10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2019

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number: 333-174759

INTEGRATED VENTURES, INC.

(Exact Name of Registrant as Specified in Its charter)

Nevada	82-1725385
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

73 Buck Road, Suite 2, Huntingdon Valley, PA 19006

(Address of principal executive offices) (Zip Code)

(215) 613-1111

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x	Smaller reporting company	x
Emerging growth company	¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value	INTV	NA

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares outstanding of the issuer’s common stock, $0.001 par value per share, was 24,048,971 as of May 15, 2019.

INTEGRATED VENTURES, INC.

FORM 10-Q

MARCH 31, 2019

TABLE OF CONTENTS

		Page No.
PART I: FINANCIAL INFORMATION
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosure About Market Risk	39
Item 4.	Controls and Procedures	39
PART II: OTHER INFORMATION
Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	40
Item 3.	Defaults Upon Senior Securities	40
Item 4.	Mine Safety Disclosures	40
Item 5.	Other Information	40
Item 6.	Exhibits	41
SIGNATURES		42

2

PART I – FINANCIAL INFORMATION

TABLE OF CONTENTS

Index to Financial Statements	Page
Condensed Balance Sheets as of March 31, 2019 (unaudited) and June 30, 2018	4
Condensed Statements of Operations for the Three Months and Nine Months Ended March 31, 2019 and 2018 (restated) (unaudited)	5
Condensed Statements of Stockholders’ Equity (Deficit) for the Nine Months Ended March 31, 2019 and 2018 (restated)	6
Condensed Statements of Cash Flows for the Nine Months Ended March 31, 2019 and 2018 (restated) (unaudited)	8
Notes to Condensed Financial Statements (unaudited)	10

3

Integrated Ventures, Inc.
Condensed Balance Sheets
	March 31, 2019			June 30, 2018
	(Unaudited)
ASSETS
Current assets:
Cash	$	82,295		$	749
Restricted cash		-			40,321
Prepaid expenses and other current assets		6,500			9,000
Inventories		114,851			114,851
Equipment deposits		-			3,896
Marketable securities		-			1,700
Total current assets		203,646			170,517
Non-current assets:
Property and equipment, net		1,201,028			633,105
Digital currencies		733			11,227
Deposits		14,673			14,673
Total assets	$	1,420,080		$	829,522
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable	$	37,849		$	26,973
Accrued expenses		31,426			29,428
Due to related party		74,262			20,974
Derivative liabilities		1,009,548			2,886,965
Convertible notes payable, net of discounts		161,253			-
Total current liabilities		1,314,338			2,964,340
Total liabilities		1,314,338			2,964,340
Commitments and contingencies
Stockholders’ equity (deficit):
Series A preferred stock, $0.001 par value, (1,000,000 shares authorized, 500,000 shares issued and outstanding as of March 31, 2019 and June 30, 2018)		500			500
Series B preferred stock, $0.001 par value, (500,000 shares authorized, 332,666 and 309,166 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively)		333			309
Common stock, $0.001 par value, (250,000,000 shares authorized, 14,935,239 and 8,964,103 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively)		14,936			8,965
Additional paid-in capital		13,252,506			9,290,344
Stock subscriptions payable		25,000			35,000
Accumulated deficit		(13,187,533	)		(11,469,936	)
Total stockholders’ equity (deficit)		105,742			(2,134,818	)
Total liabilities and stockholders’ equity (deficit)	$	1,420,080		$	829,522

See notes to condensed financial statements

4

Integrated Ventures, Inc.
Condensed Statements of Operations
(Unaudited)
	Three Months Ended March 31,						Nine Months Ended March 31,
	2019			2018			2019			2018
				(Restated)						(Restated)
Revenues:
Cryptocurrency mining	$	45,496		$	77,500		$	223,874		$	136,998
Sales of cryptocurrency mining equipment		1,108			60,046			25,445			105,636
Total revenues		46,604			137,546			249,319			242,634
Cost of revenues		193,563			98,077			627,719			148,333
Gross margin (loss)		(146,959	)		39,469			(378,400	)		94,301
Operating expenses:
General and administrative		339,987			108,242			1,070,421			767,828
Impairment of assets		-			-			2,097,930			-
Total operating expenses		339,987			108,242			3,168,351			767,828
Loss from operations		(486,946	)		(68,773	)		(3,546,751	)		(673,527	)
Other income (expense):
Interest and other income		-			3			-			1,405
Interest expense		(60,889	)		(15,014	)		(105,541	)		(158,721	)
Realized gain (loss) on investments		(1,060	)		(32,238	)		(33,564	)		252,302
Gain on extinguishment of debt		-			-			-			7,934
Change in fair value of derivative liabilities		2,744			64,628			1,968,259			(351,660	)
Loss on settlement of warrants		-			-			-			(25,000	)
Total other income (expense)		(59,205	)		17,379			1,829,154			(273,740	)
Loss before income taxes		(546,151	)		(51,394	)		(1,717,597	)		(947,267	)
Provision for income taxes		-			-			-			-
Net loss	$	(546,151	)	$	(51,394	)	$	(1,717,597	)	$	(947,267	)
Net income (loss) per common share:
Basic	$	(0.05	)	$	(0.01	)	$	(0.17	)	$	(0.12	)
Diluted	$	(0.05	)	$	(0.01	)	$	(0.17	)	$	(0.12	)
Weighted average number of common shares outstanding:
Basic		11,571,318			8,858,733			10,221,220			8,088,208
Diluted		11,571,318			8,858,733			10,221,220			8,088,208

See notes to condensed financial statements

5

Integrated Ventures, Inc.

Condensed Statement of Stockholders’ Equity (Deficit)

Nine Months Ended March 31, 2019 (Unaudited)

	Series A Preferred Stock				Series B Preferred Stock						Common Stock				Additional Paid-in			Stock Subscriptions			Accumulated
	Shares		Amount		Shares			Amount			Shares		Amount		Capital			Payable			Deficit			Total
Balance, June 30, 2018		500,000	$	500		309,166		$	309			8,964,103	$	8,965	$	9,290,344		$	35,000		$	(11,469,936	)	$	(2,134,818	)
Issuance of Series B preferred stock to officer for compensation		-		-		20,000			20			-		-		668,980			-			-			669,000
Issuance of Series B preferred stock for property and equipment		-		-		38,018			38			-		-		3,003,384			-			-			3,003,422
Issuance of Series B preferred stock for stock subscriptions payable		-		-		3,500			4			-		-		34,996			(35,000	)		-			-
Return and cancellation of Series B preferred stock		-		-		(3,000	)		(3	)		-		-		3			-			-			-
Conversion of Series B preferred stock to common stock		-		-		(35,018	)		(35	)		3,501,800		3,502		(3,467	)		-			-			-
Common shares issued for consulting fees		-		-		-			-			200,000		200		79,960			-			-			80,160
Common shares issued for cashless exercise of warrants		-		-		-			-			1,200,000		1,200		691			-			-			1,891
Common shares issued for debt discount		-		-		-			-			150,000		150		53,100			-			-			53,250
Common shares issued in conversion of convertible notes payable		-		-		-			-			919,336		919		124,515			-			-			125,434
Cash for common stock subscription payable		-		-		-			-			-		-		-			25,000			-			25,000
Net loss		-		-		-			-			-		-		-			-			(1,717,597	)		(1,717,597	)
Balance, March 31, 2019		500,000	$	500		332,666		$	333			14,935,239	$	14,936	$	13,252,506		$	25,000		$	(13,187,533	)	$	105,742

See notes to condensed financial statements

6

Integrated Ventures, Inc.

Condensed Statement of Stockholders’ Equity (Deficit)

Nine Months Ended March 31, 2018 (Unaudited) (Restated)

	Series A Preferred Stock				Series B Preferred Stock				Common Stock				Additional Paid-in			Stock Subscriptions		Accumulated
	Shares		Amount		Shares		Amount		Shares		Amount		Capital			Payable		Deficit			Total
Balance, June 30, 2017		500,000	$	500		150,000	$	150		5,212,563	$	5,213	$	5,836,607		$	-	$	(5,892,486	)	$	(50,016	)
Reverse stock split rounding		-		-		-		-		115		-		-			-		-			-
Issuance of Series B preferred stock to officer for compensation		-		-		70,000		70		-		-		408,930			-		-			409,000
Issuance of Series B preferred stock for cash		-		-		12,500		13		-		-		124,987			-		-			125,000
Series B preferred stock subscription payable for cash		-		-		-		-		-		-		-			35,000		-			35,000
Common shares issued in conversion of convertible notes payable		-		-		-		-		2,752,883		2,753		190,408			-		-			193,161
Common shares issued for cash		-		-		-		-		462,900		464		719,536			-		-			720,000
Common shares issued for accrued compensation		-		-		-		-		347,222		347		15,278			-		-			15,625
Common shares issued in cashless exercise of warrants		-		-		-		-		188,420		188		(188	)		-		-			-
Settlement of derivative liabilities		-		-		-		-		-		-		431,056			-		-			431,056
Net loss		-		-		-		-		-		-		-			-		(947,267	)		(947,267	)
Balance, March 31, 2018		500,000	$	500		232,500	$	233		8,964,103	$	8,965	$	7,726,614		$	35,000	$	(6,839,753	)	$	931,559

See notes to condensed financial statements

7

Integrated Ventures, Inc.
Condensed Statements of Cash Flows
(Unaudited)
	Nine Months Ended March 31,
	2019			2018
				(Restated)
Cash flows from operating activities:
Net loss	$	(1,717,597	)	$	(947,267	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense		383,912			27,211
Stock-based compensation – related party		669,000			409,000
Stock-based compensation		80,160			-
Amortization of debt discount		93,725			115,722
Amortization of original issue discount		-			1,347
Impairment of assets		2,097,930			-
Change in fair value of derivative liability		(1,968,259	)		351,660
Loss on settlement of warrants		-			25,000
Gain on extinguishment of debt		-			(7,934	)
Financing fees related to notes payable		-			32,858
Realized (gain) loss on sale of investments		33,564			(252,302	)
Changes in assets and liabilities:
Digital currencies		(224,933	)		(145,663	)
Accounts receivable		-			15,000
Prepaid expenses and other current assets		2,500			(4,500	)
Accrued interest receivable – related party		-			(98	)
Inventories		-			(556,050	)
Equipment deposits		-			(46,417	)
Deposits		-			(2,500	)
Accounts payable		10,876			(1,531	)
Accrued expenses		1,998			27,742
Deferred revenue		-			2,524
Due to related party		53,288			(22,684	)
Net cash used in operating activities		(483,836	)		(978,882	)
Cash flows from investing activities:
Net proceeds from the sale of investments		203,563			674,817
Purchase of investments		-			(9,651	)
Increase in notes receivable – related party		-			(49,880	)
Purchase of property and equipment		(42,447	)		(380,144	)
Net cash provided by investing activities		161,116			235,142
Cash flows from financing activities:
Proceeds from convertible notes payable		338,945			-
Proceeds from sale of preferred stock		-			125,000
Proceeds from sale of common stock		-			720,000
Proceeds from stock subscriptions payable		25,000			35,000
Net cash provided by financing activities		363,945			880,000
Net increase in cash		41,225			136,260
Cash, beginning of period		41,070			15,691
Cash, end of period	$	82,295		$	151,951
(Continued)
See notes to condensed financial statements

8

Integrated Ventures, Inc.
Condensed Statements of Cash Flows (Continued)
(Unaudited)
	Nine Months Ended March 31,
	2019		2018
			(Restated)
Supplemental disclosure of cash flow information:
Cash paid for interest	$	29,257	$	-
Cash paid for income taxes		-		-
Non-cash investing and financing activities:
Equipment deposits for property and equipment	$	3,896	$	-
Common shares issued for cashless exercise of warrants		1,891		188
Common shares issued for debt discount		53,250		-
Common shares issued for conversion of Series B preferred stock		3,502		-
Debt discount for derivative liability		128,167		72,617
Series B preferred shares for property and equipment		3,003,422		-
Series B preferred shares returned and cancelled		3		-
Series B preferred shares issued for stock subscription payable		35,000		-
Common shares issued for convertible notes payable		90,000		193,161
Common shares issued for accrued compensation		-		15,625
Accrued interest payable added to note payable		-		1,116
Note receivable and accrued interest receivable – related party for marketable securities		-		66,850
Marketable securities exchanged for convertible note payable		-		37,074
Marketable securities exchanged for accrued expenses		-		1,370
Settlement of derivative liabilities		35,434		431,056

See notes to condensed financial statements

9

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

1. ORGANIZATION AND BASIS OF PRESENTATION

Organization 

Integrated Ventures, Inc. (the "Company," "we," "our," or "EMS Find") was incorporated in the State of Nevada on March 22, 2011, under the name of Lightcollar, Inc. On March 20, 2015, the Company amended its articles of incorporation and changed its name from Lightcollar, Inc. to EMS Find, Inc. On May 30, 2017, Integrated Ventures, Inc. (“Integrated Ventures”), a Nevada corporation, was formed as a wholly owned subsidiary of the Company. Pursuant to an Agreement and Plan of Merger dated May 30, 2017, Integrated Ventures was merged into the Company, with the Company being the surviving corporation and changing its name to Integrated Ventures, Inc.

The Company has discontinued its prior operations and changed its business focus from its prior technologies relating to the EMS Find platform to acquiring, launching and operating companies in the cryptocurrency sector, mainly in digital currency mining, equipment manufacturing, and sales of branded mining rigs, as well as blockchain software development.

The Company is developing and acquiring a diverse portfolio of digital currency assets and block chain technologies, and now operates cryptocurrency mining operations in two facilities located in Pennsylvania and New Jersey. Cryptocurrency mining revenues commenced in November 2017. Crypto-currencies are a medium of exchange that uses decentralized control (a block chain) as opposed to a central bank to track and validate transactions. The Company, through its wholly owned subsidiary, BitcoLab, Inc., is currently mining Bitcoin, Litecoin and Ethereum, whereby the Company earns revenue by solving “blocks” to be added to the block chain.

The Company expanded its cryptocurrency mining operations in April 2018 by acquiring the operations of digiMine LLC (“digiMine”) (Note 6) and by purchasing 182 cryptocurrency mining machines from Secure Hosting LLC (“Secure Hosting”) in August 2018 (see Note 5).

Basis of Presentation

The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("US GAAP") for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. The results of operations for the interim periods ended March 31, 2019 shown in this report are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2019. In the opinion of the Company's management, the information contained herein reflects all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the Company's results of operations, financial position and cash flows. The unaudited interim financial statements should be read in conjunction with the audited financial statements in the Company's Annual Report on Form 10-K for the year ended June 30, 2018 filed on December 27, 2018 and Management's Discussion and Analysis of Financial Condition and Results of Operations.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies of the Company are disclosed in Notes to Financial Statements included in the Company’s Annual Report on Form 10-K. The following summary of significant accounting policies of the Company is presented to assist in understanding the Company’s interim financial statements. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

10

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

Restatement

The Company is restating its condensed financial statements for the three months and nine months ended March 31, 2019 to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.

Digital Currencies

Digital currencies consist of Bitcoin, Litecoin and Ethereum, generally received for the Company’s own account as compensation for cryptocurrency mining services. Given that there is limited precedent regarding the classification and measurement of cryptocurrencies under current Generally Accepted Accounting Principles (“GAAP”), the Company has determined to account for these digital currencies as indefinite-lived intangible assets in accordance with Accounting Standards Update ("ASU") No. 350, Intangibles – Goodwill and Other, for the period covered by this report and in future reports unless and until further guidance is issued by the Financial Accounting Standards Board (“FASB”). An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not than an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Realized gains on the sale of digital currencies are included in other income (expense) in the statements of operations.

Inventories

Inventories at March 31, 2019 and June 30, 2018 consist of cryptocurrency mining units held for sale or deployment in mining operations, and are stated at the lower of cost or estimated realizable value. Payments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

Property and Equipment

Property and equipment, consisting primarily of computer and other cryptocurrency mining equipment (transaction verification servers) and leasehold improvements, is stated at the lower of cost or estimated realizable value and is depreciated when placed into service using the straight-line method over estimated useful lives. The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of specialized equipment. Management has assessed the basis of depreciation of these assets and believes they should be depreciated over a three-year period due to technological obsolescence reflecting rapid development of hardware that has faster processing capacity and other factors. Additionally, during the nine months ended March 31, 2019, the Company wrote down cryptocurrency mining equipment by $2,097,930 to estimated net realizable value. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal.

Management has determined that the three-year diminishing value best reflects the current expected useful life of transaction verification servers. This assessment takes into consideration the availability of historical data and management’s expectations regarding the direction of the industry including potential changes in technology. Management will review this estimate annually and will revise such estimates as and when data becomes available.

11

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

To the extent that any of the assumptions underlying management’s estimate of useful life of its transaction verification servers are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.

Derivatives

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.

Where the number of warrants or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional warrants and convertible debt are included in the value of the derivatives.

We estimate the fair value of the derivatives associated with our convertible notes payable, warrants and put-back rights associated with two asset purchase agreements using, as applicable, either the Black-Scholes pricing model or multinomial lattice models that value the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

Impairment of Long-Lived Assets

All assets, including intangible assets subject to amortization, are reviewed for impairment when changes in circumstances indicate that the carrying amount of the asset may not be recoverable in accordance with ASC 350 and ASC 360. If the carrying amount of the asset exceeds the expected undiscounted cash flows of the asset, an impairment charge is recognized equal to the amount by which the carrying amount exceeds fair value or net realizable value. The testing of these intangibles under established guidelines for impairment requires significant use of judgment and assumptions. Changes in forecasted operations and other assumptions could materially affect the estimated fair values. Changes in business conditions could potentially require adjustments to these asset valuations. Total impairment expense, consisting of write downs for cryptocurrency mining equipment totaled $2,097,930 for the nine months ended March 31, 2019.

Fair Value of Financial Instruments

Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2019 and June 30, 2018, the amounts reported for cash, prepaid expenses and other current assets, accounts payable, accrued expenses and due to related party approximate fair value because of their short maturities.

12

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

· Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

· Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

· Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

At March 31, 2019, we had no financial instrument assets measured at fair value. Our marketable securities as of June 30, 2018 are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
Marketable securities	$	1,700	$	1,700	$	-	$	-
Total assets measured at fair value	$	1,700	$	1,700	$	-	$	-

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
March 31, 2019:
Derivative liabilities	$	1,009,548	$	-	$	-	$	1,009,548
Total liabilities measured at fair value	$	1,009,548	$	-	$	-	$	1,009,548
June 30, 2018:
Derivative liabilities	$	2,886,965	$	-	$	-	$	2,886,965
Total liabilities measured at fair value	$	2,886,965	$	-	$	-	$	2,886,965

During the nine months ended March 31, 2019, the Company had the following activity in its derivative liabilities:

	Convertible Notes Payable			Warrants			Put Back Rights			Total
Derivative liabilities at June 30, 2018	$	-		$	-		$	2,886,965		$	2,886,965
Addition to liabilities for new debt/warrants		128,167			-			-			128,167
Decrease in liabilities for debt conversions		(35,434	)		-			-			(35,434	)
Decrease in liabilities for warrant exercises		-			(1,891	)		-			(1,891	)
Change in fair value		7,556			25,127			(2,000,942	)		(1,968,259	)
Derivative liabilities at March 31, 2019	$	100,289		$	23,236		$	886,023		$	1,009,548

13

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

Stock-Based Compensation

The Company accounts for all equity-based payments in accordance with ASC Topic 718, Compensation – Stock Compensation. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock awards, stock options, warrants and other equity-based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The fair value of a stock award is recorded at the fair market value of a share of the Company’s stock on the grant date. The Company estimates the fair value of stock options and warrants at the grant date by using an appropriate fair value model such as the Black-Scholes option pricing model or multinomial lattice models.

The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete.

Revenue Recognition

Effective July 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers, as amended, using the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption. There was no cumulative effect of adopting the new standard and no impact on our financial statements. The new standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

Our revenues currently consist of cryptocurrency mining revenues and revenues from the sale of cryptocurrency mining equipment recognized in accordance with ASC 606 as discussed above. Amounts collected from customers prior to shipment of products are recorded as deferred revenue.

The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of crypto-currencies, such as Bitcoin, Litecoin and Ethereum. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives digital currencies, which are recorded as revenue using the closing U.S. dollar price of the related cryptocurrency on the date of receipt. Expenses associated with running the cryptocurrency mining operations, such as equipment depreciation, rent, operating supplies, rent, utilities and monitoring services are recorded as cost of revenues.

14

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 606, including identifying the transaction price, when performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

Income Taxes

The Company adopted the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded an asset for unrecognized tax benefits. As of March 31, 2019, tax years 2018, 2017, 2016 and 2015 remain open for IRS audit. The Company has received no notice of audit from the IRS for any of the open tax years.

The Company adopted ASC 740-10, Definition of Settlement in FASB Interpretation No. 48, (“ASC 740-10”), which was issued on May 2, 2007. ASC 740-10 amends FIN 48 to provide guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The term “effectively settled” replaces the term “ultimately settled” when used to describe recognition, and the terms “settlement” or “settled” replace the terms “ultimate settlement” or “ultimately settled” when used to describe measurement of a tax position under ASC 740-10. ASC 740-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The adoption of ASC 740-10 did not have an impact on the accompanying financial statements.

Income (Loss) Per Share

Basic net income or loss per share is calculated by dividing net income or loss by the weighted average number of common shares outstanding for the period. Diluted income or loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as “in-the-money” stock options and warrants, convertible debt and convertible preferred stock, were exercised or converted into common stock. Equivalent shares are not utilized when the effect is anti-dilutive.

15

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

For all periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share; therefore, basic net loss per share is the same as diluted net loss per share.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing transactions. This new pronouncement, as amended, is effective January 1, 2019 for calendar-year-end public companies, or July 1, 2019 for the Company. Early adoption is permitted. The Company is unable to determine the impact on its financial statements for the adoption of the new pronouncement.

There were no new accounting pronouncements issued or proposed by the FASB during the nine months ended March 31, 2019 and through the date of filing this report which the Company believes will have a material impact on its financial statements.

Reclassifications

Certain amounts in the condensed financial statements for the prior-year periods have been reclassified to conform to the presentation for the current-year periods.

3. GOING CONCERN

The Company has reported recurring net losses since its inception and used net cash in operating activities of $483,836 in the nine months ended March 31, 2019. As of March 31, 2019, the Company had an accumulated deficit of $13,187,533. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

The accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to reach a successful level of operations is dependent on the execution of management's plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements.

There can be no assurances that the Company will be successful in attaining a profitable level of operations or in generating additional cash from the equity/debt markets or other sources fund its operations. The financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Should the Company not be successful in its business plan or in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary.

16

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

4. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at:

	March 31, 2019			June 30, 2018
Cryptocurrency mining equipment	$	1,483,194		$	573,806
Furniture and equipment		16,366			14,427
Leasehold improvements		143,440			102,932
Total		1,643,000			691,165
Less accumulated depreciation and amortization		(441,972	)		(58,060	)
Net	$	1,201,028		$	633,105

Depreciation and amortization expense, included in cost of revenues, for the three months ended March 31, 2019 and 2018 was $136,917 and $18,509, respectively. Depreciation and amortization expense, included in cost of revenues, for the nine months ended March 31, 2019 and 2018 was $383,912 and $27,211, respectively.

5. ASSET PURCHASE AGREEMENT

On August 2, 2018, the Company entered into an Asset Purchase Agreement with Secure Hosting LLC, a Florida limited liability, for the purchase of 182 Ethereum mining machines.

As consideration for the purchase of the machines, the Company issued 38,018 restricted shares of its Series B convertible preferred stock, valued on an “as converted to common” basis at an aggregate of $3,003,422, based on the market value of the Company’s common stock on the date of the transaction.

Of the 182 machines purchased, 152 were placed into operations, and 30 units deemed to be under-performing will be utilized by the Company as repair parts or sold as repair parts. The Company performed a lower of cost or market impairment analysis on the machines purchased, including writing off the purchase price allocated to the defective machines, and recorded an impairment expense of $2,097,930, which amount is included in operating expenses for the nine months ended March 31, 2019.

