XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Parent
Common Stock
Additional paid-in capital
Retained earnings
Treasury Stock
Non-controlling interest in subsidiaries
Common stock, beginning balance (in shares) at Dec. 31, 2022     118,953,000        
Treasury stock, beginning balance (in shares) at Dec. 31, 2022           5,000  
Beginning Balance at Dec. 31, 2022 $ 3,317,091 $ 3,110,797 $ 1,190 $ 2,101,999 $ 1,007,642 $ (34) $ 206,294
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (77,175) (77,175)     (77,175)    
Issuance of common stock pursuant to incentive and purchase plans, net of shares withheld for taxes (in shares)     656,000     146,000  
Issuance of stock pursuant to incentive and purchase plans, net of shares withheld for taxes (20,592) (20,592) $ 6 (15,511)   $ (5,087)  
Stock-based compensation expense related to equity-based awards including amounts capitalized 21,580 21,580   21,580      
Contributions related to formation of San Mateo I (see Note 6) 30,178 30,178   30,178      
Contributions from noncontrolling interest 24,500           24,500
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (78,253)           (78,253)
Cancellation of treasury stock (in shares)     (131,000)     (131,000)  
Cancellation of treasury stock     $ (2) (5,074)   $ 5,076  
Net (loss) income 910,359 846,074     846,074   64,285
Common stock, ending balance (in shares) at Dec. 31, 2023     119,478,000        
Treasury stock, ending balance (in shares) at Dec. 31, 2023           20,000  
Ending Balance at Dec. 31, 2023 4,127,688 3,910,862 $ 1,194 2,133,172 1,776,541 $ (45) 216,826
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (104,876) (104,876)     (104,876)    
Issuance of common stock pursuant to incentive and purchase plans, net of shares withheld for taxes (in shares)     455,000     115,000  
Issuance of stock pursuant to incentive and purchase plans, net of shares withheld for taxes (14,520) (14,520) $ 4 (9,205)   $ (5,319)  
Issuance of common stock pursuant to public offering (in shares)     5,250,000        
Issuance of common stock pursuant to public offering 344,663 344,663 $ 53 344,610      
Cost to issue equity (2,566) (2,566)   (2,566)      
Stock-based compensation expense related to equity-based awards including amounts capitalized 23,749 23,749   23,749      
Contribution of Pronto to San Mateo (See Note 11) 171,500 27,713   27,713     143,787
Contributions related to formation of San Mateo I (see Note 6) 18,802 18,802   18,802      
Contributions from noncontrolling interest 19,110           19,110
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (97,461)           (97,461)
Cancellation of treasury stock (in shares)     (82,000)     (82,000)  
Cancellation of treasury stock       (3,028)   $ 3,028  
Net (loss) income $ 971,343 885,322     885,322   86,021
Common stock, ending balance (in shares) at Dec. 31, 2024 125,101,268   125,101,000        
Treasury stock, ending balance (in shares) at Dec. 31, 2024 52,872         53,000  
Ending Balance at Dec. 31, 2024 $ 5,457,432 5,089,149 $ 1,251 2,533,247 2,556,987 $ (2,336) 368,283
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (163,096) (163,096)     (163,096)    
Issuance of common stock pursuant to incentive and purchase plans, net of shares withheld for taxes (in shares)     693,000     127,000  
Issuance of stock pursuant to incentive and purchase plans, net of shares withheld for taxes (9,327) (9,327) $ 7 (5,364)   $ (3,970)  
Stock-based compensation expense related to equity-based awards including amounts capitalized 28,332 28,332   28,332      
Contributions related to formation of San Mateo I (see Note 6) 10,270 10,270   10,270      
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries $ (131,320)           (131,320)
Cancellation of treasury stock (in shares)     (1,384,000)     (1,384,000)  
Cancellation of treasury stock     $ (14) (57,367)   $ 57,381  
Repurchases of common stock (in shares) 1,351,328         1,351,000  
Repurchases of common stock $ (56,408) (56,408)       $ (56,408)  
Net (loss) income $ 860,769 759,221     759,221   101,548
Common stock, ending balance (in shares) at Dec. 31, 2025 124,409,739   124,410,000        
Treasury stock, ending balance (in shares) at Dec. 31, 2025 147,417         147,000  
Ending Balance at Dec. 31, 2025 $ 5,996,652 $ 5,658,141 $ 1,244 $ 2,509,118 $ 3,153,112 $ (5,333) $ 338,511