XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Preferred Stock Series C [Member]
Preferred Stock Series B [Member]
Preferred Stock Series D [Member]
Preferred Stock Series A [Member]
Common Stock
Common Stock Payable Member
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Jun. 30, 2023   1,125 100,000 3,000 500,000 2,864,492        
Balance, amount at Jun. 30, 2023 $ (509,883) $ 1,125,000 $ 100 $ 3,000,000 $ 500 $ 2,864 $ 0 $ 72,588,520 $ (73,101,867) $ 0
Cumulative effect adjustment upon adoption of ASU 2023-08 47,360 0 $ 0 0 0 $ 0 0 0 47,360 0
Issuance of common stock for conversion of Series B preferred stock, shares     (11,355)     1,135,500        
Issuance of common stock for conversion of Series B preferred stock, amount 0 0 $ (11) 0 0 $ 1,136 0 (1,125) 0 0
Issuance of Series B preferred stock for related party compensation, shares     50,000              
Issuance of Series B preferred stock for related party compensation, amount 8,300,000 0 $ 50 0 0 0 0 8,299,950 0 0
Preferred stock dividends (207,797) 0 0 0 0 0 0 0 (207,797) 0
Net loss (9,079,877) $ 0 $ 0 $ 0 $ 0 $ 0 0 0 (9,079,877) 0
Balance, shares at Sep. 30, 2023   1,125 138,645 3,000 500,000 3,999,992        
Balance, amount at Sep. 30, 2023 (1,450,197) $ 1,125,000 $ 139 $ 3,000,000 $ 500 $ 4,000 0 80,887,345 (82,342,181) 0
Balance, shares at Jun. 30, 2023   1,125 100,000 3,000 500,000 2,864,492        
Balance, amount at Jun. 30, 2023 (509,883) $ 1,125,000 $ 100 $ 3,000,000 $ 500 $ 2,864 0 72,588,520 (73,101,867) 0
Net loss (9,439,440)                  
Common stock payable in exchange for settlement of liabilities 0                  
Balance, shares at Dec. 31, 2023   1,125 130,000 3,000 500,000 5,064,492        
Balance, amount at Dec. 31, 2023 (1,708,257) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,065 0 81,195,589 (82,909,541) 0
Balance, shares at Sep. 30, 2023   1,125 138,645 3,000 500,000 3,999,992        
Balance, amount at Sep. 30, 2023 (1,450,197) $ 1,125,000 $ 139 $ 3,000,000 $ 500 $ 4,000 0 80,887,345 (82,342,181) 0
Issuance of Series B preferred stock for related party compensation, shares     (8,645)     864,500        
Issuance of Series B preferred stock for related party compensation, amount 0 0 $ (9) 0 0 $ 865 0 (856) 0 0
Preferred stock dividends (207,797) 0 0 0 0 0 0 0 (207,797) 0
Net loss (359,563) 0 0 0 0 $ 0 0 0 (359,563) 0
Issuance of common stock for the purchase of bitcoin, shares           200,000        
Issuance of common stock for the purchase of bitcoin, amount 309,300 $ 0 $ 0 $ 0 $ 0 $ 200 0 309,100 0 0
Balance, shares at Dec. 31, 2023   1,125 130,000 3,000 500,000 5,064,492        
Balance, amount at Dec. 31, 2023 (1,708,257) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,065 0 81,195,589 (82,909,541) 0
Balance, shares at Jun. 30, 2024   1,125 130,000 3,000 500,000 5,064,492        
Balance, amount at Jun. 30, 2024 (3,865,451) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,064 0 81,195,590 (85,066,735) 0
Net loss (1,243,249) 0 0 0 0 $ 0 0 0 (1,216,047) (27,202)
Common stock issued for investment in Healthy Lifestyle USA LLC, shares           97,088        
Common stock issued for investment in Healthy Lifestyle USA LLC, amount 100,000 0 0 0 0 $ 97 0 99,903 0 0
Recognition of noncontrolling interest in acquisition 336,276 0 0 0 0 0 0 0 0 336,276
Common stock payable in exchange for settlement of liabilities 148,455 $ 0 $ 0 $ 0 $ 0 $ 0 148,455 0 0 0
Balance, shares at Sep. 30, 2024   1,125 130,000 3,000 500,000 5,161,580        
Balance, amount at Sep. 30, 2024 (4,523,969) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,161 148,455 81,295,493 (86,282,782) 309,074
Balance, shares at Jun. 30, 2024   1,125 130,000 3,000 500,000 5,064,492        
Balance, amount at Jun. 30, 2024 (3,865,451) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,064 0 81,195,590 (85,066,735) 0
Net loss (1,972,909)                  
Common stock payable in exchange for settlement of liabilities 148,455                  
Balance, shares at Dec. 31, 2024   1,125 130,000 3,000 500,000 5,236,580        
Balance, amount at Dec. 31, 2024 (5,205,504) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,236 120,845 81,371,153 (86,956,693) 253,325
Balance, shares at Sep. 30, 2024   1,125 130,000 3,000 500,000 5,161,580        
Balance, amount at Sep. 30, 2024 (4,523,969) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,161 148,455 81,295,493 (86,282,782) 309,074
Net loss (729,660) 0 0 0 0 $ 0 0 0 (673,911) (55,749)
Common stock issued for services, shares           25,000        
Common stock issued for services, amount 48,125 0 0 0 0 $ 25 21,875 26,225 0 0
Common stock issued for settlement of liabilities, shares           50,000        
Common stock issued for settlement of liabilities, amount 0 $ 0 $ 0 $ 0 $ 0 $ 50 (49,485) 49,435 0 0
Balance, shares at Dec. 31, 2024   1,125 130,000 3,000 500,000 5,236,580        
Balance, amount at Dec. 31, 2024 $ (5,205,504) $ 1,125,000 $ 130 $ 3,000,000 $ 500 $ 5,236 $ 120,845 $ 81,371,153 $ (86,956,693) $ 253,325