The Agreement contains customary representations and warranties and covenants as of the Closing Date, including, without limitation, that the Equipment is (i) in good condition, (ii) free of all liens, (iii) not subject to any intellectual property rights other than software used in the Equipment and (iv) covered by certain manufacturer warranties. Because a portion of the machines were defective, certain shares of the Series B preferred stock issued in the transaction were subsequently returned to the Company and cancelled.

6. DIGIMINE ACQUISITION

In April 2018, the Company acquired the digital currency mining operations of digiMine LLC (“digiMine”) through two Asset Purchase Agreements (the “digiMine Acquisition”) in a transaction recorded as a business combination.

On April 16, 2018, the Company entered into an Asset Purchase Agreement with digiMine for the purchase of digiMine’s digital currency mining assets located in Marlboro, New Jersey, the principal assets consisting of: 150 cryptocurrency mining machines; all right, title and interest in, the lease and leasehold improvements for the premises on which digiMine’s business operates; all books and records pertaining to ownership of digiMine’s business as applicable; and restricted cash of $175,000. The Company issued 16,666 shares of its Series B preferred stock to digiMine.

17

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

The Company also entered into a separate Security and Pledge Agreement, dated as of April 13, 2018, securing its obligations to digiMine under the Asset Purchase Agreement.

digiMine has the right (the “Put-Back Right”), at any time commencing April 1, 2019, to require that the Company redeem for cash any of Seller’s then-outstanding Shares at a redemption price equal to 72% of the Shares. The Conversion Amount on execution is equal to $1,200,000 (the “Put-Back Price”) of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share.

On April 30, 2018, the Company entered into a second Asset Purchase Agreement with digiMine for the purchase of digiMine’s digital currency mining assets located in Marlboro, New Jersey, the principal assets consisting of: 97 cryptocurrency mining machines and computer workstation; digital currency portfolio with an estimated value of $15,487; all right, title and interest in, the lease and leasehold improvements for the premises on which digiMine’s business operates; all books and records pertaining to ownership of digiMine’s business as applicable; and restricted cash of $200,000. The Company issued 20,000 shares of its Series B preferred stock to digiMine.

The Company also entered into a separate Security and Pledge Agreement, dated as of April 30, 2018, securing its obligations to digiMine under the Agreement.

digiMine has the right (the “Put-Back Right”), at any time commencing May 1, 2019, to require that the Company redeem for cash any of Seller’s then-outstanding Shares at a redemption price equal to 72% of the Shares. The Conversion Amount on execution is equal to $1,440,000 (the “Put-Back Price”) of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share.

The Company has identified the Put-Back Rights associated with the two Asset Purchase Agreements as derivatives.

The Company engaged an independent valuation firm to estimate the fair value of the Series B preferred stock issued in the two Asset Purchase Agreements, to estimate the value of the derivative liabilities associated with the Put-Back Rights, and allocate the total consideration paid to the assets acquired. The valuation firm developed multinomial lattice models that valued the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes.

The total consideration paid in the Acquisition is summarized as follows:

Value of 36,667 total Series B preferred shares	$	1,163,806
Derivative liabilities associated with Put-Back Rights		3,729,109
Total consideration paid	$	4,892,915

The total consideration paid was allocated to the fair value of the assets acquired as follows:

Restricted cash	$	375,000
Property and equipment		350,349
Digital currencies		14,056
Goodwill		4,153,510
Total consideration allocated	$	4,892,915

No liabilities of digiMine were assumed by the Company in the Acquisition. The excess of consideration paid over fair value of assets acquired was recorded as goodwill.

18

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

The Company performed an impairment analysis on the goodwill at June 30, 2018 and recorded an impairment expense of $4,153,510, which amount is included in operating expenses for the year ended June 30, 2018. The total cash acquired of $375,000 was restricted to fund digital mining operations. As of March 31, 2019, the restricted cash had been fully utilized in digital mining operations.

7. RELATED PARTY TRANSACTIONS

We have one executive officer, Steve Rubakh, who is currently our only full-time employee and sole member of our Board of Directors. Mr. Rubakh is paid an annual salary established by the Board of Directors and is issued shares of Series B Preferred Stock for additional compensation. The number of shares issued, generally on a quarterly basis, is at the discretion of the Board of Directors.

On March 6, 2019, the Board of Directors of the Company set the annual compensation for Steve Rubakh, effective April 1, 2019, to include annual salary of $150,000 per year and the issuance on a quarterly basis of 50,000 shares of Series B preferred stock.

On July 1, 2018, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $417,000. On January 24, 2019, the Company issued to Mr. Rubakh a total of 10,000 shares of convertible preferred stock valued on an “as converted to common” basis at $160,000. On March 2, 2019, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $92,000. The total stock-based compensation – related party of $669,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

On August 1, 2017, the Company issued to Mr. Rubakh 30,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $9,000. On November 1, 2017, the Company issued to Mr. Rubakh 40,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $400,000. The total stock-based compensation – related party of $409,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

On August 31, 2017, Steve Rubakh converted accrued compensation of $15,625 into 347,222 common shares of the Company.

Amounts due to related party, including accrued salary to Mr. Rubakh, totaled $74,262 and $20,974 as of March 31, 2019 and June 30, 2018, respectively.

8. CONVERTIBLE NOTES PAYABLE

Convertible notes payable, all classified as current, consist of the following at March 31, 2019:

			Debt
	Principal		Discount		Net
Geneva Roth Remark Holdings, Inc. #1	$	38,000	$	6,872	$	31,128
BHP Capital NY, Inc.		52,000		22,972		29,028
Armada Investment Fund, LLC		52,000		22,971		29,029
Geneva Roth Remark Holdings, Inc. #2		43,000		16,351		26,649
Geneva Roth Remark Holdings, Inc. #3		78,000		32,581		45,419
Total	$	263,000	$	101,747	$	161,253

19

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

On September 17, 2018, the Company entered into a convertible promissory note with Geneva Roth Remark Holdings, Inc. (“Geneva”) in the principal amount of $128,000. The note matures on September 26, 2019 and bears interest at 10%. A debt discount of $49,169 was recorded, including a derivative liability of $46,169. Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $90,000 principal had been converted into a total of $919,336 shares of common stock, resulting in a principal balance of $38,000. As of March 31, 2019, $42,297 of the debt discount had been amortized and there was accrued interest payable of $6,645. The Company recorded a derivative liability of $16,003 as of March 31, 2019.

On September 26, 2018, the Company entered into a convertible promissory note with BHP Capital NY, Inc. (“BHP”) in the principal amount of $52,000, with an original issue discount of $2,000. The note matures on September 17, 2019 and bears interest at 8%. BHP was issued 75,000 shares of the Company’s common stock valued at $26,625 as a fee. A debt discount of $46,840 was recorded, including a derivative liability of $17,687. BHP has the right beginning on the date that is 31 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $23,868 of the debt discount had been amortized and there was accrued interest payable of $2,120. The Company recorded a derivative liability of $19,464 as of March 31, 2019.

On September 26, 2018, the Company entered into a convertible promissory note with Armada Investment Fund, LLC (“Armada”) in the principal amount of $52,000, with an original issue discount of $2,000. The note matures on September 17, 2019 and bears interest at 8%. Armada was issued 75,000 shares of the Company’s common stock valued at $26,625 as a fee. A debt discount of $46,840 was recorded, including a derivative liability of $17,687. Armada has the right beginning on the date that is 31 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $23,868 of the debt discount had been amortized and there was accrued interest payable of $2,120. The Company recorded a derivative liability of $19,463 as of March 31, 2019.

On February 6, 2019, the Company entered into a second convertible promissory note with Geneva in the principal amount of $43,000. The note matures on February 6, 2020 and bears interest at 10%. A debt discount of $19,128 was recorded, including a derivative liability of $16,128. Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $2,777 of the debt discount had been amortized and there was accrued interest payable of $624. The Company recorded a derivative liability of $16,105 as of March 31, 2019.

On March 21, 2019, the Company entered into a second convertible promissory note with Geneva in the principal amount of $78,000. The note matures on March 21, 2020 and bears interest at 10%. A debt discount of $33,496 was recorded, including a derivative liability of $30,496. Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $915 of the debt discount had been amortized and there was accrued interest payable of $214. The Company recorded a derivative liability of $29,254 as of March 31, 2019.

20

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

9. STOCKHOLDERS’ DEFICIT

Preferred Stock

Series A Preferred Stock

In March 2015, the Company filed with the State of Nevada a Certificate of Designation establishing the designations, preferences, limitations and relative rights of 1,000,000 shares of the Company's Series A preferred stock ("Series A Preferred Stock"). Holders of the Series A Preferred Stock have the right to vote in aggregate, on all shareholder matters equal to 1,000 votes per share of Series A Preferred Stock. The shares of Series A Preferred Stock are not convertible into shares of common stock.

The Company has 1,000,000 shares of Series A Preferred Stock authorized, with 500,000 shares issued and outstanding as of March 31, 2019 and June 30, 2018, which were issued in March 2015 to members of the Company’s Board of Directors in consideration for services.

Series B Preferred Stock

On December 21, 2015, the Company filed a Certificate of Designation for a new Series B Convertible Preferred Stock with the State of Nevada following approval by the board of directors of the Company. Five Hundred (500,000) Thousand shares of the Company's authorized preferred stock are designated as the Series B Convertible Preferred Stock (the "Series B Preferred Stock"), par value of $0.001 per share and with a stated value of $0.001 per share (the "Stated Value"). Holders of Series B Preferred Stock shall be entitled to receive dividends, when and as declared by the Board of Directors out of funds legally available therefor. At any time and from time to time after the issuance of shares of the Series B Preferred Stock, each issued share of Series B Preferred Stock is convertible into One (100) Hundred shares of Common Stock ("Conversion Ratio"). The holders of the Series B Preferred Stock shall have the right to vote together with holders of Common Stock, on an as "converted basis", on any matter that the Company's shareholders may be entitled to vote on, either by written consent or by proxy. Upon any liquidation, dissolution or winding-up of the Company, the holders of the Series B Preferred Stock shall be entitled to receive out of the assets of the Company, whether such assets are capital or surplus, for each share of Series B Preferred Stock an amount equal to the Stated Value, and all other amounts in respect thereof then due and payable prior to any distribution or payment shall be made to the holders of any junior securities.

The Company has 500,000 shares of Series B Preferred Stock authorized, with 332,666 and 309,166 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively.

On March 18, 2018, the Board of Directors of the Company modified the annual compensation for Steve Rubakh, effective April 1, 2018 to include annual salary of $150,000 per year and the issuance on a quarterly basis of 5,000 shares of Series B preferred stock. On July 1, 2018, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $417,000. On January 24, 2019, the Company issued to Mr. Rubakh a total of 10,000 shares of convertible preferred stock valued on an “as converted to common” basis at $160,000. On March 2, 2019, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $92,000. The total stock-based compensation – related party of $669,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

In March 2019, a total of 35,018 shares of Series B preferred stock were converted into 3,501,800 shares of common stock.

On August 1, 2017, the Company issued to Mr. Rubakh 30,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $9,000. On November 1, 2017, the Company issued to Mr. Rubakh 40,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $400,000. The total stock-based compensation – related party of $409,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

21

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

As discussed in Note 5, on August 2, 2018, the Company entered into an Asset Purchase Agreement for the purchase of 182 cryptocurrency mining machines. As consideration for the purchase of the machines, the Company issued 38,018 shares of its Series B convertible preferred stock, valued on an “as converted to common” basis at an aggregate of $3,003,422. In December 2018, a total of 1,800 shares of Series B preferred stock originally issued pursuant to the Asset Purchase Agreement were returned to the Company and cancelled. In February 2019, an additional 1,200 shares of Series B preferred stock originally issued pursuant to the Asset Purchase Agreement were returned to the Company and cancelled.

On October 25, 2017, four investors entered into subscription agreements for the purchase of a total of 16,000 shares of Series B Preferred stock for cash at $10 per share. Of the shares, 12,500 shares were issued for cash of $125,000 and a stock subscription payable of $35,000 was recorded for the other 3,500 shares. On January 9, 2019, the 3,500 shares of Series B preferred stock were issued for stock subscriptions payable of $35,000.

Common Stock

On January 25, 2019, the Board of Directors of the Company approved a resolution to increase the number of authorized common shares to 250,000,000 shares and the number of authorized preferred shares to 20,000,000 shares.

The Company had 14,935,239 and 8,964,103 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively.

During the nine months ended March 31, 2019, the Company issued a total of 5,971,136 shares of its common stock.

A total of 200,000 shares of common stock, valued at $80,160, based on the closing market price of stock on the date of grant, were issued to a consultant in August and October 2018.

On September 26, 2018, a total of 150,000 shares of common stock valued at $53,250, based on the closing market price of stock on the date of grant, were issued to two lenders as loan fees. See Note 8.

A total of 1,200,000 shares of common stock, valued at $1,891, were issued to a lender in the cashless exercise of warrants in August 2018 and January 2019.

In March 2019, a total of 3,501,800 shares of common stock, valued at $125,434, were issued in the conversion of 35,018 shares of Series B preferred stock. No gain or loss was recorded as the conversions were completed within the terms of the Series B preferred stock.

In March 2019, a total of 919,336 shares of common stock were issued in the conversion of notes payable principal of $90,000, resulting in the extinguishment of derivative liabilities totaling $35,434. No gain or loss was recorded as the conversions were completed within the terms of the debt agreements.

During the nine months ended March 31, 2018, the Company issued a total of 3,751,540 shares of its common stock.

A total of 2,752,883 shares of the Company’s common stock, valued at $193,161, were issued in conversion of $52,818 note principal, $4,072 accrued interest payable, $103,412 in derivative liabilities, $2,950 in fees and $29,909 in penalties.

On July 6, 2017, 188,240 shares of common stock were issued to a lender in the cashless exercise of warrants recorded at par value of $188.

On August 31, 2017, 347,222 shares of common stock valued at $15,625 were issued to Steve Rubakh for accrued compensation.

22

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

On September 30, 2017, the Company increased the number of outstanding common shares by 115 shares due to rounding of shares in the reverse stock split.

In January 2018, 462,900 shares of common stock were issued to an institutional investor for cash of $720,000.

In September 2017, common shares outstanding were increased by 115 shares due to reverse split rounding.

10. WARRANTS

The Company has granted warrants to non-employee lenders in connection with the issuance of certain convertible promissory notes and to an investor in connection with the purchase of common shares of the Company. The Company has also granted warrants to officers and directors. Certain of the warrants have been subsequently surrendered to the Company and cancelled.

Warrant activity for the nine months ended March 31, 2019 is as follows:

	Number of Warrants			Weighted Average Exercise Price		Weighted Average Remaining Contract Term(Years)		Aggregate Intrinsic Value
Outstanding at June 30, 2018		348,375		$	2.20		2.55	$	-
Granted		-		$	-
Exercised		(47,476	)	$	2.16
Forfeited or expired		-		$	-
Outstanding and exercisable at March 31, 2019		300,899		$	2.20		1.80	$	-

Because the number of common shares to be issued under convertible notes payable is indeterminate, the Company concluded that the equity environment was tainted as of March 31, 2019. Therefore, all warrants issued prior to that date were included in the Company’s calculations of derivative liabilities.

11. COMMITMENTS AND CONTINGENCIES

Legal Matters

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of filing of this report, there were no pending or threatened lawsuits.

Operating Leases

During the year ended June 30, 2018, the Company consolidated its cryptocurrency mining operations in two locations, Huntingdon Valley, Pennsylvania and Marlboro, New Jersey, where facilities are leased under operating leases. The lease for the Pennsylvania location is on a month-to-month basis at $850 per month. The lease for the New Jersey location was effective April 1, 2018 for a period of one year at a monthly rental of $6,986, with an automatic one-year renewal period with a 5% increase in the monthly rent. We have negotiated reductions in the monthly rental at the New Jersey location for certain months in fiscal year 2019.

23

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

12. RESTATEMENT

The Company has restated its financial statements as of March 31, 2018 and for the three months and nine months then ended to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections.

The following adjustments were made to the March 31, 2018 Restated Balance Sheet:

Integrated Ventures, Inc.

Condensed Balance Sheet

	As Originally Reported on March 31, 2018		Adjustments				As Restated March 31, 2018
ASSETS
Current assets:
Cash	$	151,951	$	-			$	151,951
Digital currencies		2		(2	)	(a)		-
Prepaid expenses and other current assets		17,083		(5,083	)	(d)(e)		12,000
Inventories		556,050		-				556,050
Equipment deposits		46,417		-				46,417
Marketable securities		1,720		-				1,720
Total current assets		773,223		(5,085	)			768,138
Non-current assets:
Property and equipment, net		362,715		(9,782	)	(c)		352,933
Digital currencies		-		2		(a)		2
Deposits		3,200		-				3,200
Total assets	$	1,139,138	$	(14,865	)		$	1,124,273

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable	$	21,258		$	1,369		(e)	$	22,627
Accrued expenses		29,349			13,214		(b)		42,563
Deferred revenue		2,524			-				2,524
Due to related party		826			(826	)	(b)		-
Note payable		125,000			-				125,000
Total current liabilities		178,957			13,757				192,714
Total liabilities		178,957			13,757				192,714
Commitments and contingencies
Stockholders’ equity (deficit):
Series A preferred stock, $0.001 par value, (1,000,000 shares authorized, 500,000 shares issued and outstanding)		500			-				500
Series B preferred stock, $0.001 par value, (500,000 shares authorized, 232,500 shares issued and outstanding)		233			-				233
Common stock, $0.001 par value, (40,000,000 shares authorized, 8,964,103 shares issued and outstanding)		8,964			-				8,964
Additional paid-in capital		6,302,013			1,424,602		(d)(f)		7,726,615
Stock subscription payable		35,000			-				35,000
Accumulated deficit		(5,386,529	)		(1,453,224	)	(b)(c)(d)(e)		(6,839,753	)
Total stockholders’ equity (deficit)		960,181			(28,622	)			931,559
Total liabilities and stockholders’ equity (deficit)	$	1,139,138		$	(14,865	)		$	1,124,273

  

24

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

The following adjustments were made to the Restated Statement of Operations for the three months ended March 31, 2018:

Integrated Ventures, Inc.

Condensed Statement of Operations

	As Originally Reported for the Three Months Ended March 31, 2018			Adjustments					As Restated for the Three Months Ended March 31, 2018
Revenues:
Cryptocurrency mining	$	77,500		$	-			$	77,500
Sales of cryptocurrency mining equipment		60,046			-				60,046
Total revenues		137,546			-				137,546
Cost of revenues		91,734			6,343		(c)		98,077
Gross margin		45,812			(6,343	)			39,469
Operating expenses:
General and administrative		102,017			6,225		(e)		108,242
Total operating expenses		102,017			6,225				108,242
Loss from operations		(56,205	)		(12,568	)			(68,773	)
Other income (expense):
Interest and other income		3			-				3
Interest expense		(9,913	)		(5,101	)	(b)(d)		(15,014	)
Realized loss on sale of investments		(32,198	)		(40	)	(f)		(32,238	)
Change in fair value of derivative liabilities		1,223			63,405		(d)		64,628
Total other income (expense)		(40,885	)		58,264				17,379
Loss before income taxes		(97,090	)		45,696				(51,394	)
Provision for income taxes		-			-				-
Net loss	$	(97,090	)	$	45,696			$	(51,394	)
Net loss per common share – basic and diluted	$	(0.01	)	$	-		(g)	$	(0.01	)
Weighted average number of common shares outstanding – basic and diluted		8,858,733			-				8,858,733

  

25

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

The following adjustments were made to the Restated Statement of Operations for the nine months ended March 31, 2018:

Integrated Ventures, Inc.

Condensed Statement of Operations

	As Originally Reported for the Nine Months Ended March 31, 2018			Adjustments				As Restated for the Nine Months Ended March 31, 2018
Revenues:
Cryptocurrency mining	$	136,998		$	-			$	136,998
Sales of cryptocurrency mining equipment		105,636			-				105,636
Total revenues		242,634			-				242,634
Cost of revenues		138,552			9,781		(c)		148,333
Gross margin		104,082			(9,781	)			94,301
Operating expenses:
General and administrative		736,141			31,687		(e)		767,828
Total operating expenses		736,141			31,687				767,828
Loss from operations		(632,059	)		(41,468	)			(673,527	)
Other income (expense):
Interest and other income		1,405			-				1,405
Interest expense		(130,232	)		(28,489	)	(b)(d)		(158,721	)
Realized gain on sale of investments		331,060			(78,758	)	(f)		252,302
Gain (loss) on extinguishment of debt		(268,476	)		276,410		(d)		7,934
Change in fair value of derivative liabilities		202,420			(554,080	)	(d)		(351,660	)
Loss on settlement of warrants		(63,765	)		38,765		(d)		(25,000	)
Total other income (expense)		72,412			(346,152	)			(273,740	)
Loss before income taxes		(559,647	)		(387,620	)			(947,267	)
Provision for income taxes		-			-				-
Net loss	$	(559,647	)	$	(387,620	)		$	(947,267	)
Net loss per common share – basic and diluted	$	(0.07	)	$	(0.05	)	(g)	$	(0.12	)
Weighted average number of common shares outstanding – basic and diluted		8,088,209			-				8,088,209

26

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

The following adjustments were made to the Restated Statement of Cash Flows for the nine months ended March 31, 2018:

Integrated Ventures, Inc.
Statement of Cash Flows
	As Originally Reported for the Nine Months Ended March 31, 2018			Adjustments					As Restated for the Nine Months Ended March 31, 2018
Cash flows from operating activities:
Net loss	$	(559,647	)	$	(387,620	)	(b)(c)(d)(e)(f)	$	(947,267	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense		17,429			9,782		(c)		27,211
Stock-based compensation – related party		409,000			-				409,000
Amortization of debt discount		87,232			28,490		(d)		115,722
Amortization of original issue discount		1,347			-				1,347
Change in fair value of derivative liabilities		(202,420	)		554,080		(d)		351,660
(Gain) loss on extinguishment of debt		268,476			(276,410	)	(d)		(7,934	)
Financing fees related to notes payable		32,858			-				32,858
Realized gain on sale of investments		(331,020	)		78,718		(f)		(252,302	)
Loss on settlement of warrants		63,765			(38,765	)	(d)		25,000
Changes in assets and liabilities:
Digital currencies		(145,663	)		-				(145,663	)
Accounts receivable		15,000			-				15,000
Prepaid expenses and other current assets		(9,583	)		5,083				(4,500	)
Inventories		(556,050	)		-				(556,050	)
Equipment deposits		(46,417	)		-				(46,417	)
Accrued interest receivable – related party		(98	)		-				(98	)
Deposits		(2,500	)		-				(2,500	)
Accounts payable		(2,900	)		1,369		(e)		(1,531	)
Accrued expenses		(825	)		28,567		(b)		27,742
Deferred revenue		2,524			-				2,524
Due to related party		(19,390	)		(3,294	)	(b)		(22,684	)
Net cash used in operating activities		(978,882	)		-				(978,882	)
Cash flows from investing activities:
Net proceeds from the sale of investments		674,817			-				674,817
Purchase of investments		(9,651	)		-				(9,651	)
Increase in notes receivable – related party		(49,880	)		-				(49,880	)
Purchase of property and equipment		(380,144	)		-				(380,144	)
Net cash provided by investing activities		235,142			-				235,142
Cash flows from financing activities:
Proceeds from sale of common stock		720,000			-				720,000
Proceeds from sale of preferred stock		125,000			-				125,000
Proceeds from stock subscriptions payable		35,000			-				35,000
Net cash provided by financing activities		880,000			-				880,000
Net increase in cash		136,260			-				136,260
Cash, beginning of period		15,691			-				15,691
Cash, end of period	$	151,951		$	-			$	151,951

Supplemental disclosure of cash flow information:
Cash paid for interest	$	-		$	-			$	-
Cash paid for income taxes		-			-				-
Non-cash investing and financing activities:
Common shares issued for convertible notes payable	$	423,133		$	(229,972	)	(d)	$	193,161
Common shares issued for due to related party		15,625			-				15,625
Common shares issued for cashless exercise of warrants		188			-				188
Debt discount for derivative liability		47,617			25,000				72,617
Accrued interest added to convertible notes payable		1,116			-				1,116
Settlement of derivative liabilities		-			431,056		(d)		431,056
Marketable securities for conversion of notes receivable		66,850			-				66,850
Marketable securities exchanged for note payable		(37,074	)		37,074		(d)		-
Marketable securities exchanged for accrued expenses		(1,370	)		1,370		(d)		-
Marketable securities exchanged for derivative liabilities		(78,718	)		78,718		(d)		-
Marketable securities exchanged for accounts receivable		(15,000	)		15,000		(d)		-
Note payable issued in settlement of warrants		25,000			(25,000	)	(d)		-
Derivative liabilities extinguished in settlement of warrants		67,064			(67,064	)	(d)		-

________________

27

Integrated Ventures, Inc.

