost plus the Company’s equity in the undistributed earnings or losses of the entity. At December 31, 2011 the investment was brought down to $0 due to losses incurred by MO.

 

During 2012 the Company’s ownership interest in MO fell to 28% due to dilution.

 

During the years ending December 31, 2012 and 2011, sales to MO were $73,768 and 4,124, respectively. At December 31, 2012 and 2011 the accounts receivable balance from MO was $12,680 and $0.

 

Summarized financial information for Meatball Obsession, LLC is as follows:

 

Balance Sheet Data
             
    December 31, 2012     December 31, 2011  
Assets                
Cash   $ 117,777     $ 246,100  
Accounts receivable     5,234       -  
Inventory     14,935       -  
Property & equipment     75,861       -  
Other assets     60,370       32,500  
Total Assets   $ 274,177     $ 278,600  
                 
Liabilities and Members’ Equity                
Accounts payable     25,731       -  
Other current liabilities     8,354       -  
Total Current Liabilities     34,085       -  
Members’ Equity     240,092       278,600  
Total Liabilities and Members’ Equity   $ 274,177     $ 278,600  

 

Statement of Operations Data  
      December 31, 2012       December 31, 2011  
Revenues   $ 315,493     $ -  
Cost of goods sold     129,571       4,950  
Expenses     534,961       143,772  
Net operating loss     (349,039 )     (148,721 )
Other income (expenses)     (1,988 )     289  
Net loss   $ (351,027 )   $ (148,432 )