XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurement Inputs and Valuation Techniques
The following table sets forth the range and weighted average, weighted by relative fair value, of the spread as of March 31, 2023:
March 31, 2023
High9.50 %
Low2.05 %
Weighted average5.85 %
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables set forth the Company’s investments within the fair value hierarchy at March 31, 2023 and December 31, 2022:
March 31, 2023
($ in thousands)Level 1Level 2Level 3Total
Fixed maturity securities, available-for-sale:
U.S. government securities$44,918 $ $ $44,918 
Corporate securities and miscellaneous 262,434  262,434 
Municipal securities 67,339  67,339 
Residential mortgage-backed securities 133,890  133,890 
Commercial mortgage-backed securities 52,182  52,182 
Asset-backed securities 112,374  112,374 
Total fixed maturity securities, available-for-sale44,918 628,219  673,137 
Fixed maturity securities, held-to-maturity:
Asset-backed securities  44,492 44,492 
Total fixed maturity securities, held-to-maturity  44,492 44,492 
Common stocks:
Consumer discretionary1,965   1,965 
Consumer staples13,116   13,116 
Energy2,947   2,947 
Finance19,088   19,088 
Industrial11,244   11,244 
Information technology2,912   2,912 
Materials3,253   3,253 
Other2,292   2,292 
Total common stocks56,817   56,817 
Preferred stocks:
Consumer staples473  473 
Finance3,979  3,979 
Industrial 1,135  1,135 
Other 735  735 
Total preferred stocks 6,322  6,322 
Mutual funds:
Fixed income5,191   5,191 
Equity51,615   51,615 
Commodity520   520 
Total mutual funds57,326   57,326 
Total equity securities114,143 6,322  120,465 
Mortgage loans  42,335 42,335 
Short-term investments287,351   287,351 
Total investments$446,412 $634,541 $86,827 $1,167,780 
December 31, 2022
($ in thousands)Level 1Level 2Level 3Total
Fixed maturity securities, available-for-sale:
U.S. government securities$48,541 $— $— $48,541 
Corporate securities and miscellaneous— 235,129 — 235,129 
Municipal securities— 57,727 — 57,727 
Residential mortgage-backed securities— 119,856 — 119,856 
Commercial mortgage-backed securities— 36,495 — 36,495 
Asset-backed securities— 109,824 — 109,824 
Total fixed maturity securities, available-for-sale48,541 559,031 — 607,572 
Fixed maturity securities, held-to-maturity:
Asset-backed securities— — 46,771 46,771 
Total fixed maturity securities, held-to-maturity:— — 46,771 46,771 
Common stocks:
Consumer discretionary1,948 — — 1,948 
Consumer staples12,036 — — 12,036 
Energy3,241 — — 3,241 
Finance22,636 — — 22,636 
Industrial9,452 — — 9,452 
Information technology2,284 — — 2,284 
Materials2,820 — — 2,820 
Other1,579 — — 1,579 
Total common stocks55,996 — — 55,996 
Preferred stocks:
Consumer staples— 117 — 117 
Finance— 7,085 — 7,085 
Industrial— 1,020 — 1,020 
Other— 549 — 549 
Total preferred stocks— 8,771 — 8,771 
Mutual funds:
Fixed income5,068 — — 5,068 
Equity49,773 — — 49,773 
Commodity561 — — 561 
Total mutual funds55,402 — — 55,402 
Total equity securities111,398 8,771 — 120,169 
Mortgage loans— — 52,842 52,842 
Short-term investments121,158 — — 121,158 
Total investments$281,097 $567,802 $99,613 $948,512 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth the changes in the fair value of instruments carried at fair value with a Level 3 measurement during the three months ended March 31, 2023:
($ in thousands)Mortgage Loans
Balance at December 31, 2022$52,842 
Total gains for the period recognized in net investment gains (losses)$22 
Issuances$892 
Settlements(11,421)
Balance at March 31, 2023$42,335 
Total losses for the period recognized in net investment gains (losses) attributable to the change in unrealized gains or losses relating to assets held as of period end$(14)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth the changes in the fair value of instruments carried at fair value with a Level 3 measurement during the three months ended March 31, 2023:
($ in thousands)Mortgage Loans
Balance at December 31, 2022$52,842 
Total gains for the period recognized in net investment gains (losses)$22 
Issuances$892 
Settlements(11,421)
Balance at March 31, 2023$42,335 
Total losses for the period recognized in net investment gains (losses) attributable to the change in unrealized gains or losses relating to assets held as of period end$(14)
Summary of Subordinated Debt
The following table sets forth the Company’s carrying and fair values of notes payable and subordinated debt as of March 31, 2023 and December 31, 2022:
March 31, 2023December 31, 2022
($ in thousands)Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Notes Payable
Term loan, due December 31, 2024$ $ $50,000 $50,000 
Revolving credit facility50,000 50,000 — — 
Notes payable$50,000 $50,000 $50,000 $50,000 
Subordinated Debt
Junior subordinated interest debentures$59,149 $59,794 $59,137 $59,794 
Unsecured subordinated notes19,480 18,622 19,472 18,934 
Subordinated debt, net of debt issuance costs$78,629 $78,416 $78,609 $78,728