Notes to Condensed Financial Statements

Three Months and Nine Months Ended March 31, 2019 and 2018 (Restated)

(Unaudited)

(a) Reclassified digital currencies from current to long-term asset

(b) Accrued officer compensation was reclassified from accrued expenses to due to related party and subsequently reduced. Accrued interest payable was increased.

(c) Reduced useful life for depreciation from 5 years to 3 years.

(d) The Company engaged an outside consultant to revise derivative liabilities associated with convertible notes payable and to add derivative liabilities associated with warrants. The calculations were made for each issuance of new debt and warrants and for each conversion, exchange or exercise of debt and warrants. As a result, total derivative liabilities increased, and modifications were made to the calculation of debt discount, interest expense for the amortization of debt discount, and change in fair value of derivative liabilities. In addition, convertible notes payable, net of discounts, increased, interest expense increased, and change in fair value of derivative liabilities decreased. Additionally, no loss on extinguishment of debt for note conversions was recorded, resulting in a decrease in the loss and an increase in additional paid-in capital.

(e) Total general and administrative expenses decreased as a result of corrections to certain operating expenses. Accounts payable increased.

(f) Adjusted realized gain on sale of investments, including recording gain on sale of related party investment to capital.

(g) As a result of the adjustments discussed above, net loss and net loss per share increased.

13. SUBSEQUENT EVENTS

Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has reported the following:

Conversion of Series B Preferred Shares

Subsequent to March 31, 2019, holders of a total of 56,666 shares of Series B preferred stock converted the shares into a total of 5,666,600 shares of common stock.

Issuances of Common Shares

Effective April 7, 2019, the Company issued a consultant 20,000 shares of common stock valued at $2,892.

On April 2, 2019 and April 4, 2019, a lender converted a total $38,000 debt principal and $6,400 accrued interest payable into a total of 679,938 shares of common stock.

On April 18, 2019, a holder exercised 9,346 warrant shares into 700,000 shares of common stock in a cashless warrant exercise. The warrant holder also exercised 11,834 warrant shares into 1,000,000 shares of common stock in a cashless warrant exercise on May 13, 2019.

On May 13, 2019, a lender converted $12,500 debt principal and $4,176 accrued interest payable into 310,557 shares of common stock.

On May 13, 2019, a lender converted $39,000 debt principal into 736,637 shares of common stock.

28

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

We believe that it is important to communicate our future expectations to our security holders and to the public. This report, therefore, contains statements about future events and expectations which are "forward-looking statements" within the meaning of Sections 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including the statements about our plans, objectives, expectations and prospects under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations." You can expect to identify these statements by forward-looking words such as "may," "might," "could," "would," "will," "anticipate," "believe," "plan," "estimate," "project," "expect," "intend," "seek" and other similar expressions. Any statement contained in this report that is not a statement of historical fact may be deemed to be a forward-looking statement. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements, and we can give no assurance that our plans, objectives, expectations and prospects will be achieved.

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the "Risk Factors" section of and elsewhere in our Annual Report on Form 10-K for the fiscal year ended June 30, 2018 and in our subsequent filings with the Securities and Exchange Commission. The following discussion of our results of operations should be read together with our financial statements and related notes included elsewhere in this report.

GENERAL

We were incorporated in the State of Nevada on March 22, 2013 under the name Lightcollar, Inc. On March 22, 2015, we changed our name to EMS Find, Inc., and in May 2017, we changed our name to Integrated Ventures, Inc. We have licensed our Ems Find platform and related technologies to EpicMD, Inc. via a Licensing Agreement and management has determined to focus our business on developing and operating digital currency assets. Our offices are located at 73 Buck Road, Suite 2, Huntingdon Valley, Pennsylvania 19006.

We have discontinued our prior operations and changed our business focus, from our prior technologies relating to the EMS Find platform to acquiring, launching and operating companies in the cryptocurrency sector, mainly in digital currency mining, equipment manufacturing, and sales of branded mining rigs, as well as blockchain software development.

Financial

On November 22, 2017, we successfully launched our cryptocurrency operations. For the nine months ended March 31, 2019, we had total revenues of $249,319, consisting of: (1) revenues from mining operations of $223,874 received primarily in digital currencies and (2) equipment and parts retail sales of $25,445.

In transactions on April 16 and April 30, 2018, the Company purchased a total of 247 Bitmain mining machines, together with associated assets, and restricted cash of $175,000 and $200,000 pursuant to two Asset Purchase Agreements. We assumed the lease obligation on one of the premises on which the business of digiMine operated in Marlboro, New Jersey.

On August 2, 2018, the Company entered into an Asset Purchase Agreement for the purchase of 182 Ethereum mining machines. Of the 182 machines purchased, 152 were placed into operations, and 30 units deemed to be under- performing will be utilized as repair parts by the Company or sold as repair parts.

29

We have consolidated our digital currency mining operations in two locations, Huntingdon Valley, Pennsylvania and Marlboro, New Jersey. In connection with this consolidation, we closed our operations in two locations in Philadelphia, Pennsylvania.

In September 2018, we completed convertible debt financing with three lenders, receiving total net proceeds of $223,945. In February 2019 and March 2019, we completed additional debt financing with one of these lenders, receiving total net proceeds of $115,000.

Reseller Agreement

We have signed an Authorized Reseller Agreement with Shenzhen Halley Cloud Technology Company, the exclusive manufacturer of PandaMiners. PandaMiner is a GPU integrated altcoin mining device which supports multiple hashing algorithms like ETH and other cryptocurrencies. It is assembled using a high configuration graphics card, customized and highly compatible case and other optimized accessories for the highest mining efficiency. As part of this Agreement, the Company agreed to purchase 50 PandaMiner B3 Pro mining rigs with total purchase price of $213,500.

The Digital Asset Market

The Company is focusing on the mining of digital assets, as well as blockchain applications (“blockchain”) and related technologies. A blockchain is a shared immutable ledger for recording the history of transactions of digital assets—a business blockchain provides a permissioned network with known identities. A Bitcoin is the most recognized type of a digital asset that is issued by, and transmitted through, an open source, math-based protocol platform using cryptographic security that is known as the “Bitcoin Network.” The Bitcoin Network is an online, peer-to-peer user network that hosts the public transaction ledger, known as the blockchain, and the source code that comprises the basis for the cryptography and math-based protocols governing the Bitcoin Network.

Bitcoins, for example, can be used to pay for goods and services or can be converted to fiat currencies, such as the US Dollar, at rates determined on Bitcoin exchanges or in individual end-user-to-end-user transactions under a barter system. The networks utilized by digital coins are designed to operate without any company or government in charge, governed by a collaboration of volunteer programmers and computers that maintain all the records. These blockchains are typically maintained by a network of participants which run servers while securing their blockchain. Third party service providers such as Bitcoin exchanges and bitcoin third party payment processing services may charge significant fees for processing transactions and for converting, or facilitating the conversion of, bitcoins to or from fiat currency.

This market is rapidly evolving and there can be no assurances that we will remain competitive with industry participants that have or may have greater resources or experience in in this industry than us, nor that the unproven digital assets that we mine will ever have any significant market value.

The Company, like many cryptocurrency mining operators, is currently operating at a non-profitable status following record historic runs in market prices of digital currencies. Market prices of digital currencies have not been high enough to cover the operating costs of mining companies, including significant power costs and high levels of equipment depreciation. The Company is addressing these operational challenges through considering alternative sources of power, further consolidation of facilities, and potential hosting arrangements. There can be no assurance that the Company will be successful in these efforts and attain profitable levels of operations.

FINANCIAL OPERATIONS REVIEW

As discussed above, in November 2017 revenues commenced from our cryptocurrency mining operations and from sales of cryptocurrency mining equipment. Prior to that date, revenues were generated substantially from the now discontinued Ambulance services, which we have discontinued to focus on new revenue sources.

We are incurring increased costs as a result of being a publicly-traded company. As a public company, we incur significant legal, accounting and other expenses that we did not incur as a private company. We also have paid compensation through the issuance of shares of our common stock and warrants, the valuation of which has resulted in significant stock-based compensation. In addition, the Sarbanes-Oxley Act of 2002, as well as new rules subsequently implemented by the Securities and Exchange Commission, have required changes in corporate governance practices of public companies and will require us to comply with these rules. These new rules and regulations have will increase our legal and financial compliance costs and have made some activities more time-consuming and costlier. In addition, these new rules and regulations have made it more difficult and more expensive for us to obtain director and officer liability insurance, which we currently cannot afford to do. As a result of the new rules, it may become more difficult for us to attract and retain qualified persons to serve on our Board of Directors or as executive officers. We cannot predict or estimate the amount of additional costs we may incur as a result of being a public company or the timing of such costs.

30

To operate our digital currency mining facilities and to fund future operations, we will need to raise additional capital. The amount and timing of future funding requirements will depend on many factors, including the timing and results of our ongoing development efforts, the potential expansion of our current development programs, potential new development programs and related general and administrative support. We anticipate that we will seek to fund our operations through further liquidation of our marketable securities, public or private equity or debt financings or other sources, such as potential collaboration agreements. We cannot be certain that anticipated additional financing will be available to us on favorable terms, or at all.

RESTATEMENT OF FINANCIAL STATEMENTS

The Company has restated its financial statements as of March 31, 2018 and for the three months and nine months then ended to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections. See Note 12 to the accompanying financial statements. Numbers used in the following financial analysis and discussion for the three months and nine months ended March 31, 2018 are taken from the restated financial statements.

RESULTS OF OPERATIONS

THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 2019 COMPARED TO THE THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 2018

Revenues

In November 2017 we commenced operations in our first cryptocurrency mining location. Our cryptocurrency mining revenues decreased to $45,496 in the three months ended March 31, 2019 from $77,500 in the three months ended March 31, 2018. The decrease resulted primarily from an overall decrease in the market price of digital currencies. On a year-to-date basis, our cryptocurrency mining revenues increased to $223,874 in the nine months ended March 31, 2019 from $136,998 in the nine months ended March 31, 2018. As discussed above, we operated out of two locations during the first six months of the current fiscal year compared to only one location in the prior fiscal year with operations commencing in November 2017. In addition, the number of cryptocurrency mining units utilized in operation has significantly increased in the current fiscal year as a result of the digiMine acquisition in April 2018 and an Asset Purchase Agreement in August 2018.

We also had revenues from the sale of cryptocurrency mining units that we purchased or assembled for resale and parts totaling $1,108 in the three months ended March 31, 2019 compared to $60,046 in the three months ended March 31, 2018 and totaled $25,445 in the nine months ended March 31, 2019 compared to $105,636 in the nine months ended March 31, 2018. The decrease in these revenues in the current fiscal year resulted from a lower retail demand for our model of cryptocurrency mining units, partially offset by an increase in the sales of parts.

Cost of Revenues

Cost of revenues was $193,563 in the three months ended March 31, 2019 compared to $98,077 in the three months ended March 31, 2018, and $627,719 in the nine months ended March 31, 2019 compared to $148,333 in the nine months ended March 31, 2018. Expenses associated with running our cryptocurrency mining operations, such as equipment depreciation, rent, operating supplies, utilities and monitoring services are recorded as cost of revenues. Also included in cost of revenues are the costs of purchasing or assembling the cryptocurrency mining units sold. We are currently experiencing a gross loss on revenues during the current fiscal year primarily due to high utility costs and a conservative, short useful life for mining equipment depreciation. In addition, we currently operate in two fully equipped locations with substantially more cryptocurrency mining units utilized.

31

Operating Expenses

General and administrative expenses increased $231,745 to $339,987 for the three months ended March 31, 2019 from $108,242 for the three months ended March 31, 2018. General and administrative expenses increased $302,593 to $1,070,421 in the nine months ended March 31, 2019 from $767,828 in the nine months ended March 31, 2018. The increases are due primarily to an increase in stock-based compensation and increases in other expenses supporting our expanded cryptocurrency mining operations. Stock-based compensation in the nine months ended March 31, 2019 included 200,000 total common shares valued at $80,160 issued to a consultant where the Company is disputing whether the consultant earned the 200,000 common shares and the shares may be cancelled.

We performed a lower of cost or market impairment analysis on the cryptocurrency machines purchased in the August 2018 Asset Purchase Agreement, including writing off the purchase price allocated to the defective machines, and recorded an impairment expense of $2,097,930 during the nine months ended March 31, 2019. We reported no impairment expense for the three months ended March 31, 2019 and 2018 and the nine months ended March 31, 2018.

Other Income (Expense)

Our other income (expense) was comprised of the following:

	Three Months Ended March 31,						Nine Months Ended March 31,
	2019			2018			2019			2018
Interest and other income	$	-		$	3		$	-		$	1,405
Interest expense		(60,889	)		(15,014	)		(105,541	)		(158,721	)
Realized gain (loss) on investments		(1,060	)		(32,238	)		(33,564	)		252,302
Gain on extinguishment of debt		-			-			-			7,934
Change in fair value of derivative liabilities		2,744			64,628			1,968,259			(351,660	)
Loss on settlement of warrants		-			-			-			(25,000	)
Total other income (expense)	$	(59,205	)	$	17,379		$	1,829,154		$	(273,740	)

Interest and other income are not currently material to our operations.

The increase in our interest expense in the current fiscal quarter, which includes the amortization of debt discount and original issue discount, resulted from the new convertible debt incurred during the first nine months of the year. On a year-to-date basis, the decrease in our interest expense resulted from the extinguishment of the convertible notes payable that were outstanding during the prior fiscal year, partially offset by interest expense on our new convertible debt in the current fiscal year.

The realized loss on investments in the three months ended March 31, 2019 and 2018 and in the nine months ended March 31, 2019 resulted primarily from losses recorded on our digital currencies. The realized gain on investments in the nine months ended March 31, 2018 resulted from sales of common shares of Viva Entertainment Group, Inc. (“Viva Entertainment), a former subsidiary.

We incurred no gain or loss on extinguishment of debt in the three months ended March 31, 2019 and 2018 and the nine months ended March 31, 2019. We incurred a gain on extinguishment of debt of $7,934 in the nine months ended March 31, 2018 resulting from the overall decrease in and settlement of our indebtedness.

32

We estimate the fair value of the derivatives associated with our convertible notes payable, warrants, and put back rights associated with certain Series B preferred stock using the Black-Scholes pricing model and multinomial lattice models that value the derivative liabilities based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

In December 2017, the Company and Global Opportunity Group LLC (“Global”), a lender, entered into an Exchange Agreement pursuant to which warrants held by Global to purchase a total of 11,115 shares of the Company’s common stock were cancelled in exchange for a convertible promissory note payable to Global in the principal amount of $25,000, which amount was recorded as a loss on settlement of warrants in the nine months ended March 31, 2018. There was no gain or loss on settlement of warrants in three months ended March 31, 2019 and 2018 and in the nine months ended March 31, 2019.

Net Loss

As a result, we reported a net loss of $546,151 and $51,394 for the three months ended March 31, 2019 and 2018, respectively, and a net loss of $1,717,597 and $947,267 for the nine months ended March 31, 2019 and 2018, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Overview

We have substantially improved our financial condition as of March 31, 2019 compared to June 30, 2018 primarily as a result of the decrease in our derivative liabilities, partially offset by the increase in our convertible notes payable, net of discounts. As of March 31, 2019, the Company had total current assets of $203,646, including $82,295 in cash, and total current liabilities of $1,314,338, resulting in negative working capital of $1,110,692. Included in total current liabilities are derivative liabilities totaling $1,009,548, which we do not believe will require cash to settle.

In September 2018, we entered into convertible promissory notes with three lenders that provided us net proceeds of $223,945. In February 2019 and March 2019, we completed additional debt financing with one of these lenders, receiving total net proceeds of $115,000. The notes mature one year from issuance and bear interest at rates ranging from 8% to 10%. The lenders have the right beginning on dates defined in the note agreements to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion.

Sources and Uses of Cash

We used net cash in operations of $483,836 in the nine months ended March 31, 2019 as a result of our net loss of $1,717,597, non-cash gain of $1,968,259 and increase in digital currencies of $224,933, partially offset by non-cash expenses totaling $3,358,291, decrease in prepaid expenses and other current assets of $2,500, and increases in accounts payable of $10,876, accrued expenses of $1,998 and due to related party of $53,288.

By comparison, we used net cash in operations of $978,882 in the nine months ended March 31, 2018 as a result of our net loss of $947,267, non-cash gains totaling $260,236, increases in digital currencies of $145,663, prepaid expenses and other current assets of $4,500, accrued interest receivable – related party of $98, inventories of $556,050, equipment deposits of $46,417 and deposits of $2,500, and decreases in accounts payable of $1,531 and due to related party of $22,684, partially offset by non-cash expenses totaling $962,798 and decrease in accounts receivable of $15,000 and increases in accrued expenses of $27,742 and deferred revenue of $2,524.

33

During the nine months ended March 31, 2019, we had net cash provided by investing activities of $161,116, comprised of net proceeds from the sale of investments of $203,563, partially offset by the purchase of property and equipment of $42,447.

During the nine months ended March 31, 2018, we had net cash provided by investing activities of $235,142, comprised of net proceeds from the sale of investments of $674,817, partially offset by the purchase of investments of $9,651, increase in notes receivable – related party of $49,880 and purchase of property and equipment of $380,144.

During the nine months ended March 31, 2019, we had net cash provided by financing activities of $363,945, comprised of proceeds from convertible notes payable of $338,945 and stock subscriptions receivable of $25,000.

During the nine months ended March 31, 2018, we had net cash provided by financing activities of $880,000, comprised of proceeds from the sale of preferred stock of $125,000, proceeds from the sale of common stock of $720,000 and proceeds from stock subscriptions payable of $35,000.

We will have to raise funds to complete and successfully deploy our digital mining assets and to fund our operating expenses. We may have to borrow money from shareholders or issue debt or equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources. Since we have no such arrangements or plans currently in effect, our inability to raise funds for our operations will have a severe negative impact on our ability to remain a viable company.

Going Concern

The Company has reported recurring net losses since its inception and used net cash in operating activities of $483,836 in the nine months ended March 31, 2019. As of March 31, 2019, the Company had an accumulated deficit of $13,187,533. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

The accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to reach a successful level of operations is dependent on the execution of management's plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements.

There can be no assurances that the Company will be successful in attaining a profitable level of operations or in generating additional cash from the equity/debt markets or other sources fund its operations. The financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Should the Company not be successful in its business plan or in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary.

SIGNIFICANT ACCOUNTING POLICIES

Our significant accounting policies are disclosed in Note 2 to our condensed financial statements and in the notes to our audited financial statements included in our Annual Report on Form 10-K for the year ended June 30, 2018. The following is a summary of those accounting policies that involve significant estimates and judgment of management.

34

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.

Digital Currencies

Digital currencies consist of Bitcoin, Litecoin and Ethereum, generally received for the Company’s own account as compensation for cryptocurrency mining services. Given that there is limited precedent regarding the classification and measurement of cryptocurrencies under current Generally Accepted Accounting Principles (“GAAP”), the Company has determined to account for these digital currencies as indefinite-lived intangible assets in accordance with Accounting Standards Update ("ASU") No. 350, Intangibles – Goodwill and Other, for the period covered by this report and in future reports unless and until further guidance is issued by the Financial Accounting Standards Board (“FASB”). An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not than an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Realized gains on the sale of digital currencies are included in other income (expense) in the statements of operations.

Inventories

Inventories at March 31, 2019 and June 30, 2018 consist of cryptocurrency mining units held for sale or deployment in mining operations, and are stated at the lower of cost or estimated realizable value. Payments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

Property and Equipment

Property and equipment, consisting primarily of computer and other cryptocurrency mining equipment (transaction verification servers) and leasehold improvements, is stated at the lower of cost or estimated realizable value and is depreciated when placed into service using the straight-line method over estimated useful lives. The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of specialized equipment. Management has assessed the basis of depreciation of these assets and believes they should be depreciated over a three-year period due to technological obsolescence reflecting rapid development of hardware that has faster processing capacity and other factors. Additionally, during the nine months ended March 31, 2019, the Company wrote down cryptocurrency mining equipment by $2,097,930 to estimated net realizable value. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal.

Management has determined that the three-year diminishing value best reflects the current expected useful life of transaction verification servers. This assessment takes into consideration the availability of historical data and management’s expectations regarding the direction of the industry including potential changes in technology. Management will review this estimate annually and will revise such estimates as and when data becomes available.

To the extent that any of the assumptions underlying management’s estimate of useful life of its transaction verification servers are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.

35

Derivatives

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.

Where the number of warrants or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional warrants and convertible debt are included in the value of the derivatives.

We estimate the fair value of the derivatives associated with our convertible notes payable, warrants and put-back rights associated with two asset purchase agreements using, as applicable, either the Black-Scholes pricing model or multinomial lattice models that value the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

Impairment of Long-Lived Assets

All assets, including intangible assets subject to amortization, are reviewed for impairment when changes in circumstances indicate that the carrying amount of the asset may not be recoverable in accordance with ASC 350 and ASC 360. If the carrying amount of the asset exceeds the expected undiscounted cash flows of the asset, an impairment charge is recognized equal to the amount by which the carrying amount exceeds fair value or net realizable value. The testing of these intangibles under established guidelines for impairment requires significant use of judgment and assumptions. Changes in forecasted operations and other assumptions could materially affect the estimated fair values. Changes in business conditions could potentially require adjustments to these asset valuations. Total impairment expense, consisting of write downs for cryptocurrency mining equipment totaled $2,097,930 for the nine months ended March 31, 2019.

Fair Value of Financial Instruments

Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2019 and June 30, 2018, the amounts reported for cash, prepaid expenses and other current assets, accounts payable, accrued expenses and due to related party approximate fair value because of their short maturities.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

· Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

· Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

· Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

36

At March 31, 2019, we had no financial instrument assets measured at fair value. Our marketable securities as of June 30, 2018 are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
Marketable securities	$	1,700	$	1,700	$	-	$	-
Total assets measured at fair value	$	1,700	$	1,700	$	-	$	-

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
March 31, 2019:
Derivative liabilities	$	1,009,548	$	-	$	-	$	1,009,548
Total liabilities measured at fair value	$	1,009,548	$	-	$	-	$	1,009,548
June 30, 2018:
Derivative liabilities	$	2,886,965	$	-	$	-	$	2,886,965
Total liabilities measured at fair value	$	2,886,965	$	-	$	-	$	2,886,965

Stock-Based Compensation

The Company accounts for all equity-based payments in accordance with ASC Topic 718, Compensation – Stock Compensation. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock awards, stock options, warrants and other equity-based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The fair value of a stock award is recorded at the fair market value of a share of the Company’s stock on the grant date. The Company estimates the fair value of stock options and warrants at the grant date by using an appropriate fair value model such as the Black-Scholes option pricing model or multinomial lattice models.

The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete.

37

Revenue Recognition

Effective July 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers, as amended, using the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption.. There was no cumulative effect of adopting the new standard and no impact on our financial statements. The new standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

Our revenues currently consist of cryptocurrency mining revenues and revenues from the sale of cryptocurrency mining equipment recognized in accordance with ASC 606 as discussed above. Amounts collected from customers prior to shipment of products are recorded as deferred revenue.

The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of crypto-currencies, such as Bitcoin, Litecoin and Ethereum. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives digital currencies, which are recorded as revenue using the closing U.S. dollar price of the related cryptocurrency on the date of receipt. Expenses associated with running the cryptocurrency mining operations, such as equipment depreciation, rent, operating supplies, rent, utilities and monitoring services are recorded as cost of revenues.

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 606, including identifying the transaction price, when performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing transactions. This new pronouncement, as amended, is effective January 1, 2019 for calendar-year-end public companies, or July 1, 2019 for the Company. Early adoption is permitted. The Company is unable to determine the impact on its financial statements for the adoption of the new pronouncement.

There were no new accounting pronouncements issued or proposed by the FASB during the nine months ended March 31, 2019 and through the date of filing this report which the Company believes will have a material impact on its financial statements.

Off Balance Sheet Arrangements

We have consolidated our cryptocurrency mining operations in two locations, Huntingdon Valley, Pennsylvania and Marlboro, New Jersey, where facilities are leased under operating leases. The lease for the Pennsylvania location is on a month-to-month basis at $850 per month. The lease for the New Jersey location was effective April 1, 2018 for a period of one year at a monthly rental of $6,986, with an automatic one-year renewal period with a 5% increase in the monthly rent. We have negotiated reductions in the monthly rental at the New Jersey location for certain months in fiscal year 2019.

38

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a smaller reporting company, as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Securities and Exchange Commission defines the term "disclosure controls and procedures" to mean a company's controls and other procedures of an issuer that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the issuer's management, including its chief executive and chief financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Company maintains such a system of controls and procedures in an effort to ensure that all information which it is required to disclose in the reports it files under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified under the SEC's rules and forms and that information required to be disclosed is accumulated and communicated to the chief executive and interim chief financial officer to allow timely decisions regarding disclosure.

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures are not effective as of such date. The Chief Executive Officer and Chief Financial Officer have determined that the Company continues to have the following deficiencies which represent a material weakness:

1.	As of March 31, 2019, we did not maintain effective controls over the control environment. Specifically, the Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-B. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.
2.	As of March 31, 2019, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or management review controls and engaged an outside financial consultant to lessen the issue of segregation of duties over accounting, financial close procedures and controls over financial statement disclosure. Accordingly, management has determined that this control deficiency constitutes a material weakness.
3.	As of March 31, 2019, we did not establish a written policy for the approval, identification and authorization of related party transactions. Accordingly, management has determined that this control deficiency constitutes a material weakness.

Because of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting as of March 31, 2019, based on the criteria established in "Internal Control-Integrated Framework" (2013 Framework) issued by the COSO.

Changes in Internal Control Over Financial Reporting.

There have been no changes in the Company's internal control over financial reporting through the date of this report or during the quarter ended March 31, 2019, that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

39

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

There are no pending legal proceedings in which we are a party or in which any of our directors, officers or affiliates, any owner of record or beneficiary of more than 5% of any class of our voting securities is a party adverse to us or has a material interest adverse to us. Our property is not the subject of any pending legal proceedings.

ITEM 1A.  RISK FACTORS.

The Company continues to be subject to the risk factors previously disclosed in “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2018.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

During the three months ended March 31, 2019, the Company issued a total of 5,061,136 shares of its common stock: 640,000 shares in the cashless exercise of warrants; 3,501,800 in the conversion of Series B preferred shares; and 919,336 shares in the conversion of convertible note principal of $90,000, extinguishing derivative liabilities totaling $35,434.

During the three months ended March 31, 2019, the Company issued a total of 18,500 shares of its Series B convertible preferred stock, 15,000 shares valued at $252,000 to our President as compensation and 3,500 shares for stock subscriptions payable of $35,000.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

None.

40

ITEM 6. EXHIBITS.

(a) Exhibits.

Exhibit Number	Exhibit Description
31	Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer and Principal Financial Officer. Filed herewith.
32	Section 1350 Certification of Chief Executive Officer and Principal Financial Officer. Filed herewith.

101.INS	XBRL Instance Document *
101.SCH	XBRL Taxonomy Extension Schema *
101.CAL	XBRL Taxonomy Extension Calculation Linkbase *
101.DEF	XBRL Taxonomy Extension Definition Linkbase *
101.LAB	XBRL Taxonomy Extension Label Linkbase *
101.PRE	XBRL Taxonomy Extension Presentation Linkbase *

______________

* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, or deemed “furnished” and not “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.

41

SIGNATURES

In accordance with the requirements of the Exchange Act, the Company has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	INTEGRATED VENTURES, INC.
Dated: May 15, 2019	By:	/s/ Steve Rubakh
		President and Chief Executive Officer and Principal Financial Officer

42

EX-31

EXHIBIT 31

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Steve Rubakh, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Integrated Ventures, Inc.;

 

2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.	Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

 

4. The registrant s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant s internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and

 

5.	The registrant s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors of the small business issuer's board of directors (or persons performing the equivalent functions):
	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

 

Date: May 15, 2019	By:	/s/ Steve Rubakh
		Steve Rubakh
		Chief Executive Officer and Principal Financial Officer

EX-32

EXHIBIT 32

CERTIFICATION OF

PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Integrated Ventures, Inc., (the "Company") on Form 10-Q for the quarterly period ended March 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Steve Rubakh, the Chief Executive Officer and Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 15, 2019	By:	/s/ Steve Rubakh
		Steve Rubakh
		Chief Executive Officer and Principal Financial Officer

XML

Document and Entity Information - shares	9 Months Ended
	Mar. 31, 2019	May 15, 2019
Document And Entity Information
Entity Registrant Name	INTEGRATED VENTURES, INC.
Entity Central Index Key	0001520118
Document Type	10-Q
Document Period End Date	Mar. 31, 2019
Amendment Flag	false
Current Fiscal Year End Date	--06-30
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		24,048,971
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2019
Entity Emerging Growth Company	false
Entity Small Business	true

XML

Condensed Balance Sheets - USD ($)	Mar. 31, 2019	Jun. 30, 2018
Current assets:
Cash	$ 82,295	$ 749
Restricted cash		40,321
Prepaid expenses and other current assets	6,500	9,000
Inventories	114,851	114,851
Equipment deposits		3,896
Marketable securities		1,700
Total current assets	203,646	170,517
Non-current assets:
Property and equipment, net	1,201,028	633,105
Digital currencies	733	11,227
Deposits	14,673	14,673
Total assets	1,420,080	829,522
Current liabilities:
Accounts payable	37,849	26,973
Accrued expenses	31,426	29,428
Due to related party	74,262	20,974
Derivative liabilities	1,009,548	2,886,965
Convertible notes payable, net of discounts	161,253
Total current liabilities	1,314,338	2,964,340
Total liabilities	1,314,338	2,964,340
Commitments and contingencies
Stockholders' equity (deficit):
Common stock, $0.001 par value, (250,000,000 shares authorized, 14,935,239 and 8,964,103 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively)	14,936	8,965
Additional paid-in capital	13,252,506	9,290,344
Stock subscriptions payable	25,000	35,000
Accumulated deficit	(13,187,533)	(11,469,936)
Total stockholders' equity (deficit)	105,742	(2,134,818)
Total liabilities and stockholders' equity (deficit)	1,420,080	829,522
Series A Preferred Stock [Member]
Stockholders' equity (deficit):
Preferred stock	500	500
Series B Preferred Stock [Member]
Stockholders' equity (deficit):
Preferred stock	$ 333	$ 309

XML

Condensed Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2019	Jan. 25, 2019	Jun. 30, 2018	Dec. 21, 2015
Stockholders' equity (deficit):
Preferred stock, shares authorized		20,000,000
Common stock, par value per share	$ 0.001		$ 0.001
Common stock, shares authorized	250,000,000	250,000,000	250,000,000
Common stock, shares issued	14,935,239		8,964,103
Common stock, shares outstanding	14,935,239		8,964,103
Series A Preferred Stock [Member]
Stockholders' equity (deficit):
Preferred stock, par value per share	$ 0.001		$ 0.001
Preferred stock, shares authorized	1,000,000		1,000,000
Preferred stock, shares issued	500,000		500,000
Preferred stock, shares outstanding	500,000		500,000
Series B Preferred Stock [Member]
Stockholders' equity (deficit):
Preferred stock, par value per share	$ 0.001		$ 0.001	$ 0.001
Preferred stock, shares authorized	500,000		500,000	500,000
Preferred stock, shares issued	332,666		309,166
Preferred stock, shares outstanding	332,666		309,166

XML

Condensed Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Revenues:
Cryptocurrency mining	$ 45,496	$ 77,500	$ 223,874	$ 136,998
Sales of cryptocurrency mining equipment	1,108	60,046	25,445	105,636
Total revenues	46,604	137,546	249,319	242,634
Cost of revenues	193,563	98,077	627,719	148,333
Gross margin (loss)	(146,959)	39,469	(378,400)	94,301
Operating expenses:
General and administrative	339,987	108,242	1,070,421	767,828
Impairment of assets			2,097,930
Total operating expenses	339,987	108,242	3,168,351	767,828
Loss from operations	(486,946)	(68,773)	(3,546,751)	(673,527)
Other income (expense):
Interest and other income		3		1,405
Interest expense	(60,889)	(15,014)	(105,541)	(158,721)
Realized gain (loss) on investments	(1,060)	(32,238)	(33,564)	252,302
Gain on extinguishment of debt				7,934
Change in fair value of derivative liabilities	2,744	64,628	1,968,259	(351,660)
Loss on settlement of warrants				(25,000)
Total other income (expense)	(59,205)	17,379	1,829,154	(273,740)
Loss before income taxes	(546,151)	(51,394)	(1,717,597)	(947,267)
Provision for income taxes
Net loss	$ (546,151)	$ (51,394)	$ (1,717,597)	$ (947,267)
Net income (loss) per common share:
Basic	$ (0.05)	$ (0.01)	$ (0.17)	$ (0.12)
Diluted	$ (0.05)	$ (0.01)	$ (0.17)	$ (0.12)
Weighted average number of common shares outstanding:
Basic	11,571,318	8,858,733	10,221,220	8,088,208
Diluted	11,571,318	8,858,733	10,221,220	8,088,208

XML

Condensed Statement of Stockholders’ Equity (Deficit) (Unaudited) - USD ($)	Series A Preferred Stock	Series B Preferred Stock [Member]	Common Stock	Additional Paid-in Capital	Stock Subscriptions Payable	Accumulated Deficit	Total
Beginning balance, Shares at Jun. 30, 2017	500,000	150,000	5,212,563
Beginning balance, Amount at Jun. 30, 2017	$ 500	$ 150	$ 5,213	$ 5,836,607		$ (5,892,486)	$ (50,016)
Reverse stock split rounding, Shares			115
Reverse stock split rounding, Amount
Issuance of Series B preferred stock to officer for compensation, Shares		70,000
Issuance of Series B preferred stock to officer for compensation, Amount		$ 70		408,930			409,000
Issuance of Series B preferred stock for cash, Shares		12,500
Issuance of Series B preferred stock for cash, Amount		$ 13		124,987			125,000
Series B preferred stock subscription payable for cash					35,000		35,000
Common shares issued in conversion of convertible notes payable, Shares			2,752,883
Common shares issued in conversion of convertible notes payable, Amount			$ 2,753	190,408			193,161
Common shares issued for cash, Shares			462,900
Common shares issued for cash, Amount			$ 464	719,536			720,000
Common shares issued for accrued compensation, Shares			347,222
Common shares issued for accrued compensation, Amount			$ 347	15,278			15,625
Common shares issued in cashless exercise of warrants, Shares			188,420
Common shares issued in cashless exercise of warrants, Amount			$ 188	(188)
Settlement of derivative liabilities				431,056			431,056
Net loss						(947,267)	(947,267)
Ending balance, Shares at Mar. 31, 2018	500,000	232,500	8,964,103
Ending balance, Amount at Mar. 31, 2018	$ 500	$ 233	$ 8,965	7,726,614	35,000	(6,839,753)	931,559
Beginning balance, Shares at Jun. 30, 2018	500,000	309,166	8,964,103
Beginning balance, Amount at Jun. 30, 2018	$ 500	$ 309	$ 8,965	9,290,344	35,000	(11,469,936)	(2,134,818)
Issuance of Series B preferred stock to officer for compensation, Shares		20,000
Issuance of Series B preferred stock to officer for compensation, Amount		$ 20		668,980			669,000
Common shares issued in conversion of convertible notes payable, Shares			919,336
Common shares issued in conversion of convertible notes payable, Amount			$ 919	124,515			125,434
Common shares issued in cashless exercise of warrants, Shares			1,200,000
Common shares issued in cashless exercise of warrants, Amount			$ 1,200	691			1,891
Settlement of derivative liabilities							35,434
Issuance of Series B preferred stock for property and equipment, Shares		38,018
Issuance of Series B preferred stock for property and equipment, Amount		$ 38		3,003,384			3,003,422
Issuance of Series B preferred stock for stock subscriptions payable, Shares		3,500
Issuance of Series B preferred stock for stock subscriptions payable, Amount		$ 4		34,996	(35,000)
Return and cancellation of Series B preferred stock, Shares		(3,000)
Return and cancellation of Series B preferred stock, Amount		$ (3)		3
Conversion of Series B preferred stock to common stock, Shares		(35,018)	3,501,800
Conversion of Series B preferred stock to common stock, Amount		$ (35)	$ 3,502	(3,467)
Common shares issued for consulting fees, Shares			200,000
Common shares issued for consulting fees, Amount			$ 200	79,960			80,160
Common shares issued for debt discount, Shares			150,000
Common shares issued for debt discount, Amount			$ 150	53,100			53,250
Cash for common stock subscription payable					25,000		25,000
Net loss						(1,717,597)	(1,717,597)
Ending balance, Shares at Mar. 31, 2019	500,000	332,666	14,935,239
Ending balance, Amount at Mar. 31, 2019	$ 500	$ 333	$ 14,936	$ 13,252,506	$ 25,000	$ (13,187,533)	$ 105,742

XML

Condensed Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Cash flows from operating activities:
Net loss	$ (1,717,597)	$ (947,267)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense	383,912	27,211
Stock-based compensation - related party	669,000	409,000
Stock-based compensation	80,160
Amortization of debt discount	93,725	115,722
Amortization of original issue discount		1,347
Impairment of assets	2,097,930
Change in fair value of derivative liability	(1,968,259)	351,660
Loss on settlement of warrants		25,000
Gain on extinguishment of debt		(7,934)
Financing fees related to notes payable		32,858
Realized (gain) loss on sale of investments	33,564	(252,302)
Changes in assets and liabilities:
Digital currencies	(224,933)	(145,663)
Accounts receivable		15,000
Prepaid expenses and other current assets	2,500	(4,500)
Accrued interest receivable - related party		(98)
Inventories		(556,050)
Equipment deposits		(46,417)
Deposits		(2,500)
Accounts payable	10,876	(1,531)
Accrued expenses	1,998	27,742
Deferred revenue		2,524
Due to related party	53,288	(22,684)
Net cash used in operating activities	(483,836)	(978,882)
Cash flows from investing activities:
Net proceeds from the sale of investments	203,563	674,817
Purchase of investments		(9,651)
Increase in notes receivable - related party		(49,880)
Purchase of property and equipment	(42,447)	(380,144)
Net cash provided by investing activities	161,116	235,142
Cash flows from financing activities:
Proceeds from convertible notes payable	338,945
Proceeds from sale of preferred stock		125,000
Proceeds from sale of common stock		720,000
Proceeds from stock subscriptions payable	25,000	35,000
Net cash provided by financing activities	363,945	880,000
Net increase in cash	41,225	136,260
Cash, beginning of period	41,070	15,691
Cash, end of period	82,295	151,951
Supplemental disclosure of cash flow information:
Cash paid for interest	29,257
Cash paid for income taxes
Non-cash investing and financing activities:
Equipment deposits for property and equipment	3,896
Common shares issued for cashless exercise of warrants	1,891	188
Common shares issued for debt discount	53,250
Common shares issued for conversion of Series B preferred stock	3,502
Debt discount for derivative liability	128,167	72,617
Series B preferred shares for property and equipment	3,003,422
Series B preferred shares returned and cancelled	3
Series B preferred shares issued for stock subscription payable	35,000
Common shares issued for convertible notes payable	90,000	193,161
Common shares issued for accrued compensation		15,625
Accrued interest payable added to note payable		1,116
Note receivable and accrued interest receivable - related party for marketable securities		66,850
Marketable securities exchanged for convertible note payable		37,074
Marketable securities exchanged for accrued expenses		1,370
Settlement of derivative liabilities	$ 35,434	$ 431,056

XML

ORGANIZATION AND BASIS OF PRESENTATION

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

Organization 

Integrated Ventures, Inc. (the "Company," "we," "our," or "EMS Find") was incorporated in the State of Nevada on March 22, 2011, under the name of Lightcollar, Inc. On March 20, 2015, the Company amended its articles of incorporation and changed its name from Lightcollar, Inc. to EMS Find, Inc. On May 30, 2017, Integrated Ventures, Inc. (“Integrated Ventures”), a Nevada corporation, was formed as a wholly owned subsidiary of the Company. Pursuant to an Agreement and Plan of Merger dated May 30, 2017, Integrated Ventures was merged into the Company, with the Company being the surviving corporation and changing its name to Integrated Ventures, Inc.

The Company has discontinued its prior operations and changed its business focus from its prior technologies relating to the EMS Find platform to acquiring, launching and operating companies in the cryptocurrency sector, mainly in digital currency mining, equipment manufacturing, and sales of branded mining rigs, as well as blockchain software development.

The Company is developing and acquiring a diverse portfolio of digital currency assets and block chain technologies, and now operates cryptocurrency mining operations in two facilities located in Pennsylvania and New Jersey. Cryptocurrency mining revenues commenced in November 2017. Crypto-currencies are a medium of exchange that uses decentralized control (a block chain) as opposed to a central bank to track and validate transactions. The Company, through its wholly owned subsidiary, BitcoLab, Inc., is currently mining Bitcoin, Litecoin and Ethereum, whereby the Company earns revenue by solving “blocks” to be added to the block chain.

The Company expanded its cryptocurrency mining operations in April 2018 by acquiring the operations of digiMine LLC (“digiMine”) (Note 6) and by purchasing 182 cryptocurrency mining machines from Secure Hosting LLC (“Secure Hosting”) in August 2018 (see Note 5).

Basis of Presentation

The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("US GAAP") for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. The results of operations for the interim periods ended March 31, 2019 shown in this report are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2019. In the opinion of the Company's management, the information contained herein reflects all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the Company's results of operations, financial position and cash flows. The unaudited interim financial statements should be read in conjunction with the audited financial statements in the Company's Annual Report on Form 10-K for the year ended June 30, 2018 filed on December 27, 2018 and Management's Discussion and Analysis of Financial Condition and Results of Operations.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies of the Company are disclosed in Notes to Financial Statements included in the Company’s Annual Report on Form 10-K. The following summary of significant accounting policies of the Company is presented to assist in understanding the Company’s interim financial statements. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 Restatement

The Company is restating its condensed financial statements for the three months and nine months ended March 31, 2019 to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.

Digital Currencies

Digital currencies consist of Bitcoin, Litecoin and Ethereum, generally received for the Company’s own account as compensation for cryptocurrency mining services. Given that there is limited precedent regarding the classification and measurement of cryptocurrencies under current Generally Accepted Accounting Principles (“GAAP”), the Company has determined to account for these digital currencies as indefinite-lived intangible assets in accordance with Accounting Standards Update ("ASU") No. 350, Intangibles – Goodwill and Other, for the period covered by this report and in future reports unless and until further guidance is issued by the Financial Accounting Standards Board (“FASB”). An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not than an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Realized gains on the sale of digital currencies are included in other income (expense) in the statements of operations.

Inventories

Inventories at March 31, 2019 and June 30, 2018 consist of cryptocurrency mining units held for sale or deployment in mining operations, and are stated at the lower of cost or estimated realizable value. Payments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

Property and Equipment

Property and equipment, consisting primarily of computer and other cryptocurrency mining equipment (transaction verification servers) and leasehold improvements, is stated at the lower of cost or estimated realizable value and is depreciated when placed into service using the straight-line method over estimated useful lives. The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of specialized equipment. Management has assessed the basis of depreciation of these assets and believes they should be depreciated over a three-year period due to technological obsolescence reflecting rapid development of hardware that has faster processing capacity and other factors. Additionally, during the nine months ended March 31, 2019, the Company wrote down cryptocurrency mining equipment by $2,097,930 to estimated net realizable value. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal.

Management has determined that the three-year diminishing value best reflects the current expected useful life of transaction verification servers. This assessment takes into consideration the availability of historical data and management’s expectations regarding the direction of the industry including potential changes in technology. Management will review this estimate annually and will revise such estimates as and when data becomes available.

To the extent that any of the assumptions underlying management’s estimate of useful life of its transaction verification servers are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.

Derivatives

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.

Where the number of warrants or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional warrants and convertible debt are included in the value of the derivatives.

We estimate the fair value of the derivatives associated with our convertible notes payable, warrants and put-back rights associated with two asset purchase agreements using, as applicable, either the Black-Scholes pricing model or multinomial lattice models that value the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

Impairment of Long-Lived Assets

All assets, including intangible assets subject to amortization, are reviewed for impairment when changes in circumstances indicate that the carrying amount of the asset may not be recoverable in accordance with ASC 350 and ASC 360. If the carrying amount of the asset exceeds the expected undiscounted cash flows of the asset, an impairment charge is recognized equal to the amount by which the carrying amount exceeds fair value or net realizable value. The testing of these intangibles under established guidelines for impairment requires significant use of judgment and assumptions. Changes in forecasted operations and other assumptions could materially affect the estimated fair values. Changes in business conditions could potentially require adjustments to these asset valuations. Total impairment expense, consisting of write downs for cryptocurrency mining equipment totaled $2,097,930 for the nine months ended March 31, 2019.

Fair Value of Financial Instruments

Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2019 and June 30, 2018, the amounts reported for cash, prepaid expenses and other current assets, accounts payable, accrued expenses and due to related party approximate fair value because of their short maturities.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

• Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

• Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

• Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

At March 31, 2019, we had no financial instrument assets measured at fair value. Our marketable securities as of June 30, 2018 are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
Marketable securities	$	1,700	$	1,700	$	-	$	-
Total assets measured at fair value	$	1,700	$	1,700	$	-	$	-

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
March 31, 2019:
Derivative liabilities	$	1,009,548	$	-	$	-	$	1,009,548
Total liabilities measured at fair value	$	1,009,548	$	-	$	-	$	1,009,548
June 30, 2018:
Derivative liabilities	$	2,886,965	$	-	$	-	$	2,886,965
Total liabilities measured at fair value	$	2,886,965	$	-	$	-	$	2,886,965

During the nine months ended March 31, 2019, the Company had the following activity in its derivative liabilities:

	Convertible Notes Payable			Warrants			Put Back Rights			Total
Derivative liabilities at June 30, 2018	$	-		$	-		$	2,886,965		$	2,886,965
Addition to liabilities for new debt/warrants		128,167			-			-			128,167
Decrease in liabilities for debt conversions		(35,434	)		-			-			(35,434	)
Decrease in liabilities for warrant exercises		-			(1,891	)		-			(1,891	)
Change in fair value		7,556			25,127			(2,000,942	)		(1,968,259	)
Derivative liabilities at March 31, 2019	$	100,289		$	23,236		$	886,023		$	1,009,548

Stock-Based Compensation

The Company accounts for all equity-based payments in accordance with ASC Topic 718, Compensation – Stock Compensation. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock awards, stock options, warrants and other equity-based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The fair value of a stock award is recorded at the fair market value of a share of the Company’s stock on the grant date. The Company estimates the fair value of stock options and warrants at the grant date by using an appropriate fair value model such as the Black-Scholes option pricing model or multinomial lattice models.

The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete.

Revenue Recognition

Effective July 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers, as amended, using the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption. There was no cumulative effect of adopting the new standard and no impact on our financial statements. The new standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

Our revenues currently consist of cryptocurrency mining revenues and revenues from the sale of cryptocurrency mining equipment recognized in accordance with ASC 606 as discussed above. Amounts collected from customers prior to shipment of products are recorded as deferred revenue.

The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of crypto-currencies, such as Bitcoin, Litecoin and Ethereum. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives digital currencies, which are recorded as revenue using the closing U.S. dollar price of the related cryptocurrency on the date of receipt. Expenses associated with running the cryptocurrency mining operations, such as equipment depreciation, rent, operating supplies, rent, utilities and monitoring services are recorded as cost of revenues.

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 606, including identifying the transaction price, when performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

Income Taxes

The Company adopted the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded an asset for unrecognized tax benefits. As of March 31, 2019, tax years 2018, 2017, 2016 and 2015 remain open for IRS audit. The Company has received no notice of audit from the IRS for any of the open tax years.

The Company adopted ASC 740-10, Definition of Settlement in FASB Interpretation No. 48, (“ASC 740-10”), which was issued on May 2, 2007. ASC 740-10 amends FIN 48 to provide guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The term “effectively settled” replaces the term “ultimately settled” when used to describe recognition, and the terms “settlement” or “settled” replace the terms “ultimate settlement” or “ultimately settled” when used to describe measurement of a tax position under ASC 740-10. ASC 740-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The adoption of ASC 740-10 did not have an impact on the accompanying financial statements.

Income (Loss) Per Share

Basic net income or loss per share is calculated by dividing net income or loss by the weighted average number of common shares outstanding for the period. Diluted income or loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as “in-the-money” stock options and warrants, convertible debt and convertible preferred stock, were exercised or converted into common stock. Equivalent shares are not utilized when the effect is anti-dilutive.

For all periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share; therefore, basic net loss per share is the same as diluted net loss per share.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing transactions. This new pronouncement, as amended, is effective January 1, 2019 for calendar-year-end public companies, or July 1, 2019 for the Company. Early adoption is permitted. The Company is unable to determine the impact on its financial statements for the adoption of the new pronouncement.

There were no new accounting pronouncements issued or proposed by the FASB during the nine months ended March 31, 2019 and through the date of filing this report which the Company believes will have a material impact on its financial statements.

Reclassifications

Certain amounts in the condensed financial statements for the prior-year periods have been reclassified to conform to the presentation for the current-year periods.

XML

GOING CONCERN

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 3 - GOING CONCERN

The Company has reported recurring net losses since its inception and used net cash in operating activities of $483,836 in the nine months ended March 31, 2019. As of March 31, 2019, the Company had an accumulated deficit of $13,187,533. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

The accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to reach a successful level of operations is dependent on the execution of management's plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements.

There can be no assurances that the Company will be successful in attaining a profitable level of operations or in generating additional cash from the equity/debt markets or other sources fund its operations. The financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Should the Company not be successful in its business plan or in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary.

XML

PROPERTY AND EQUIPMENT

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at:

	March 31, 2019			June 30, 2018
Cryptocurrency mining equipment	$	1,483,194		$	573,806
Furniture and equipment		16,366			14,427
Leasehold improvements		143,440			102,932
Total		1,643,000			691,165
Less accumulated depreciation and amortization		(441,972	)		(58,060	)
Net	$	1,201,028		$	633,105

Depreciation and amortization expense, included in cost of revenues, for the three months ended March 31, 2019 and 2018 was $136,917 and $18,509, respectively. Depreciation and amortization expense, included in cost of revenues, for the nine months ended March 31, 2019 and 2018 was $383,912 and $27,211, respectively.

XML

ASSET PURCHASE AGREEMENT

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 5 - ASSET PURCHASE AGREEMENT

On August 2, 2018, the Company entered into an Asset Purchase Agreement with Secure Hosting LLC, a Florida limited liability, for the purchase of 182 Ethereum mining machines.

As consideration for the purchase of the machines, the Company issued 38,018 restricted shares of its Series B convertible preferred stock, valued on an “as converted to common” basis at an aggregate of $3,003,422, based on the market value of the Company’s common stock on the date of the transaction.

Of the 182 machines purchased, 152 were placed into operations, and 30 units deemed to be under-performing will be utilized by the Company as repair parts or sold as repair parts. The Company performed a lower of cost or market impairment analysis on the machines purchased, including writing off the purchase price allocated to the defective machines, and recorded an impairment expense of $2,097,930, which amount is included in operating expenses for the nine months ended March 31, 2019.

The Agreement contains customary representations and warranties and covenants as of the Closing Date, including, without limitation, that the Equipment is (i) in good condition, (ii) free of all liens, (iii) not subject to any intellectual property rights other than software used in the Equipment and (iv) covered by certain manufacturer warranties. Because a portion of the machines were defective, certain shares of the Series B preferred stock issued in the transaction were subsequently returned to the Company and cancelled.

XML

DIGIMINE ACQUISITION

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 6 - DIGIMINE ACQUISITION

In April 2018, the Company acquired the digital currency mining operations of digiMine LLC (“digiMine”) through two Asset Purchase Agreements (the “digiMine Acquisition”) in a transaction recorded as a business combination.

On April 16, 2018, the Company entered into an Asset Purchase Agreement with digiMine for the purchase of digiMine’s digital currency mining assets located in Marlboro, New Jersey, the principal assets consisting of: 150 cryptocurrency mining machines; all right, title and interest in, the lease and leasehold improvements for the premises on which digiMine’s business operates; all books and records pertaining to ownership of digiMine’s business as applicable; and restricted cash of $175,000. The Company issued 16,666 shares of its Series B preferred stock to digiMine.

The Company also entered into a separate Security and Pledge Agreement, dated as of April 13, 2018, securing its obligations to digiMine under the Asset Purchase Agreement.

digiMine has the right (the “Put-Back Right”), at any time commencing April 1, 2019, to require that the Company redeem for cash any of Seller’s then-outstanding Shares at a redemption price equal to 72% of the Shares. The Conversion Amount on execution is equal to $1,200,000 (the “Put-Back Price”) of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share.

On April 30, 2018, the Company entered into a second Asset Purchase Agreement with digiMine for the purchase of digiMine’s digital currency mining assets located in Marlboro, New Jersey, the principal assets consisting of: 97 cryptocurrency mining machines and computer workstation; digital currency portfolio with an estimated value of $15,487; all right, title and interest in, the lease and leasehold improvements for the premises on which digiMine’s business operates; all books and records pertaining to ownership of digiMine’s business as applicable; and restricted cash of $200,000. The Company issued 20,000 shares of its Series B preferred stock to digiMine.

The Company also entered into a separate Security and Pledge Agreement, dated as of April 30, 2018, securing its obligations to digiMine under the Agreement.

digiMine has the right (the “Put-Back Right”), at any time commencing May 1, 2019, to require that the Company redeem for cash any of Seller’s then-outstanding Shares at a redemption price equal to 72% of the Shares. The Conversion Amount on execution is equal to $1,440,000 (the “Put-Back Price”) of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share.

The Company has identified the Put-Back Rights associated with the two Asset Purchase Agreements as derivatives.

The Company engaged an independent valuation firm to estimate the fair value of the Series B preferred stock issued in the two Asset Purchase Agreements, to estimate the value of the derivative liabilities associated with the Put-Back Rights, and allocate the total consideration paid to the assets acquired. The valuation firm developed multinomial lattice models that valued the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes.

The total consideration paid in the Acquisition is summarized as follows:

Value of 36,667 total Series B preferred shares	$	1,163,806
Derivative liabilities associated with Put-Back Rights		3,729,109
Total consideration paid	$	4,892,915

The total consideration paid was allocated to the fair value of the assets acquired as follows:

Restricted cash	$	375,000
Property and equipment		350,349
Digital currencies		14,056
Goodwill		4,153,510
Total consideration allocated	$	4,892,915

No liabilities of digiMine were assumed by the Company in the Acquisition. The excess of consideration paid over fair value of assets acquired was recorded as goodwill.

The Company performed an impairment analysis on the goodwill at June 30, 2018 and recorded an impairment expense of $4,153,510, which amount is included in operating expenses for the year ended June 30, 2018. The total cash acquired of $375,000 was restricted to fund digital mining operations. As of March 31, 2019, the restricted cash had been fully utilized in digital mining operations.

XML

RELATED PARTY TRANSACTIONS

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 7 - RELATED PARTY TRANSACTIONS

We have one executive officer, Steve Rubakh, who is currently our only full-time employee and sole member of our Board of Directors. Mr. Rubakh is paid an annual salary established by the Board of Directors and is issued shares of Series B Preferred Stock for additional compensation. The number of shares issued, generally on a quarterly basis, is at the discretion of the Board of Directors.

On March 6, 2019, the Board of Directors of the Company set the annual compensation for Steve Rubakh, effective April 1, 2019, to include annual salary of $150,000 per year and the issuance on a quarterly basis of 50,000 shares of Series B preferred stock.

On July 1, 2018, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $417,000. On January 24, 2019, the Company issued to Mr. Rubakh a total of 10,000 shares of convertible preferred stock valued on an “as converted to common” basis at $160,000. On March 2, 2019, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $92,000. The total stock-based compensation – related party of $669,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

On August 1, 2017, the Company issued to Mr. Rubakh 30,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $9,000. On November 1, 2017, the Company issued to Mr. Rubakh 40,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $400,000. The total stock-based compensation – related party of $409,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

On August 31, 2017, Steve Rubakh converted accrued compensation of $15,625 into 347,222 common shares of the Company.

Amounts due to related party, including accrued salary to Mr. Rubakh, totaled $74,262 and $20,974 as of March 31, 2019 and June 30, 2018, respectively.

XML

CONVERTIBLE NOTES PAYABLE

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 8 - CONVERTIBLE NOTES PAYABLE

Convertible notes payable, all classified as current, consist of the following at March 31, 2019:

			Debt
	Principal		Discount		Net
Geneva Roth Remark Holdings, Inc. #1	$	38,000	$	6,872	$	31,128
BHP Capital NY, Inc.		52,000		22,972		29,028
Armada Investment Fund, LLC		52,000		22,971		29,029
Geneva Roth Remark Holdings, Inc. #2		43,000		16,351		26,649
Geneva Roth Remark Holdings, Inc. #3		78,000		32,581		45,419
Total	$	263,000	$	101,747	$	161,253

On September 17, 2018, the Company entered into a convertible promissory note with Geneva Roth Remark Holdings, Inc. (“Geneva”) in the principal amount of $128,000. The note matures on September 26, 2019 and bears interest at 10%. A debt discount of $49,169 was recorded, including a derivative liability of $46,169. Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $90,000 principal had been converted into a total of $919,336 shares of common stock, resulting in a principal balance of $38,000. As of March 31, 2019, $42,297 of the debt discount had been amortized and there was accrued interest payable of $6,645. The Company recorded a derivative liability of $16,003 as of March 31, 2019.

On September 26, 2018, the Company entered into a convertible promissory note with BHP Capital NY, Inc. (“BHP”) in the principal amount of $52,000, with an original issue discount of $2,000. The note matures on September 17, 2019 and bears interest at 8%. BHP was issued 75,000 shares of the Company’s common stock valued at $26,625 as a fee. A debt discount of $46,840 was recorded, including a derivative liability of $17,687. BHP has the right beginning on the date that is 31 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $23,868 of the debt discount had been amortized and there was accrued interest payable of $2,120. The Company recorded a derivative liability of $19,464 as of March 31, 2019.

On September 26, 2018, the Company entered into a convertible promissory note with Armada Investment Fund, LLC (“Armada”) in the principal amount of $52,000, with an original issue discount of $2,000. The note matures on September 17, 2019 and bears interest at 8%. Armada was issued 75,000 shares of the Company’s common stock valued at $26,625 as a fee. A debt discount of $46,840 was recorded, including a derivative liability of $17,687. Armada has the right beginning on the date that is 31 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $23,868 of the debt discount had been amortized and there was accrued interest payable of $2,120. The Company recorded a derivative liability of $19,463 as of March 31, 2019.

On February 6, 2019, the Company entered into a second convertible promissory note with Geneva in the principal amount of $43,000. The note matures on February 6, 2020 and bears interest at 10%. A debt discount of $19,128 was recorded, including a derivative liability of $16,128. Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $2,777 of the debt discount had been amortized and there was accrued interest payable of $624. The Company recorded a derivative liability of $16,105 as of March 31, 2019.

On March 21, 2019, the Company entered into a second convertible promissory note with Geneva in the principal amount of $78,000. The note matures on March 21, 2020 and bears interest at 10%. A debt discount of $33,496 was recorded, including a derivative liability of $30,496. Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock. The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion. As of March 31, 2019, $915 of the debt discount had been amortized and there was accrued interest payable of $214. The Company recorded a derivative liability of $29,254 as of March 31, 2019.

XML

STOCKHOLDERS’ DEFICIT

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 9 - STOCKHOLDERS’ DEFICIT

Preferred Stock

Series A Preferred Stock

In March 2015, the Company filed with the State of Nevada a Certificate of Designation establishing the designations, preferences, limitations and relative rights of 1,000,000 shares of the Company's Series A preferred stock ("Series A Preferred Stock"). Holders of the Series A Preferred Stock have the right to vote in aggregate, on all shareholder matters equal to 1,000 votes per share of Series A Preferred Stock. The shares of Series A Preferred Stock are not convertible into shares of common stock.

The Company has 1,000,000 shares of Series A Preferred Stock authorized, with 500,000 shares issued and outstanding as of March 31, 2019 and June 30, 2018, which were issued in March 2015 to members of the Company’s Board of Directors in consideration for services.

Series B Preferred Stock

On December 21, 2015, the Company filed a Certificate of Designation for a new Series B Convertible Preferred Stock with the State of Nevada following approval by the board of directors of the Company. Five Hundred (500,000) Thousand shares of the Company's authorized preferred stock are designated as the Series B Convertible Preferred Stock (the "Series B Preferred Stock"), par value of $0.001 per share and with a stated value of $0.001 per share (the "Stated Value"). Holders of Series B Preferred Stock shall be entitled to receive dividends, when and as declared by the Board of Directors out of funds legally available therefor. At any time and from time to time after the issuance of shares of the Series B Preferred Stock, each issued share of Series B Preferred Stock is convertible into One (100) Hundred shares of Common Stock ("Conversion Ratio"). The holders of the Series B Preferred Stock shall have the right to vote together with holders of Common Stock, on an as "converted basis", on any matter that the Company's shareholders may be entitled to vote on, either by written consent or by proxy. Upon any liquidation, dissolution or winding-up of the Company, the holders of the Series B Preferred Stock shall be entitled to receive out of the assets of the Company, whether such assets are capital or surplus, for each share of Series B Preferred Stock an amount equal to the Stated Value, and all other amounts in respect thereof then due and payable prior to any distribution or payment shall be made to the holders of any junior securities.

The Company has 500,000 shares of Series B Preferred Stock authorized, with 332,666 and 309,166 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively.

On March 18, 2018, the Board of Directors of the Company modified the annual compensation for Steve Rubakh, effective April 1, 2018 to include annual salary of $150,000 per year and the issuance on a quarterly basis of 5,000 shares of Series B preferred stock. On July 1, 2018, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $417,000. On January 24, 2019, the Company issued to Mr. Rubakh a total of 10,000 shares of convertible preferred stock valued on an “as converted to common” basis at $160,000. On March 2, 2019, the Company issued to Mr. Rubakh 5,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $92,000. The total stock-based compensation – related party of $669,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

In March 2019, a total of 35,018 shares of Series B preferred stock were converted into 3,501,800 shares of common stock.

On August 1, 2017, the Company issued to Mr. Rubakh 30,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $9,000. On November 1, 2017, the Company issued to Mr. Rubakh 40,000 shares of Series B convertible preferred stock valued on an “as converted to common” basis at $400,000. The total stock-based compensation – related party of $409,000 is included in general and administrative expenses for the nine months ended March 31, 2019.

As discussed in Note 5, on August 2, 2018, the Company entered into an Asset Purchase Agreement for the purchase of 182 cryptocurrency mining machines. As consideration for the purchase of the machines, the Company issued 38,018 shares of its Series B convertible preferred stock, valued on an “as converted to common” basis at an aggregate of $3,003,422. In December 2018, a total of 1,800 shares of Series B preferred stock originally issued pursuant to the Asset Purchase Agreement were returned to the Company and cancelled. In February 2019, an additional 1,200 shares of Series B preferred stock originally issued pursuant to the Asset Purchase Agreement were returned to the Company and cancelled.

On October 25, 2017, four investors entered into subscription agreements for the purchase of a total of 16,000 shares of Series B Preferred stock for cash at $10 per share. Of the shares, 12,500 shares were issued for cash of $125,000 and a stock subscription payable of $35,000 was recorded for the other 3,500 shares. On January 9, 2019, the 3,500 shares of Series B preferred stock were issued for stock subscriptions payable of $35,000.

Common Stock

On January 25, 2019, the Board of Directors of the Company approved a resolution to increase the number of authorized common shares to 250,000,000 shares and the number of authorized preferred shares to 20,000,000 shares.

The Company had 14,935,239 and 8,964,103 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively.

During the nine months ended March 31, 2019, the Company issued a total of 5,971,136 shares of its common stock.

A total of 200,000 shares of common stock, valued at $80,160, based on the closing market price of stock on the date of grant, were issued to a consultant in August and October 2018.

On September 26, 2018, a total of 150,000 shares of common stock valued at $53,250, based on the closing market price of stock on the date of grant, were issued to two lenders as loan fees. See Note 8.

A total of 1,200,000 shares of common stock, valued at $1,891, were issued to a lender in the cashless exercise of warrants in August 2018 and January 2019.

In March 2019, a total of 3,501,800 shares of common stock, valued at $125,434, were issued in the conversion of 35,018 shares of Series B preferred stock. No gain or loss was recorded as the conversions were completed within the terms of the Series B preferred stock.

In March 2019, a total of 919,336 shares of common stock were issued in the conversion of notes payable principal of $90,000, resulting in the extinguishment of derivative liabilities totaling $35,434. No gain or loss was recorded as the conversions were completed within the terms of the debt agreements.

During the nine months ended March 31, 2018, the Company issued a total of 3,751,540 shares of its common stock.

A total of 2,752,883 shares of the Company’s common stock, valued at $193,161, were issued in conversion of $52,818 note principal, $4,072 accrued interest payable, $103,412 in derivative liabilities, $2,950 in fees and $29,909 in penalties.

On July 6, 2017, 188,240 shares of common stock were issued to a lender in the cashless exercise of warrants recorded at par value of $188.

On August 31, 2017, 347,222 shares of common stock valued at $15,625 were issued to Steve Rubakh for accrued compensation.

On September 30, 2017, the Company increased the number of outstanding common shares by 115 shares due to rounding of shares in the reverse stock split.

In January 2018, 462,900 shares of common stock were issued to an institutional investor for cash of $720,000.

In September 2017, common shares outstanding were increased by 115 shares due to reverse split rounding.

XML

WARRANTS

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 10 - WARRANTS

The Company has granted warrants to non-employee lenders in connection with the issuance of certain convertible promissory notes and to an investor in connection with the purchase of common shares of the Company. The Company has also granted warrants to officers and directors. Certain of the warrants have been subsequently surrendered to the Company and cancelled.

Warrant activity for the nine months ended March 31, 2019 is as follows:

	Number of Warrants			Weighted Average Exercise Price		Weighted Average Remaining Contract Term(Years)		Aggregate Intrinsic Value
Outstanding at June 30, 2018		348,375		$	2.20		2.55	$	-
Granted		-		$	-
Exercised		(47,476	)	$	2.16
Forfeited or expired		-		$	-
Outstanding and exercisable at March 31, 2019		300,899		$	2.20		1.80	$	-

Because the number of common shares to be issued under convertible notes payable is indeterminate, the Company concluded that the equity environment was tainted as of March 31, 2019. Therefore, all warrants issued prior to that date were included in the Company’s calculations of derivative liabilities.

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 11 - COMMITMENTS AND CONTINGENCIES

Legal Matters

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of filing of this report, there were no pending or threatened lawsuits.

Operating Leases

During the year ended June 30, 2018, the Company consolidated its cryptocurrency mining operations in two locations, Huntingdon Valley, Pennsylvania and Marlboro, New Jersey, where facilities are leased under operating leases. The lease for the Pennsylvania location is on a month-to-month basis at $850 per month. The lease for the New Jersey location was effective April 1, 2018 for a period of one year at a monthly rental of $6,986, with an automatic one-year renewal period with a 5% increase in the monthly rent. We have negotiated reductions in the monthly rental at the New Jersey location for certain months in fiscal year 2019.

XML

RESTATEMENT

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 12 - RESTATEMENT

The Company has restated its financial statements as of March 31, 2018 and for the three months and nine months then ended to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections.

The following adjustments were made to the March 31, 2018 Restated Balance Sheet:

Integrated Ventures, Inc.

Condensed Balance Sheet

	As Originally Reported on March 31, 2018		Adjustments				As Restated March 31, 2018
ASSETS
Current assets:
Cash	$	151,951	$	-			$	151,951
Digital currencies		2		(2	)	(a)		-
Prepaid expenses and other current assets		17,083		(5,083	)	(d)(e)		12,000
Inventories		556,050		-				556,050
Equipment deposits		46,417		-				46,417
Marketable securities		1,720		-				1,720
Total current assets		773,223		(5,085	)			768,138
Non-current assets:
Property and equipment, net		362,715		(9,782	)	(c)		352,933
Digital currencies		-		2		(a)		2
Deposits		3,200		-				3,200
Total assets	$	1,139,138	$	(14,865	)		$	1,124,273

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable	$	21,258		$	1,369		(e)	$	22,627
Accrued expenses		29,349			13,214		(b)		42,563
Deferred revenue		2,524			-				2,524
Due to related party		826			(826	)	(b)		-
Note payable		125,000			-				125,000
Total current liabilities		178,957			13,757				192,714
Total liabilities		178,957			13,757				192,714
Commitments and contingencies
Stockholders’ equity (deficit):
Series A preferred stock, $0.001 par value, (1,000,000 shares authorized, 500,000 shares issued and outstanding)		500			-				500
Series B preferred stock, $0.001 par value, (500,000 shares authorized, 232,500 shares issued and outstanding)		233			-				233
Common stock, $0.001 par value, (40,000,000 shares authorized, 8,964,103 shares issued and outstanding)		8,964			-				8,964
Additional paid-in capital		6,302,013			1,424,602		(d)(f)		7,726,615
Stock subscription payable		35,000			-				35,000
Accumulated deficit		(5,386,529	)		(1,453,224	)	(b)(c)(d)(e)		(6,839,753	)
Total stockholders’ equity (deficit)		960,181			(28,622	)			931,559
Total liabilities and stockholders’ equity (deficit)	$	1,139,138		$	(14,865	)		$	1,124,273

The following adjustments were made to the Restated Statement of Operations for the three months ended March 31, 2018:

Integrated Ventures, Inc.

Condensed Statement of Operations

	As Originally Reported for the Three Months Ended March 31, 2018			Adjustments					As Restated for the Three Months Ended March 31, 2018
Revenues:
Cryptocurrency mining	$	77,500		$	-			$	77,500
Sales of cryptocurrency mining equipment		60,046			-				60,046
Total revenues		137,546			-				137,546
Cost of revenues		91,734			6,343		(c)		98,077
Gross margin		45,812			(6,343	)			39,469
Operating expenses:
General and administrative		102,017			6,225		(e)		108,242
Total operating expenses		102,017			6,225				108,242
Loss from operations		(56,205	)		(12,568	)			(68,773	)
Other income (expense):
Interest and other income		3			-				3
Interest expense		(9,913	)		(5,101	)	(b)(d)		(15,014	)
Realized loss on sale of investments		(32,198	)		(40	)	(f)		(32,238	)
Change in fair value of derivative liabilities		1,223			63,405		(d)		64,628
Total other income (expense)		(40,885	)		58,264				17,379
Loss before income taxes		(97,090	)		45,696				(51,394	)
Provision for income taxes		-			-				-
Net loss	$	(97,090	)	$	45,696			$	(51,394	)
Net loss per common share – basic and diluted	$	(0.01	)	$	-		(g)	$	(0.01	)
Weighted average number of common shares outstanding – basic and diluted		8,858,733			-				8,858,733

The following adjustments were made to the Restated Statement of Operations for the nine months ended March 31, 2018:

Integrated Ventures, Inc.

Condensed Statement of Operations

	As Originally Reported for the Nine Months Ended March 31, 2018			Adjustments				As Restated for the Nine Months Ended March 31, 2018
Revenues:
Cryptocurrency mining	$	136,998		$	-			$	136,998
Sales of cryptocurrency mining equipment		105,636			-				105,636
Total revenues		242,634			-				242,634
Cost of revenues		138,552			9,781		(c)		148,333
Gross margin		104,082			(9,781	)			94,301
Operating expenses:
General and administrative		736,141			31,687		(e)		767,828
Total operating expenses		736,141			31,687				767,828
Loss from operations		(632,059	)		(41,468	)			(673,527	)
Other income (expense):
Interest and other income		1,405			-				1,405
Interest expense		(130,232	)		(28,489	)	(b)(d)		(158,721	)
Realized gain on sale of investments		331,060			(78,758	)	(f)		252,302
Gain (loss) on extinguishment of debt		(268,476	)		276,410		(d)		7,934
Change in fair value of derivative liabilities		202,420			(554,080	)	(d)		(351,660	)
Loss on settlement of warrants		(63,765	)		38,765		(d)		(25,000	)
Total other income (expense)		72,412			(346,152	)			(273,740	)
Loss before income taxes		(559,647	)		(387,620	)			(947,267	)
Provision for income taxes		-			-				-
Net loss	$	(559,647	)	$	(387,620	)		$	(947,267	)
Net loss per common share – basic and diluted	$	(0.07	)	$	(0.05	)	(g)	$	(0.12	)
Weighted average number of common shares outstanding – basic and diluted		8,088,209			-				8,088,209

The following adjustments were made to the Restated Statement of Cash Flows for the nine months ended March 31, 2018:

Integrated Ventures, Inc.
Statement of Cash Flows
	As Originally Reported for the Nine Months Ended March 31, 2018			Adjustments					As Restated for the Nine Months Ended March 31, 2018
Cash flows from operating activities:
Net loss	$	(559,647	)	$	(387,620	)	(b)(c)(d)(e)(f)	$	(947,267	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense		17,429			9,782		(c)		27,211
Stock-based compensation – related party		409,000			-				409,000
Amortization of debt discount		87,232			28,490		(d)		115,722
Amortization of original issue discount		1,347			-				1,347
Change in fair value of derivative liabilities		(202,420	)		554,080		(d)		351,660
(Gain) loss on extinguishment of debt		268,476			(276,410	)	(d)		(7,934	)
Financing fees related to notes payable		32,858			-				32,858
Realized gain on sale of investments		(331,020	)		78,718		(f)		(252,302	)
Loss on settlement of warrants		63,765			(38,765	)	(d)		25,000
Changes in assets and liabilities:
Digital currencies		(145,663	)		-				(145,663	)
Accounts receivable		15,000			-				15,000
Prepaid expenses and other current assets		(9,583	)		5,083				(4,500	)
Inventories		(556,050	)		-				(556,050	)
Equipment deposits		(46,417	)		-				(46,417	)
Accrued interest receivable – related party		(98	)		-				(98	)
Deposits		(2,500	)		-				(2,500	)
Accounts payable		(2,900	)		1,369		(e)		(1,531	)
Accrued expenses		(825	)		28,567		(b)		27,742
Deferred revenue		2,524			-				2,524
Due to related party		(19,390	)		(3,294	)	(b)		(22,684	)
Net cash used in operating activities		(978,882	)		-				(978,882	)
Cash flows from investing activities:
Net proceeds from the sale of investments		674,817			-				674,817
Purchase of investments		(9,651	)		-				(9,651	)
Increase in notes receivable – related party		(49,880	)		-				(49,880	)
Purchase of property and equipment		(380,144	)		-				(380,144	)
Net cash provided by investing activities		235,142			-				235,142
Cash flows from financing activities:
Proceeds from sale of common stock		720,000							720,000
Proceeds from sale of preferred stock		125,000			-				125,000
Proceeds from stock subscriptions payable		35,000			-				35,000
Net cash provided by financing activities		880,000			-				880,000
Net increase in cash		136,260			-				136,260
Cash, beginning of period		15,691			-				15,691
Cash, end of period	$	151,951		$	-			$	151,951

Supplemental disclosure of cash flow information:
Cash paid for interest	$	-		$	-			$	-
Cash paid for income taxes		-			-				-
Non-cash investing and financing activities:
Common shares issued for convertible notes payable	$	423,133		$	(229,972	)	(d)	$	193,161
Common shares issued for due to related party		15,625			-				15,625
Common shares issued for cashless exercise of warrants		188			-				188
Debt discount for derivative liability		47,617			25,000				72,617
Accrued interest added to convertible notes payable		1,116			-				1,116
Settlement of derivative liabilities		-			431,056		(d)		431,056
Marketable securities for conversion of notes receivable		66,850			-				66,850
Marketable securities exchanged for note payable		(37,074	)		37,074		(d)		-
Marketable securities exchanged for accrued expenses		(1,370	)		1,370		(d)		-
Marketable securities exchanged for derivative liabilities		(78,718	)		78,718		(d)		-
Marketable securities exchanged for accounts receivable		(15,000	)		15,000		(d)		-
Note payable issued in settlement of warrants		25,000			(25,000	)	(d)		-
Derivative liabilities extinguished in settlement of warrants		67,064			(67,064	)	(d)		-

_________________

(a) Reclassified digital currencies from current to long-term asset. 

(b) Accrued officer compensation was reclassified from accrued expenses to due to related party and subsequently reduced. Accrued interest payable was increased.

(c) Reduced useful life for depreciation from 5 years to 3 years.

(d) The Company engaged an outside consultant to revise derivative liabilities associated with convertible notes payable and to add derivative liabilities associated with warrants. The calculations were made for each issuance of new debt and warrants and for each conversion, exchange or exercise of debt and warrants. As a result, total derivative liabilities increased, and modifications were made to the calculation of debt discount, interest expense for the amortization of debt discount, and change in fair value of derivative liabilities. In addition, convertible notes payable, net of discounts, increased, interest expense increased, and change in fair value of derivative liabilities decreased. Additionally, no loss on extinguishment of debt for note conversions was recorded, resulting in a decrease in the loss and an increase in additional paid-in capital.

(e) Total general and administrative expenses decreased as a result of corrections to certain operating expenses. Accounts payable increased.

(f) Adjusted realized gain on sale of investments, including recording gain on sale of related party investment to capital.

(g) As a result of the adjustments discussed above, net loss and net loss per share increased.

XML

SUBSEQUENT EVENTS

9 Months Ended

Mar. 31, 2019

Notes to Financial Statements

NOTE 13 - SUBSEQUENT EVENTS

Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has reported the following:

Conversion of Series B Preferred Shares

Subsequent to March 31, 2019, holders of a total of 56,666 shares of Series B preferred stock converted the shares into a total of 5,666,600 shares of common stock.

Issuances of Common Shares

Effective April 7, 2019, the Company issued a consultant 20,000 shares of common stock valued at $2,892.

On April 2, 2019 and April 4, 2019, a lender converted a total $38,000 debt principal and $6,400 accrued interest payable into a total of 679,938 shares of common stock.

On April 18, 2019, a holder exercised 9,346 warrant shares into 700,000 shares of common stock in a cashless warrant exercise. The warrant holder also exercised 11,834 warrant shares into 1,000,000 shares of common stock in a cashless warrant exercise on May 13, 2019.

On May 13, 2019, a lender converted $12,500 debt principal and $4,176 accrued interest payable into 310,557 shares of common stock.

On May 13, 2019, a lender converted $39,000 debt principal into 736,637 shares of common stock.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Mar. 31, 2019

Summary Of Significant Accounting Policies

Restatement

The Company is restating its condensed financial statements for the three months and nine months ended March 31, 2019 to correct reporting of derivative liabilities associated with its convertible notes payable and warrants, stock-based compensation, gain on sale of investments and other miscellaneous corrections.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.

Digital Currencies

Digital currencies consist of Bitcoin, Litecoin and Ethereum, generally received for the Company’s own account as compensation for cryptocurrency mining services. Given that there is limited precedent regarding the classification and measurement of cryptocurrencies under current Generally Accepted Accounting Principles (“GAAP”), the Company has determined to account for these digital currencies as indefinite-lived intangible assets in accordance with Accounting Standards Update ("ASU") No. 350, Intangibles – Goodwill and Other, for the period covered by this report and in future reports unless and until further guidance is issued by the Financial Accounting Standards Board (“FASB”). An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not than an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. Realized gains on the sale of digital currencies are included in other income (expense) in the statements of operations.

Inventories

Inventories at March 31, 2019 and June 30, 2018 consist of cryptocurrency mining units held for sale or deployment in mining operations, and are stated at the lower of cost or estimated realizable value. Payments to equipment suppliers prior to shipment of the equipment are recorded as equipment deposits.

Property and Equipment

Property and equipment, consisting primarily of computer and other cryptocurrency mining equipment (transaction verification servers) and leasehold improvements, is stated at the lower of cost or estimated realizable value and is depreciated when placed into service using the straight-line method over estimated useful lives. The Company operates in an emerging industry for which limited data is available to make estimates of the useful economic lives of specialized equipment. Management has assessed the basis of depreciation of these assets and believes they should be depreciated over a three-year period due to technological obsolescence reflecting rapid development of hardware that has faster processing capacity and other factors. Additionally, during the nine months ended March 31, 2019, the Company wrote down cryptocurrency mining equipment by $2,097,930 to estimated net realizable value. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal.

Management has determined that the three-year diminishing value best reflects the current expected useful life of transaction verification servers. This assessment takes into consideration the availability of historical data and management’s expectations regarding the direction of the industry including potential changes in technology. Management will review this estimate annually and will revise such estimates as and when data becomes available.

To the extent that any of the assumptions underlying management’s estimate of useful life of its transaction verification servers are subject to revision in a future reporting period, either as a result of changes in circumstances or through the availability of greater quantities of data, then the estimated useful life could change and have a prospective impact on depreciation expense and the carrying amounts of these assets.

Derivatives

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.

Where the number of warrants or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional warrants and convertible debt are included in the value of the derivatives.

We estimate the fair value of the derivatives associated with our convertible notes payable, warrants and put-back rights associated with two asset purchase agreements using, as applicable, either the Black-Scholes pricing model or multinomial lattice models that value the derivative liability based on a probability weighted discounted cash flow model using future projections of the various potential outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

Impairment of Long-Lived Assets

All assets, including intangible assets subject to amortization, are reviewed for impairment when changes in circumstances indicate that the carrying amount of the asset may not be recoverable in accordance with ASC 350 and ASC 360. If the carrying amount of the asset exceeds the expected undiscounted cash flows of the asset, an impairment charge is recognized equal to the amount by which the carrying amount exceeds fair value or net realizable value. The testing of these intangibles under established guidelines for impairment requires significant use of judgment and assumptions. Changes in forecasted operations and other assumptions could materially affect the estimated fair values. Changes in business conditions could potentially require adjustments to these asset valuations. Total impairment expense, consisting of write downs for cryptocurrency mining equipment totaled $2,097,930 for the nine months ended March 31, 2019.

Fair Value of Financial Instruments

Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2019 and June 30, 2018, the amounts reported for cash, prepaid expenses and other current assets, accounts payable, accrued expenses and due to related party approximate fair value because of their short maturities.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

• Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

• Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

• Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

At March 31, 2019, we had no financial instrument assets measured at fair value. Our marketable securities as of June 30, 2018 are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
Marketable securities	$	1,700	$	1,700	$	-	$	-
Total assets measured at fair value	$	1,700	$	1,700	$	-	$	-

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

	Total		Level 1		Level 2		Level 3
March 31, 2019:
Derivative liabilities	$	1,009,548	$	-	$	-	$	1,009,548
Total liabilities measured at fair value	$	1,009,548	$	-	$	-	$	1,009,548
June 30, 2018:
Derivative liabilities	$	2,886,965	$	-	$	-	$	2,886,965
Total liabilities measured at fair value	$	2,886,965	$	-	$	-	$	2,886,965

During the nine months ended March 31, 2019, the Company had the following activity in its derivative liabilities:

	Convertible Notes Payable			Warrants			Put Back Rights			Total
Derivative liabilities at June 30, 2018	$	-		$	-		$	2,886,965		$	2,886,965
Addition to liabilities for new debt/warrants		128,167			-			-			128,167
Decrease in liabilities for debt conversions		(35,434	)		-			-			(35,434	)
Decrease in liabilities for warrant exercises		-			(1,891	)		-			(1,891	)
Change in fair value		7,556			25,127			(2,000,942	)		(1,968,259	)
Derivative liabilities at March 31, 2019	$	100,289		$	23,236		$	886,023		$	1,009,548

Stock-Based Compensation

The Company accounts for all equity-based payments in accordance with ASC Topic 718, Compensation – Stock Compensation. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock awards, stock options, warrants and other equity-based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The fair value of a stock award is recorded at the fair market value of a share of the Company’s stock on the grant date. The Company estimates the fair value of stock options and warrants at the grant date by using an appropriate fair value model such as the Black-Scholes option pricing model or multinomial lattice models.

The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete.

Revenue Recognition

Effective July 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers, as amended, using the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption. There was no cumulative effect of adopting the new standard and no impact on our financial statements. The new standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

Our revenues currently consist of cryptocurrency mining revenues and revenues from the sale of cryptocurrency mining equipment recognized in accordance with ASC 606 as discussed above. Amounts collected from customers prior to shipment of products are recorded as deferred revenue.

The Company earns its cryptocurrency mining revenues by providing transaction verification services within the digital currency networks of crypto-currencies, such as Bitcoin, Litecoin and Ethereum. The Company satisfies its performance obligation at the point in time that the Company is awarded a unit of digital currency through its participation in the applicable network and network participants benefit from the Company’s verification service. In consideration for these services, the Company receives digital currencies, which are recorded as revenue using the closing U.S. dollar price of the related cryptocurrency on the date of receipt. Expenses associated with running the cryptocurrency mining operations, such as equipment depreciation, rent, operating supplies, rent, utilities and monitoring services are recorded as cost of revenues.

There is currently no specific definitive guidance in GAAP or alternative accounting frameworks for the accounting for the production and mining of digital currencies and management has exercised significant judgment in determining appropriate accounting treatment for the recognition of revenue for mining of digital currencies. Management has examined various factors surrounding the substance of the Company’s operations and the guidance in ASC 606, including identifying the transaction price, when performance obligations are satisfied, and collectability is reasonably assured being the completion and addition of a block to a blockchain and the award of a unit of digital currency to the Company. In the event authoritative guidance is enacted by the FASB, the Company may be required to change its policies which could result in a change in the Company’s financial statements.

Income Taxes

The Company adopted the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded an asset for unrecognized tax benefits. As of March 31, 2019, tax years 2018, 2017, 2016 and 2015 remain open for IRS audit. The Company has received no notice of audit from the IRS for any of the open tax years.

The Company adopted ASC 740-10, Definition of Settlement in FASB Interpretation No. 48, (“ASC 740-10”), which was issued on May 2, 2007. ASC 740-10 amends FIN 48 to provide guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The term “effectively settled” replaces the term “ultimately settled” when used to describe recognition, and the terms “settlement” or “settled” replace the terms “ultimate settlement” or “ultimately settled” when used to describe measurement of a tax position under ASC 740-10. ASC 740-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The adoption of ASC 740-10 did not have an impact on the accompanying financial statements.

Income (Loss) Per Share

Basic net income or loss per share is calculated by dividing net income or loss by the weighted average number of common shares outstanding for the period. Diluted income or loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as “in-the-money” stock options and warrants, convertible debt and convertible preferred stock, were exercised or converted into common stock. Equivalent shares are not utilized when the effect is anti-dilutive.

For all periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share; therefore, basic net loss per share is the same as diluted net loss per share.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing transactions. This new pronouncement, as amended, is effective January 1, 2019 for calendar-year-end public companies, or July 1, 2019 for the Company. Early adoption is permitted. The Company is unable to determine the impact on its financial statements for the adoption of the new pronouncement.

There were no new accounting pronouncements issued or proposed by the FASB during the nine months ended March 31, 2019 and through the date of filing this report which the Company believes will have a material impact on its financial statements.

Reclassifications

Certain amounts in the condensed financial statements for the prior-year periods have been reclassified to conform to the presentation for the current-year periods.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

9 Months Ended

Mar. 31, 2019

Organization And Summary Of Significant Accounting Policies Tables Abstract

Fair value of marketable securities

	Total		Level 1		Level 2		Level 3
Marketable securities	$	1,700	$	1,700	$	-	$	-
Total assets measured at fair value	$	1,700	$	1,700	$	-	$	-

Fair value of derivative liabilities

	Total		Level 1		Level 2		Level 3
March 31, 2019:
Derivative liabilities	$	1,009,548	$	-	$	-	$	1,009,548
Total liabilities measured at fair value	$	1,009,548	$	-	$	-	$	1,009,548
June 30, 2018:
Derivative liabilities	$	2,886,965	$	-	$	-	$	2,886,965
Total liabilities measured at fair value	$	2,886,965	$	-	$	-	$	2,886,965

Derivative liability

	Convertible Notes Payable			Warrants			Put Back Rights			Total
Derivative liabilities at June 30, 2018	$	-		$	-		$	2,886,965		$	2,886,965
Addition to liabilities for new debt/warrants		128,167			-			-			128,167
Decrease in liabilities for debt conversions		(35,434	)		-			-			(35,434	)
Decrease in liabilities for warrant exercises		-			(1,891	)		-			(1,891	)
Change in fair value		7,556			25,127			(2,000,942	)		(1,968,259	)
Derivative liabilities at March 31, 2019	$	100,289		$	23,236		$	886,023		$	1,009,548

XML

PROPERTY AND EQUIPMENT (Tables)

9 Months Ended

Mar. 31, 2019

Property And Equipment

Property and equipment

	March 31, 2019			June 30, 2018
Cryptocurrency mining equipment	$	1,483,194		$	573,806
Furniture and equipment		16,366			14,427
Leasehold improvements		143,440			102,932
Total		1,643,000			691,165
Less accumulated depreciation and amortization		(441,972	)		(58,060	)
Net	$	1,201,028		$	633,105

XML

DIGIMINE ACQUISITION (Tables)

9 Months Ended

Mar. 31, 2019

Digimine Acquisition

Summarized of acquisition

Value of 36,667 total Series B preferred shares	$	1,163,806
Derivative liabilities associated with Put-Back Rights		3,729,109
Total consideration paid	$	4,892,915

Schedule of fair value of the assets acquired

Restricted cash	$	375,000
Property and equipment		350,349
Digital currencies		14,056
Goodwill		4,153,510
Total consideration allocated	$	4,892,915

XML

CONVERTIBLE NOTES PAYABLE (Tables)

9 Months Ended

Mar. 31, 2019

Convertible Notes Payable

Schedule of convertible notes payable

			Debt
	Principal		Discount		Net
Geneva Roth Remark Holdings, Inc. #1	$	38,000	$	6,872	$	31,128
BHP Capital NY, Inc.		52,000		22,972		29,028
Armada Investment Fund, LLC		52,000		22,971		29,029
Geneva Roth Remark Holdings, Inc. #2		43,000		16,351		26,649
Geneva Roth Remark Holdings, Inc. #3		78,000		32,581		45,419
Total	$	263,000	$	101,747	$	161,253

XML

WARRANTS (Tables)

9 Months Ended

Mar. 31, 2019

Non Employees [Member]

Schedule of warrant

	Number of Warrants			Weighted Average Exercise Price		Weighted Average Remaining Contract Term(Years)		Aggregate Intrinsic Value
Outstanding at June 30, 2018		348,375		$	2.20		2.55	$	-
Granted		-		$	-
Exercised		(47,476	)	$	2.16
Forfeited or expired		-		$	-
Outstanding and exercisable at March 31, 2019		300,899		$	2.20		1.80	$	-

XML

RESTATEMENT (Tables)

9 Months Ended

Mar. 31, 2019

Restatement Tables Abstract

Restated Balance Sheet

Integrated Ventures, Inc.

Condensed Balance Sheet

	As Originally Reported on March 31, 2018		Adjustments				As Restated March 31, 2018
ASSETS
Current assets:
Cash	$	151,951	$	-			$	151,951
Digital currencies		2		(2	)	(a)		-
Prepaid expenses and other current assets		17,083		(5,083	)	(d)(e)		12,000
Inventories		556,050		-				556,050
Equipment deposits		46,417		-				46,417
Marketable securities		1,720		-				1,720
Total current assets		773,223		(5,085	)			768,138
Non-current assets:
Property and equipment, net		362,715		(9,782	)	(c)		352,933
Digital currencies		-		2		(a)		2
Deposits		3,200		-				3,200
Total assets	$	1,139,138	$	(14,865	)		$	1,124,273

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable	$	21,258		$	1,369		(e)	$	22,627
Accrued expenses		29,349			13,214		(b)		42,563
Deferred revenue		2,524			-				2,524
Due to related party		826			(826	)	(b)		-
Note payable		125,000			-				125,000
Total current liabilities		178,957			13,757				192,714
Total liabilities		178,957			13,757				192,714
Commitments and contingencies
Stockholders’ equity (deficit):
Series A preferred stock, $0.001 par value, (1,000,000 shares authorized, 500,000 shares issued and outstanding)		500			-				500
Series B preferred stock, $0.001 par value, (500,000 shares authorized, 232,500 shares issued and outstanding)		233			-				233
Common stock, $0.001 par value, (40,000,000 shares authorized, 8,964,103 shares issued and outstanding)		8,964			-				8,964
Additional paid-in capital		6,302,013			1,424,602		(d)(f)		7,726,615
Stock subscription payable		35,000			-				35,000
Accumulated deficit		(5,386,529	)		(1,453,224	)	(b)(c)(d)(e)		(6,839,753	)
Total stockholders’ equity (deficit)		960,181			(28,622	)			931,559
Total liabilities and stockholders’ equity (deficit)	$	1,139,138		$	(14,865	)		$	1,124,273

Restated Statement of Operations

Integrated Ventures, Inc.

Condensed Statement of Operations

	As Originally Reported for the Three Months Ended March 31, 2018			Adjustments					As Restated for the Three Months Ended March 31, 2018
Revenues:
Cryptocurrency mining	$	77,500		$	-			$	77,500
Sales of cryptocurrency mining equipment		60,046			-				60,046
Total revenues		137,546			-				137,546
Cost of revenues		91,734			6,343		(c)		98,077
Gross margin		45,812			(6,343	)			39,469
Operating expenses:
General and administrative		102,017			6,225		(e)		108,242
Total operating expenses		102,017			6,225				108,242
Loss from operations		(56,205	)		(12,568	)			(68,773	)
Other income (expense):
Interest and other income		3			-				3
Interest expense		(9,913	)		(5,101	)	(b)(d)		(15,014	)
Realized loss on sale of investments		(32,198	)		(40	)	(f)		(32,238	)
Change in fair value of derivative liabilities		1,223			63,405		(d)		64,628
Total other income (expense)		(40,885	)		58,264				17,379
Loss before income taxes		(97,090	)		45,696				(51,394	)
Provision for income taxes		-			-				-
Net loss	$	(97,090	)	$	45,696			$	(51,394	)
Net loss per common share – basic and diluted	$	(0.01	)	$	-		(g)	$	(0.01	)
Weighted average number of common shares outstanding – basic and diluted		8,858,733			-				8,858,733

The following adjustments were made to the Restated Statement of Operations for the nine months ended March 31, 2018:

Integrated Ventures, Inc.

Condensed Statement of Operations

	As Originally Reported for the Nine Months Ended March 31, 2018			Adjustments				As Restated for the Nine Months Ended March 31, 2018
Revenues:
Cryptocurrency mining	$	136,998		$	-			$	136,998
Sales of cryptocurrency mining equipment		105,636			-				105,636
Total revenues		242,634			-				242,634
Cost of revenues		138,552			9,781		(c)		148,333
Gross margin		104,082			(9,781	)			94,301
Operating expenses:
General and administrative		736,141			31,687		(e)		767,828
Total operating expenses		736,141			31,687				767,828
Loss from operations		(632,059	)		(41,468	)			(673,527	)
Other income (expense):
Interest and other income		1,405			-				1,405
Interest expense		(130,232	)		(28,489	)	(b)(d)		(158,721	)
Realized gain on sale of investments		331,060			(78,758	)	(f)		252,302
Gain (loss) on extinguishment of debt		(268,476	)		276,410		(d)		7,934
Change in fair value of derivative liabilities		202,420			(554,080	)	(d)		(351,660	)
Loss on settlement of warrants		(63,765	)		38,765		(d)		(25,000	)
Total other income (expense)		72,412			(346,152	)			(273,740	)
Loss before income taxes		(559,647	)		(387,620	)			(947,267	)
Provision for income taxes		-			-				-
Net loss	$	(559,647	)	$	(387,620	)		$	(947,267	)
Net loss per common share – basic and diluted	$	(0.07	)	$	(0.05	)	(g)	$	(0.12	)
Weighted average number of common shares outstanding – basic and diluted		8,088,209			-				8,088,209

Restated Statement of Cash Flows

Integrated Ventures, Inc.
Statement of Cash Flows
	As Originally Reported for the Nine Months Ended March 31, 2018			Adjustments					As Restated for the Nine Months Ended March 31, 2018
Cash flows from operating activities:
Net loss	$	(559,647	)	$	(387,620	)	(b)(c)(d)(e)(f)	$	(947,267	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense		17,429			9,782		(c)		27,211
Stock-based compensation – related party		409,000			-				409,000
Amortization of debt discount		87,232			28,490		(d)		115,722
Amortization of original issue discount		1,347			-				1,347
Change in fair value of derivative liabilities		(202,420	)		554,080		(d)		351,660
(Gain) loss on extinguishment of debt		268,476			(276,410	)	(d)		(7,934	)
Financing fees related to notes payable		32,858			-				32,858
Realized gain on sale of investments		(331,020	)		78,718		(f)		(252,302	)
Loss on settlement of warrants		63,765			(38,765	)	(d)		25,000
Changes in assets and liabilities:
Digital currencies		(145,663	)		-				(145,663	)
Accounts receivable		15,000			-				15,000
Prepaid expenses and other current assets		(9,583	)		5,083				(4,500	)
Inventories		(556,050	)		-				(556,050	)
Equipment deposits		(46,417	)		-				(46,417	)
Accrued interest receivable – related party		(98	)		-				(98	)
Deposits		(2,500	)		-				(2,500	)
Accounts payable		(2,900	)		1,369		(e)		(1,531	)
Accrued expenses		(825	)		28,567		(b)		27,742
Deferred revenue		2,524			-				2,524
Due to related party		(19,390	)		(3,294	)	(b)		(22,684	)
Net cash used in operating activities		(978,882	)		-				(978,882	)
Cash flows from investing activities:
Net proceeds from the sale of investments		674,817			-				674,817
Purchase of investments		(9,651	)		-				(9,651	)
Increase in notes receivable – related party		(49,880	)		-				(49,880	)
Purchase of property and equipment		(380,144	)		-				(380,144	)
Net cash provided by investing activities		235,142			-				235,142
Cash flows from financing activities:
Proceeds from sale of common stock		720,000							720,000
Proceeds from sale of preferred stock		125,000			-				125,000
Proceeds from stock subscriptions payable		35,000			-				35,000
Net cash provided by financing activities		880,000			-				880,000
Net increase in cash		136,260			-				136,260
Cash, beginning of period		15,691			-				15,691
Cash, end of period	$	151,951		$	-			$	151,951

Supplemental disclosure of cash flow information:
Cash paid for interest	$	-		$	-			$	-
Cash paid for income taxes		-			-				-
Non-cash investing and financing activities:
Common shares issued for convertible notes payable	$	423,133		$	(229,972	)	(d)	$	193,161
Common shares issued for due to related party		15,625			-				15,625
Common shares issued for cashless exercise of warrants		188			-				188
Debt discount for derivative liability		47,617			25,000				72,617
Accrued interest added to convertible notes payable		1,116			-				1,116
Settlement of derivative liabilities		-			431,056		(d)		431,056
Marketable securities for conversion of notes receivable		66,850			-				66,850
Marketable securities exchanged for note payable		(37,074	)		37,074		(d)		-
Marketable securities exchanged for accrued expenses		(1,370	)		1,370		(d)		-
Marketable securities exchanged for derivative liabilities		(78,718	)		78,718		(d)		-
Marketable securities exchanged for accounts receivable		(15,000	)		15,000		(d)		-
Note payable issued in settlement of warrants		25,000			(25,000	)	(d)		-
Derivative liabilities extinguished in settlement of warrants		67,064			(67,064	)	(d)		-

XML

ORGANIZATION AND BASIS OF PRESENTATION (Details Narrative)	9 Months Ended
	Mar. 31, 2019
Organization And Basis Of Presentation
State of Incorporation	Nevada
Date of incorporation	Mar. 22, 2011

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)	Mar. 31, 2019 USD ($)
Marketable securities	$ 1,700
Total assets measured at fair value	1,700
Level 1 [Member]
Marketable securities	1,700
Total assets measured at fair value	1,700
Level 2 [Member]
Marketable securities
Total assets measured at fair value
Level 3 [Member]
Marketable securities
Total assets measured at fair value

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($)	Mar. 31, 2019	Jun. 30, 2018
Derivative liabilities	$ 1,009,548	$ 2,886,965
Total liabilities measured at fair value	1,009,548	2,886,965
Level 1 [Member]
Derivative liabilities
Total liabilities measured at fair value
Level 2 [Member]
Derivative liabilities
Total liabilities measured at fair value
Level 3 [Member]
Derivative liabilities	1,009,548	2,886,965
Total liabilities measured at fair value	$ 1,009,548	$ 2,886,965

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2)	9 Months Ended
	Mar. 31, 2019 USD ($)
Derivative liability Beginning	$ 2,886,965
Addition to liabilities for new debt/warrants	128,167
Decrease in liabilities for debt conversions	(35,434)
Decrease in liabilities for warrant exercises	(1,891)
Change in fair value	(1,968,259)
Derivative liability Ending	1,009,548
Warrants [Member]
Derivative liability Beginning
Addition to liabilities for new debt/warrants
Decrease in liabilities for debt conversions
Decrease in liabilities for warrant exercises	(1,891)
Change in fair value	25,127
Derivative liability Ending	23,236
Convertible Notes Payable [Member]
Derivative liability Beginning
Addition to liabilities for new debt/warrants	128,167
Decrease in liabilities for debt conversions	(35,434)
Decrease in liabilities for warrant exercises
Change in fair value	7,556
Derivative liability Ending	100,289
Put Back Rights [Member]
Derivative liability Beginning	2,886,965
Addition to liabilities for new debt/warrants
Decrease in liabilities for debt conversions
Decrease in liabilities for warrant exercises
Change in fair value	(2,000,942)
Derivative liability Ending	$ 886,023

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	9 Months Ended
	Mar. 31, 2019	Jun. 30, 2018
Property and equipment	$ 1,201,028	$ 633,105
Impairment expense of long-lived assets	2,097,930
Crypto-Currency Mining Equipment [Member]
Property and equipment	$ 2,097,930
Property and equipment estimated useful life	3 years

XML

GOING CONCERN (Details Narrative) - USD ($)	9 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Jun. 30, 2018
Going Concern
Net cash used in operating activities	$ (483,836)	$ (978,882)
Accumulated deficit	$ (13,187,533)		$ (11,469,936)

XML

PROPERTY AND EQUIPMENT (Details) - USD ($)	Mar. 31, 2019	Jun. 30, 2018
Property and Equipment, Total	$ 1,643,000	$ 691,165
Less accumulated depreciation and amortization	(441,972)	(58,060)
Property and Equipment, Net	1,201,028	633,105
Cryptocurrency mining equipment [Member]
Property and Equipment, Total	1,483,194	573,806
Furniture and equipment [Member]
Property and Equipment, Total	16,366	14,427
Leasehold Improvements [Member]
Property and Equipment, Total	$ 143,440	$ 102,932

XML

PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Property And Equipment Details Abstract
Depreciation and amortization expense	$ 136,917	$ 18,509	$ 383,912	$ 27,211

XML

ASSET PURCHASE AGREEMENT (Details Narrative)		9 Months Ended
	Aug. 02, 2018 USD ($) Number shares	Mar. 31, 2019 USD ($)
Impairment expense | $		$ 2,097,930
Asset Purchase Agreement [Member] | Ethereum mining machines [Member]
Number of machines to be purchased under agreement	182
Number of machines placed in operations	152
Number of machines deemed to be defective	30
Asset Purchase Agreement [Member] | Series B Convertible Preferred Stock [Member] | Ethereum mining machines [Member]
Restricted stock shares issued for the purchase of machine under agreement | shares	38,018
Amount of restricted stock shares issued for the purchase of machine under agreement | $	$ 3,003,422

XML

DIGIMINE ACQUISITION (Details)	Mar. 31, 2019 USD ($)
Digimine Acquisition Details Abstract
Value of 36,667 total Series B preferred shares	$ 1,163,806
Derivative liabilities associated with Put-Back Rights	3,729,109
Total consideration paid	$ 4,892,915

XML

DIGIMINE ACQUISITION (Details 1) - USD ($)	Mar. 31, 2019	Jun. 30, 2018
Property and equipment	$ 1,643,000	$ 691,165
Digital currencies	733	$ 11,227
DigiMine LLC [Member]
Restricted cash	375,000
Property and equipment	350,349
Digital currencies	14,056
Goodwill	4,153,510
Total consideration allocated	$ 4,892,915

XML

DIGIMINE ACQUISITION (Details Narrative) - USD ($)		1 Months Ended	12 Months Ended
	Apr. 16, 2018	Apr. 30, 2018	Jun. 30, 2018
Restricted cash			$ 375,000
Impairment expense			$ 4,153,510
Asset Purchase Agreement [Member] | DigiMine LLC [Member]
Restricted cash	$ 175,000	$ 200,000
Description for shares of redemption price	DigiMine has the right (the "Put-Back Right"), at any time commencing April 1, 2019, to require that the Company redeem for cash any of Seller's then-outstanding Shares at a redemption price equal to 72% of the Shares	DigiMine has the right (the "Put-Back Right"), at any time commencing May 1, 2019, to require that the Company redeem for cash any of Seller's then-outstanding Shares at a redemption price equal to 72% of the Shares
Put-Back Price	$ 1,200,000	$ 1,440,000
Fixed price	$ 100	$ 100
Description of put-back price	The Conversion Amount on execution is equal to $1,200,000 (the "Put-Back Price") of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share	The Conversion Amount on execution is equal to $1,440,000 (the "Put-Back Price") of such Shares; provided, that the Put Back Right expires with respect to any of the Shares at such time as the Shares are registered for resale. Each of the Shares for purposes of the Put-Back Price is equal to a fixed price of $100 per share
Digital currency portfolio an estimated value		$ 15,487
Asset Purchase Agreement [Member] | DigiMine LLC [Member] | Series B Preferred Stock [Member]
Shares issued	16,666	20,000

XML

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)			1 Months Ended		9 Months Ended
	Mar. 06, 2019	Mar. 02, 2019	Jan. 24, 2019	Mar. 18, 2018	Mar. 31, 2019	Mar. 31, 2018	Jun. 30, 2018	Aug. 31, 2017	Mar. 02, 2017
Stock-based compensation - related party					$ 669,000	$ 409,000
Due to related party					$ 74,262		$ 20,974
Series B Preferred Stock [Member]
Preferred stock shares issued					332,666		309,166
Mr. Rubakh [Member]
Convertible preferred stock shares issued, shares			10,000
Convertible preferred stock shares issued, value			$ 160,000
Due to related party					$ 74,262		$ 20,974
Conversion of accrued compensation, amount								$ 15,625
Conversion of accrued compensation, shares issued								347,222
Mr. Rubakh [Member] | April 1, 2019 [Member]
Accrued compensation	$ 150,000
Mr. Rubakh [Member] | Series B Preferred Stock [Member]
Preferred stock shares reserved for future issuance periodically	50,000			5,000
Frequency of periodic issuance	Quarterly			Quarterly
Convertible preferred stock shares issued, shares		5,000			35,018				5,000
Convertible preferred stock shares issued, value		$ 92,000
Stock-based compensation - related party		$ 669,000
Mr. Rubakh [Member] | Series B Preferred Stock [Member] | On November 1, 2017 [Member]
Convertible preferred stock shares issued, shares					40,000
Convertible preferred stock shares issued, value					$ 400,000
Stock-based compensation - related party					$ 409,000
Mr. Rubakh [Member] | Series B Preferred Stock [Member] | On August 1, 2017 [Member]
Convertible preferred stock shares issued, shares					30,000
Convertible preferred stock shares issued, value					$ 9,000
Mr. Rubakh [Member] | Series B Preferred Stock [Member] | On July 1, 2018 [Member]
Preferred stock shares issued					5,000
Stock-based compensation - related party					$ 417,000

XML

CONVERTIBLE NOTES PAYABLE (Details) - USD ($)	Mar. 31, 2019	Jun. 30, 2018
Principal	$ 263,000
Debt Discount	101,747
Net	161,253
Convertible Notes Payable [Member] | Geneva Roth Remark Holdings, Inc. [Member]
Principal	38,000
Debt Discount	6,872
Net	31,128
Convertible Notes Payable [Member] | BHP Capital NY, Inc. [Member]
Principal	52,000
Debt Discount	22,972
Net	29,028
Convertible Notes Payable [Member] | Armada Investment Fund, LLC [Member]
Principal	52,000
Debt Discount	22,971
Net	29,029
Convertible Notes Payable [Member] | Geneva Roth Remark Holdings, Inc. #2 [Member]
Principal	43,000
Debt Discount	16,351
Net	26,649
Convertible Notes Payable [Member] | Geneva Roth Remark Holdings, Inc. #3 [Member]
Principal	78,000
Debt Discount	32,581
Net	$ 45,419

XML

CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)		1 Months Ended			9 Months Ended
	Feb. 06, 2019	Mar. 21, 2019	Sep. 26, 2018	Sep. 17, 2018	Mar. 31, 2019	Mar. 31, 2018	Jun. 30, 2018
Principal amount					$ 263,000
Common stock shares issued					14,935,239		8,964,103
Proceeds from issuance of common stock						$ 720,000
Derivative liability					1,009,548		$ 2,886,965
Amortization of debt discount					93,725	$ 115,722
Convertible Promissory Note [Member] | Armada Investment Fund, LLC [Member]
Principal amount			$ 52,000
Original issue discount			$ 2,000
Maturity date			Sep. 17, 2019
Interest rate			8.00%
Common stock shares issued			75,000
Proceeds from issuance of common stock			$ 26,625
Debt discount			46,840
Derivative liability			$ 17,687		19,463
Terms of conversion feature			Armada has the right beginning on the date that is 31 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock
Conversion price, description			The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion.
Amortization of debt discount					23,868
Accrued interest payable					2,120
Convertible Promissory Note [Member] | BHP Capital NY, Inc. [Member]
Principal amount			$ 52,000
Original issue discount			$ 2,000
Maturity date			Sep. 17, 2019
Interest rate			8.00%
Common stock shares issued			75,000
Proceeds from issuance of common stock			$ 26,625
Debt discount			46,840
Derivative liability			$ 17,687		19,464
Terms of conversion feature			BHP has the right beginning on the date that is 31 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock
Conversion price, description			The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion.
Amortization of debt discount					23,868
Accrued interest payable					2,120
Convertible Promissory Note [Member] | Geneva Roth Remark Holdings, Inc. [Member]
Principal amount				$ 128,000	38,000
Convertible promissory note					$ 90,000
Convertible promissory note converted into common stock					919,336
Maturity date				Sep. 26, 2019
Interest rate				10.00%
Debt discount				$ 49,169
Derivative liability				$ 46,169	$ 16,003
Terms of conversion feature				Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock
Conversion price, description				The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion.
Amortization of debt discount					42,297
Accrued interest payable					6,645
Convertible Promissory Note [Member] | Geneva [Member]
Principal amount	$ 43,000
Maturity date	Feb. 06, 2020
Interest rate	10.00%
Debt discount	$ 19,128
Derivative liability	$ 16,128				16,105
Terms of conversion feature	Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock.
Conversion price, description	The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion.
Amortization of debt discount					2,777
Accrued interest payable					624
Second Convertible Promissory Note [Member] | Geneva [Member]
Principal amount		$ 78,000
Maturity date		Mar. 21, 2020
Interest rate		10.00%
Debt discount		$ 33,496
Derivative liability		$ 30,496			29,254
Terms of conversion feature		Geneva has the right beginning on the date that is 170 days following the date of the note to convert principal and accrued interest into shares of the Company’s common stock.
Conversion price, description		The conversion price is 70% of the average of the three lowest trading prices of the Company’s common stock during the ten trading days ending on the latest complete trading day prior to the date of conversion.
Amortization of debt discount					915
Accrued interest payable					$ 214

XML

STOCKHOLDERS' DEFICIT (Details Narrative)					1 Months Ended								3 Months Ended	9 Months Ended
	Mar. 06, 2019 shares	Mar. 02, 2019 USD ($) shares	Aug. 02, 2018 USD ($) Number shares	Jul. 06, 2017 USD ($) shares	Mar. 31, 2019 USD ($) $ / shares shares	Jan. 24, 2019 USD ($) shares	Sep. 26, 2018 USD ($) shares	Mar. 18, 2018 USD ($) shares	Jan. 31, 2018 USD ($) shares	Oct. 25, 2017 USD ($) $ / shares shares	Aug. 31, 2017 USD ($) shares	Mar. 31, 2015 shares	Sep. 30, 2017	Mar. 31, 2019 USD ($) $ / shares shares	Mar. 31, 2018 USD ($) shares	Feb. 28, 2019 shares	Jan. 25, 2019 shares	Jan. 09, 2019 USD ($) shares	Jun. 30, 2018 USD ($) $ / shares shares	Mar. 02, 2017 shares	Dec. 21, 2015 $ / shares shares
Preferred stock, shares authorized																	20,000,000
Stock-based compensation - related party | $														$ 669,000	$ 409,000
Derivative liability | $					$ 1,009,548									1,009,548					$ 2,886,965
Common stock value | $					$ 14,936									$ 14,936					$ 8,965
Common stock, par value | $ / shares					$ 0.001									$ 0.001					$ 0.001
Common stock, shares authorized					250,000,000									250,000,000			250,000,000		250,000,000
Common stock, shares issued					14,935,239									14,935,239					8,964,103
Common stock, shares outstanding					14,935,239									14,935,239					8,964,103
Common shares issued for cashless exercise of warrants, amount | $														$ 1,891	$ 188
Common stock shares issued, shares														5,971,136	3,751,540
Convertible debt [Member]
Debt conversion converted instrument, shares issued															2,752,883
Value of shares issued upon conversion of debt | $															$ 193,161
Debt conversion converted amount, principal | $															52,818
Debt conversion converted amount, accrued interest | $															4,072
Debt conversion converted amount, derivative liabilities | $															103,412
Debt conversion converted amount, fees | $															2,950
Debt conversion converted amount, penalties | $															$ 29,909
Asset Purchase Agreement [Member] | Ethereum mining machines [Member]
Number of machines to be purchased under agreement | Number			182
August and October 2018 [Member] | Consultant [Member]
Common stock value | $					$ 80,160									$ 80,160
Common stock, shares issued					200,000									200,000
Mr. Rubakh [Member]
Convertible preferred stock						10,000
Convertible preferred stock value | $						$ 160,000
Mr. Rubakh [Member] | April 1, 2018 [Member]
Accrued compensation | $								$ 150,000
Institutional Investor [Member]
Shares issued for cash | $									$ 720,000
Common stock shares issued, shares									462,900
Steve Rubakh [Member]
Common stock shares issued, shares											347,222
Common stock shares issued, amount | $											$ 15,625
Series B Preferred Stock [Member]
Preferred stock, shares authorized					500,000									500,000					500,000		500,000
Preferred stock, shares issued					332,666									332,666					309,166
Preferred stock, shares outstanding					332,666									332,666					309,166
Common stock shares issuable upon conversion of preferred stock																					100
Preferred stock, par value per share | $ / shares					$ 0.001									$ 0.001					$ 0.001		$ 0.001
Series B Preferred Stock [Member] | Asset Purchase Agreement [Member]
Preferred stock, shares issued																1,200
Preferred stock originally issued					1,800									1,800
Series B Preferred Stock [Member] | Four Investors [Member] | On October 25, 2017 [Member]
Preferred stock, shares issued										3,500								3,500
Preferred stock, par value per share | $ / shares										$ 10
Purchase of shares										16,000
Shares issued for cash | $										$ 12,500
Investment amount | $										125,000
Stock subscription payable | $										$ 35,000								$ 35,000
Series B Preferred Stock [Member] | Mr. Rubakh [Member]
Preferred stock shares reserved for future issuance periodically	50,000							5,000
Frequency of periodic issuance	Quarterly							Quarterly
Convertible preferred stock		5,000			35,018									35,018						5,000
Convertible preferred stock value | $		$ 92,000
Convertible preferred stock converted into common stock					3,501,800									3,501,800
Stock-based compensation - related party | $		$ 669,000
Series B Preferred Stock [Member] | Mr. Rubakh [Member] | On November 1, 2017 [Member]
Convertible preferred stock					40,000									40,000
Convertible preferred stock value | $														$ 400,000
Stock-based compensation - related party | $														$ 409,000
Series B Preferred Stock [Member] | Mr. Rubakh [Member] | On August 1, 2017 [Member]
Convertible preferred stock					30,000									30,000
Convertible preferred stock value | $														$ 9,000
Series B Preferred Stock [Member] | Mr. Rubakh [Member] | On July 1, 2018 [Member]
Preferred stock, shares issued					5,000									5,000
Stock-based compensation - related party | $														$ 417,000
Series B Convertible Preferred Stock [Member] | Asset Purchase Agreement [Member] | Ethereum mining machines [Member]
Restricted shares issued			38,018
Amount of restricted stock shares issued for the purchase of machine under agreement | $			$ 3,003,422
Series A Preferred Stock [Member]
Preferred stock, shares authorized					1,000,000									1,000,000					1,000,000
Preferred stock, shares issued					500,000									500,000					500,000
Preferred stock, shares outstanding					500,000									500,000					500,000
Preferred stock, par value per share | $ / shares					$ 0.001									$ 0.001					$ 0.001
Series A Preferred Stock [Member] | Board of Directors [Member]
Preferred stock, shares authorized												1,000,000
Preferred stock, shares issued												500,000
Preferred stock, shares outstanding												500,000
limitations and relative rights												1,000,000
Common stock voting rights												Holders of the Series A Preferred Stock have the right to vote in aggregate, on all shareholder matters equal to 1,000 votes per share of Series A Preferred Stock
Common Stock
Reverse stock split, description													The Company increased the number of outstanding common shares by 115 shares due to rounding of shares in the reverse stock split
Common Stock
Notes payable | $					$ 90,000									$ 90,000
Derivative liability | $					$ 35,434									$ 35,434
Common stock, shares issued					919,336									919,336
Common Stock | Lender [Member]
Common shares issued for cashless exercise of warrants, amount | $				$ 188
Common shares issued for cashless exercise of warrants, shares				188,240
Common stock shares issued, shares							150,000
Common stock shares issued, amount | $							$ 53,250
Common Stock | Lender [Member] | August 2018 and January 2019 [Member]
Common stock shares issued, shares														1,200,000
Common stock shares issued, amount | $														$ 1,891
Common Stock | Series B Preferred Stock [Member]
Convertible preferred stock					35,018									35,018
Common stock shares issued, shares					3,501,800
Common stock shares issued, amount | $					$ 125,434

XML

WARRANTS (Details) - Warrant [Member]	9 Months Ended
	Mar. 31, 2019 USD ($) $ / shares shares
Number of Outstanding Shares, Beginning Balance | shares	348,375
Granted | shares
Exercised | shares	(47,476)
Forfeited or expired | shares
Number of Outstanding Shares, Ending Balance | shares	300,899
Weighted Average Exercise Price, Beginning Balance | $ / shares	$ 2.20
Granted | $ / shares
Exercised | $ / shares	2.16
Forfeited or expired | $ / shares
Weighted Average Exercise Price, Ending Balance | $ / shares	$ 2.20
Weighted average remaining contractual life (Years), Outstanding and exercisable, Beginning Balance	2 years 6 months 18 days
Weighted average remaining contractual life (Years), Outstanding and exercisable, Ending Balance	1 year 9 months 18 days
Aggregate intrinsic value, Beginning Balance | $
Aggregate intrinsic value, Ending Balance | $

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative)	12 Months Ended
	Jun. 30, 2018
Pennsylvania [Member]
Operating lease term description	The lease for the Pennsylvania location is on a month-to-month basis at $850 per month.
New Jersey [Member]
Operating lease term description	The lease for the New Jersey location was effective April 1, 2018 for a period of one year at a monthly rental of $6,986, with an automatic one-year renewal period with a 5% increase in the monthly rent.

XML

RESTATEMENT (Details) - USD ($)		Mar. 31, 2019	Jun. 30, 2018	Mar. 31, 2018	Jun. 30, 2017
Current assets:
Cash		$ 82,295	$ 749
Digital currencies		733	11,227
Prepaid expenses and other current assets		6,500	9,000
Inventories		114,851	114,851
Equipment deposits			3,896
Marketable securities			1,700
Total current assets		203,646	170,517
Non-current assets:
Property and equipment, net		1,201,028	633,105
Deposits		14,673	14,673
Total assets		1,420,080	829,522
Current liabilities:
Accounts payable		37,849	26,973
Accrued expenses		31,426	29,428
Due to related party		74,262	20,974
Total current liabilities		1,314,338	2,964,340
Total liabilities		1,314,338	2,964,340
Commitments and contingencies
Stockholders'equity (deficit):
Common stock, $0.001 par value,(40,000,000 shares authorized,8,964,103 shares issued and outstanding)		14,936	8,965
Additional paid-in capital		13,252,506	9,290,344
Stock subscription payable		25,000	35,000
Accumulated deficit		(13,187,533)	(11,469,936)
Total stockholders’ equity (deficit)		105,742	(2,134,818)	$ 931,559	$ (50,016)
Total liabilities and stockholders’ equity (deficit)		1,420,080	829,522
Series A Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock		500	500
Series B Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock		$ 333	$ 309
As Originally Reported [Member]
Current assets:
Cash				151,951	15,691
Digital currencies				2
Prepaid expenses and other current assets				17,083
Inventories				556,050
Equipment deposits				46,417
Marketable securities				1,720
Total current assets				773,223
Non-current assets:
Property and equipment, net				362,715
Digital currencies
Deposits				3,200
Total assets				1,139,138
Current liabilities:
Accounts payable				21,258
Accrued expenses				29,349
Deferred revenue				2,524
Due to related party				826
Note payable				125,000
Total current liabilities				178,957
Total liabilities				178,957
Commitments and contingencies
Stockholders'equity (deficit):
Common stock, $0.001 par value,(40,000,000 shares authorized,8,964,103 shares issued and outstanding)				8,964
Additional paid-in capital				6,302,013
Stock subscription payable				35,000
Accumulated deficit				(5,386,529)
Total stockholders’ equity (deficit)				960,181
Total liabilities and stockholders’ equity (deficit)				1,139,138
As Originally Reported [Member] | Series A Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock				500
As Originally Reported [Member] | Series B Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock				233
Adjustments [Member]
Current assets:
Cash
Digital currencies	[1]			(2)
Prepaid expenses and other current assets	[2],[3]			(5,083)
Inventories
Equipment deposits
Marketable securities
Total current assets				(5,085)
Non-current assets:
Property and equipment, net	[4]			(9,782)
Digital currencies	[1]			2
Deposits
Total assets				(14,865)
Current liabilities:
Accounts payable	[3]			1,369
Accrued expenses	[5]			13,214
Deferred revenue
Due to related party	[5]			(826)
Note payable
Total current liabilities				13,757
Total liabilities				13,757
Commitments and contingencies
Stockholders'equity (deficit):
Common stock, $0.001 par value,(40,000,000 shares authorized,8,964,103 shares issued and outstanding)
Additional paid-in capital	[2],[6]			1,424,602
Stock subscription payable
Accumulated deficit	[2],[3],[4],[5]			(1,453,224)
Total stockholders’ equity (deficit)				(28,622)
Total liabilities and stockholders’ equity (deficit)				(14,865)
Adjustments [Member] | Series A Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock
Adjustments [Member] | Series B Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock
As Restated [Member]
Current assets:
Cash				151,951	$ 15,691
Digital currencies
Prepaid expenses and other current assets				12,000
Inventories				556,050
Equipment deposits				46,417
Marketable securities				1,720
Total current assets				768,138
Non-current assets:
Property and equipment, net				352,933
Digital currencies				2
Deposits				3,200
Total assets				1,124,273
Current liabilities:
Accounts payable				22,627
Accrued expenses				42,563
Deferred revenue				2,524
Due to related party
Note payable				125,000
Total current liabilities				192,714
Total liabilities				192,714
Commitments and contingencies
Stockholders'equity (deficit):
Common stock, $0.001 par value,(40,000,000 shares authorized,8,964,103 shares issued and outstanding)				8,964
Additional paid-in capital				7,726,615
Stock subscription payable				35,000
Accumulated deficit				(6,839,753)
Total stockholders’ equity (deficit)				931,559
Total liabilities and stockholders’ equity (deficit)				1,124,273
As Restated [Member] | Series A Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock				500
As Restated [Member] | Series B Preferred Stock [Member]
Stockholders'equity (deficit):
Preferred stock				$ 233

[1] (a) Reclassified digital currencies from current to long-term asset.

[2] (d) The Company engaged an outside consultant to revise derivative liabilities associated with convertible notes payable and to add derivative liabilities associated with warrants. The calculations were made for each issuance of new debt and warrants and for each conversion, exchange or exercise of debt and warrants. As a result, total derivative liabilities increased, and modifications were made to the calculation of debt discount, interest expense for the amortization of debt discount, and change in fair value of derivative liabilities. In addition, convertible notes payable, net of discounts, increased, interest expense increased, and change in fair value of derivative liabilities decreased. Additionally, no loss on extinguishment of debt for note conversions was recorded, resulting in a decrease in the loss and an increase in additional paid-in capital.

[3] (e) Total general and administrative expenses decreased as a result of corrections to certain operating expenses. Accounts payable increased.

[4] (c) Reduced useful life for depreciation from 5 years to 3 years.

[5] (b) Accrued officer compensation was reclassified from accrued expenses to due to related party and subsequently reduced. Accrued interest payable was increased.

[6] (f) Adjusted realized gain on sale of investments, including recording gain on sale of related party investment to capital.

XML

RESTATEMENT (Details 1) - USD ($)		3 Months Ended		9 Months Ended
		Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Revenues:
Cryptocurrency mining		$ 45,496	$ 77,500	$ 223,874	$ 136,998
Sales of cryptocurrency mining equipment		1,108	60,046	25,445	105,636
Total revenues		46,604	137,546	249,319	242,634
Cost of revenues		193,563	98,077	627,719	148,333
Gross margin		(146,959)	39,469	(378,400)	94,301
Operating expenses:
General and administrative		339,987	108,242	1,070,421	767,828
Total operating expenses		339,987	108,242	3,168,351	767,828
Loss from operations		(486,946)	(68,773)	(3,546,751)	(673,527)
Other income (expense):
Interest and other income			3		1,405
Interest expense		(60,889)	(15,014)	(105,541)	(158,721)
Gain (loss) on extinguishment of debt					7,934
Change in fair value of derivative liabilities		2,744	64,628	1,968,259	(351,660)
Loss on settlement of warrants					(25,000)
Total other income (expense)		(59,205)	17,379	1,829,154	(273,740)
Loss before income taxes		(546,151)	(51,394)	(1,717,597)	(947,267)
Provision for income taxes
Net loss		$ (546,151)	$ (51,394)	$ (1,717,597)	$ (947,267)
Net loss per common share:
basic and diluted		$ (0.05)	$ (0.01)	$ (0.17)	$ (0.12)
Weighted average number of common shares outstanding:
basic and diluted		11,571,318	8,858,733	10,221,220	8,088,208
As Originally Reported [Member]
Revenues:
Cryptocurrency mining			$ 77,500		$ 136,998
Sales of cryptocurrency mining equipment			60,046		105,636
Total revenues			137,546		242,634
Cost of revenues			91,734		138,552
Gross margin			45,812		104,082
Operating expenses:
General and administrative			102,017		736,141
Total operating expenses			102,017		736,141
Loss from operations			(56,205)		(632,059)
Other income (expense):
Interest and other income			3		1,405
Interest expense			(9,913)		(130,232)
Realized gain on sale of investments			(32,198)		331,060
Gain (loss) on extinguishment of debt					(268,476)
Change in fair value of derivative liabilities			1,223		202,420
Loss on settlement of warrants					(63,765)
Total other income (expense)			(40,885)		72,412
Loss before income taxes			(97,090)		(559,647)
Provision for income taxes
Net loss			$ (97,090)		$ (559,647)
Net loss per common share:
basic and diluted			$ (0.01)		$ (0.07)
Weighted average number of common shares outstanding:
basic and diluted			8,858,733		8,088,209
Adjustments [Member]
Revenues:
Cryptocurrency mining
Sales of cryptocurrency mining equipment
Total revenues
Cost of revenues	[1]		6,343		9,781
Gross margin			(6,343)		(9,781)
Operating expenses:
General and administrative	[2]		6,225		31,687
Total operating expenses			6,225		31,687
Loss from operations			(12,568)		(41,468)
Other income (expense):
Interest and other income
Interest expense	[3],[4]		(5,101)		(28,489)
Realized gain on sale of investments			(40)		(78,758)
Gain (loss) on extinguishment of debt	[4]				276,410
Change in fair value of derivative liabilities	[4]		63,405		(554,080)
Loss on settlement of warrants	[4]				38,765
Total other income (expense)			58,264		(346,152)
Loss before income taxes			45,696		(387,620)
Provision for income taxes
Net loss			$ 45,696		$ (387,620)	[1],[2],[3],[4],[5]
Net loss per common share:
basic and diluted	[6]				$ (0.05)
Weighted average number of common shares outstanding:
basic and diluted
As Restated [Member]
Revenues:
Cryptocurrency mining			$ 77,500		$ 136,998
Sales of cryptocurrency mining equipment			60,046		105,636
Total revenues			137,546		242,634
Cost of revenues			98,077		148,333
Gross margin			39,469		94,301
Operating expenses:
General and administrative			108,242		767,828
Total operating expenses			108,242		767,828
Loss from operations			(68,773)		(673,527)
Other income (expense):
Interest and other income			3		1,405
Interest expense			(15,014)		(158,721)
Realized gain on sale of investments			(32,238)		252,302
Gain (loss) on extinguishment of debt					7,934
Change in fair value of derivative liabilities			64,628		(351,660)
Loss on settlement of warrants					(25,000)
Total other income (expense)			17,379		(273,740)
Loss before income taxes			(51,394)		(947,267)
Provision for income taxes
Net loss			$ (51,394)		$ (947,267)
Net loss per common share:
basic and diluted			$ (0.01)		$ (0.12)
Weighted average number of common shares outstanding:
basic and diluted			8,858,733		8,088,209

[1] (c) Reduced useful life for depreciation from 5 years to 3 years.

[2] (e) Total general and administrative expenses decreased as a result of corrections to certain operating expenses. Accounts payable increased.

[3] (b) Accrued officer compensation was reclassified from accrued expenses to due to related party and subsequently reduced. Accrued interest payable was increased.

[4] (d) The Company engaged an outside consultant to revise derivative liabilities associated with convertible notes payable and to add derivative liabilities associated with warrants. The calculations were made for each issuance of new debt and warrants and for each conversion, exchange or exercise of debt and warrants. As a result, total derivative liabilities increased, and modifications were made to the calculation of debt discount, interest expense for the amortization of debt discount, and change in fair value of derivative liabilities. In addition, convertible notes payable, net of discounts, increased, interest expense increased, and change in fair value of derivative liabilities decreased. Additionally, no loss on extinguishment of debt for note conversions was recorded, resulting in a decrease in the loss and an increase in additional paid-in capital.

[5] (f) Adjusted realized gain on sale of investments, including recording gain on sale of related party investment to capital.

[6] (g) As a result of the adjustments discussed above, net loss and net loss per share increased.

XML

RESTATEMENT (Details 2) - USD ($)		3 Months Ended		9 Months Ended
		Mar. 31, 2019	Mar. 31, 2018	Mar. 31, 2019	Mar. 31, 2018
Cash flows from operating activities:
Net loss		$ (546,151)	$ (51,394)	$ (1,717,597)	$ (947,267)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense				383,912	27,211
Stock-based compensation - related party				80,160
Amortization of debt discount				93,725	115,722
Amortization of original issue discount					1,347
Change in fair value of derivative liabilities				(1,968,259)	351,660
(Gain) loss on extinguishment of debt					(7,934)
Financing fees related to notes payable					32,858
Realized gain on sale of investments		1,060	32,238	33,564	(252,302)
Changes in assets and liabilities:
Digital currencies				(224,933)	(145,663)
Accounts receivable					15,000
Prepaid expenses and other current assets				2,500	(4,500)
Inventories					(556,050)
Accrued interest receivable – related party					(98)
Accounts payable				10,876	(1,531)
Accrued expenses				1,998	27,742
Due to related party				53,288	(22,684)
Net cash used in operating activities				(483,836)	(978,882)
Cash flows from investing activities:
Net proceeds from the sale of investments				203,563	674,817
Increase in notes receivable – related party					(49,880)
Purchase of property and equipment				(42,447)	(380,144)
Net cash provided by investing activities				161,116	235,142
Cash flows from financing activities:
Proceeds from sale of preferred stock					125,000
Proceeds from stock subscriptions payable				25,000	35,000
Net cash provided by financing activities				363,945	880,000
Net increase in cash				41,225	136,260
Cash, beginning of period				749
Cash, end of period		$ 82,295		82,295
Supplemental disclosure of cash flow information:
Cash paid for interest				29,257
Non-cash investing and financing activities:
Common shares issued for convertible notes payable				90,000	193,161
Common shares issued for cashless exercise of warrants				1,891	188
Debt discount for derivative liability				128,167	72,617
Settlement of derivative liabilities				35,434	431,056
Marketable securities exchanged for accrued expenses					1,370
As Originally Reported [Member]
Cash flows from operating activities:
Net loss			(97,090)		(559,647)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense					17,429
Stock-based compensation - related party					409,000
Amortization of debt discount					87,232
Amortization of original issue discount					1,347
Change in fair value of derivative liabilities					(202,420)
(Gain) loss on extinguishment of debt					268,476
Financing fees related to notes payable					32,858
Realized gain on sale of investments					(331,020)
Loss on settlement of warrants					63,765
Changes in assets and liabilities:
Digital currencies					(145,663)
Accounts receivable					15,000
Prepaid expenses and other current assets					(9,583)
Inventories					(556,050)
Equipment deposits					(46,417)
Accrued interest receivable – related party					(98)
Deposits					(2,500)
Accounts payable					(2,900)
Accrued expenses					(825)
Deferred revenue					2,524
Due to related party					(19,390)
Net cash used in operating activities					(978,882)
Cash flows from investing activities:
Net proceeds from the sale of investments					674,817
Purchase of investments					(9,651)
Increase in notes receivable – related party					(49,880)
Purchase of property and equipment					(380,144)
Net cash provided by investing activities					235,142
Cash flows from financing activities:
Proceeds from sale of common stock					720,000
Proceeds from sale of preferred stock					125,000
Proceeds from stock subscriptions payable					35,000
Net cash provided by financing activities					880,000
Net increase in cash					136,260
Cash, beginning of period					15,691
Cash, end of period			151,951		151,951
Supplemental disclosure of cash flow information:
Cash paid for interest
Cash paid for income taxes
Non-cash investing and financing activities:
Common shares issued for convertible notes payable					423,133
Common shares issued for due to related party					15,625
Common shares issued for cashless exercise of warrants					188
Debt discount for derivative liability					47,617
Accrued interest added to convertible notes payable					1,116
Settlement of derivative liabilities
Marketable securities for conversion of notes receivable					66,850
Marketable securities exchanged for note payable					(37,074)
Marketable securities exchanged for accrued expenses					(1,370)
Marketable securities exchanged for derivative liabilities					(78,718)
Marketable securities exchanged for accounts receivable					(15,000)
Note payable issued in settlement of warrants					25,000
Derivative liabilities extinguished in settlement of warrants					67,064
Adjustments [Member]
Cash flows from operating activities:
Net loss			45,696		(387,620)	[1],[2],[3],[4],[5]
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense	[2]				9,782
Stock-based compensation - related party
Amortization of debt discount	[3]				28,490
Amortization of original issue discount
Change in fair value of derivative liabilities	[3]				554,080
(Gain) loss on extinguishment of debt	[3]				(276,410)
Financing fees related to notes payable
Realized gain on sale of investments	[5]				78,718
Loss on settlement of warrants	[3]				(38,765)
Changes in assets and liabilities:
Digital currencies	[1]
Accounts receivable
Prepaid expenses and other current assets					5,083
Inventories
Equipment deposits
Accrued interest receivable – related party
Deposits
Accounts payable	[4]				1,369
Accrued expenses	[1]				28,567
Deferred revenue
Due to related party	[1]				(3,294)
Net cash used in operating activities
Cash flows from investing activities:
Net proceeds from the sale of investments
Purchase of investments
Increase in notes receivable – related party
Purchase of property and equipment
Net cash provided by investing activities
Cash flows from financing activities:
Proceeds from sale of preferred stock
Proceeds from stock subscriptions payable
Net cash provided by financing activities
Net increase in cash
Cash, beginning of period
Cash, end of period
Supplemental disclosure of cash flow information:
Cash paid for interest
Cash paid for income taxes
Non-cash investing and financing activities:
Common shares issued for convertible notes payable	[3]				(229,972)
Common shares issued for due to related party
Common shares issued for cashless exercise of warrants
Debt discount for derivative liability	[3]				25,000
Accrued interest added to convertible notes payable
Settlement of derivative liabilities	[3]				431,056
Marketable securities for conversion of notes receivable
Marketable securities exchanged for note payable	[3]				37,074
Marketable securities exchanged for accrued expenses	[3]				1,370
Marketable securities exchanged for derivative liabilities	[3]				78,718
Marketable securities exchanged for accounts receivable	[3]				15,000
Note payable issued in settlement of warrants	[3]				(25,000)
Derivative liabilities extinguished in settlement of warrants	[3]				(67,064)
As Restated [Member]
Cash flows from operating activities:
Net loss			(51,394)		(947,267)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense					27,211
Stock-based compensation - related party					409,000
Amortization of debt discount					115,722
Amortization of original issue discount					1,347
Change in fair value of derivative liabilities					351,660
(Gain) loss on extinguishment of debt					(7,934)
Financing fees related to notes payable					32,858
Realized gain on sale of investments					(252,302)
Loss on settlement of warrants					25,000
Changes in assets and liabilities:
Digital currencies					(145,663)
Accounts receivable					15,000
Prepaid expenses and other current assets					(4,500)
Inventories					(556,050)
Equipment deposits					(46,417)
Accrued interest receivable – related party					(98)
Deposits					(2,500)
Accounts payable					(1,531)
Accrued expenses					27,742
Deferred revenue					2,524
Due to related party					(22,684)
Net cash used in operating activities					(978,882)
Cash flows from investing activities:
Net proceeds from the sale of investments					674,817
Purchase of investments					(9,651)
Increase in notes receivable – related party					(49,880)
Purchase of property and equipment					(380,144)
Net cash provided by investing activities					235,142
Cash flows from financing activities:
Proceeds from sale of common stock					720,000
Proceeds from sale of preferred stock					125,000
Proceeds from stock subscriptions payable					35,000
Net cash provided by financing activities					880,000
Net increase in cash					136,260
Cash, beginning of period					15,691
Cash, end of period			$ 151,951		151,951
Supplemental disclosure of cash flow information:
Cash paid for interest
Cash paid for income taxes
Non-cash investing and financing activities:
Common shares issued for convertible notes payable					193,161
Common shares issued for due to related party					15,625
Common shares issued for cashless exercise of warrants					188
Debt discount for derivative liability					72,617
Accrued interest added to convertible notes payable					1,116
Settlement of derivative liabilities					431,056
Marketable securities for conversion of notes receivable					66,850
Marketable securities exchanged for note payable
Marketable securities exchanged for accrued expenses
Marketable securities exchanged for derivative liabilities
Marketable securities exchanged for accounts receivable
Note payable issued in settlement of warrants
Derivative liabilities extinguished in settlement of warrants

[1] (b) Accrued officer compensation was reclassified from accrued expenses to due to related party and subsequently reduced. Accrued interest payable was increased.

[2] (c) Reduced useful life for depreciation from 5 years to 3 years.

[3] (d) The Company engaged an outside consultant to revise derivative liabilities associated with convertible notes payable and to add derivative liabilities associated with warrants. The calculations were made for each issuance of new debt and warrants and for each conversion, exchange or exercise of debt and warrants. As a result, total derivative liabilities increased, and modifications were made to the calculation of debt discount, interest expense for the amortization of debt discount, and change in fair value of derivative liabilities. In addition, convertible notes payable, net of discounts, increased, interest expense increased, and change in fair value of derivative liabilities decreased. Additionally, no loss on extinguishment of debt for note conversions was recorded, resulting in a decrease in the loss and an increase in additional paid-in capital.

[4] (e) Total general and administrative expenses decreased as a result of corrections to certain operating expenses. Accounts payable increased.

[5] (f) Adjusted realized gain on sale of investments, including recording gain on sale of related party investment to capital.

XML

SUBSEQUENT EVENTS (Details Narrative) - USD ($)	May 13, 2019	Apr. 04, 2019	Apr. 18, 2019	Apr. 07, 2019	Apr. 02, 2019	Mar. 31, 2019	Jun. 30, 2018
Common stock, shares issued						14,935,239	8,964,103
Common stock value						$ 14,936	$ 8,965
Accrued interest payable						$ 31,426	$ 29,428
Subsequent Event [Member] | Holders [Member] | Series B Preferred Stock [Member]
Convertible preferred stock						56,666
Convertible preferred stock converted into common stock						5,666,600
Subsequent Event [Member] | Holders [Member] | Warrant [Member]
Warrant exercised	11,834		9,346
Cashless common stock warrant exercise	1,000,000		700,000
Subsequent Event [Member] | Lender [Member]
Common stock, shares issued	310,557
Converted debt principal	$ 12,500
Accrued interest payable	$ 4,176
Subsequent Event [Member] | Lender [Member] | April 2, 2019 and April 4, 2019 [Member]
Common stock, shares issued					679,938
Converted debt principal		$ 38,000
Accrued interest payable					$ 6,400
Subsequent Event [Member] | Consultant [Member]
Common stock, shares issued				20,000
Common stock value				$ 2,892
Subsequent Event [Member] | Lender [Member]
Common stock, shares issued	736,637
Converted debt principal	$ 39,000