XML 88 R78.htm IDEA: XBRL DOCUMENT v3.22.2.2
Accumulated Other Comprehensive Income (Loss) - Reclassification (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Cost of sales $ 1,217.6     $ 1,101.0     $ 3,714.8 $ 2,951.7
Interest expense, net $ 30.4     $ 23.0     $ 77.7 $ 56.6
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration]             Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Amortization of Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]             Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Settlement and Curtailment Gain (Loss), Statement of Income or Comprehensive Income [Extensible List] Other Nonoperating Income (Expense)     Other Nonoperating Income (Expense)     Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)
Income before income taxes $ 130.0     $ (84.9)     $ 22.3 $ (327.1)
Provision for income taxes (12.1)     5.5     41.4 48.9
Net income 119.8 $ (37.4) $ (16.7) (93.1) $ (151.6) $ (71.5) 65.6 (316.2)
Reclassified from AOCI to net income (loss)                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Net curtailment and settlement gain (1.4)     (2.5)     (3.3) (2.5)
Pension & Other Postretirement Benefit Plans, Net | Reclassified from AOCI to net income (loss)                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Income before income taxes (0.9)     (1.0)     (1.7) 2.1
Provision for income taxes       (0.2)     (0.2) (1.2)
Net income (0.9)     (1.2)     $ (1.9) $ 0.9
Accumulated Defined Benefit Plans Adjustment, Net Prior Service Attributable to Parent [Member]                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration]             Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)
Accumulated Defined Benefit Plans Adjustment, Net Prior Service Attributable to Parent [Member] | Reclassified from AOCI to net income (loss)                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Prior service credit (0.1)     (0.2)     $ (0.4) $ (0.7)
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Attributable to Parent [Member]                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Amortization of Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]             Other Nonoperating Income (Expense) Other Nonoperating Income (Expense)
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Attributable to Parent [Member] | Reclassified from AOCI to net income (loss)                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Net actuarial loss 0.6     1.7     $ 2.0 $ 5.3
Cash Flow Hedges, Net | Reclassified from AOCI to net income (loss)                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Cost of sales       (0.3)        
Interest expense, net (0.2)     0.9     1.2 2.6
Income before income taxes (2.2)     0.6     (0.8) 2.6
Provision for income taxes             (0.3)  
Net income (2.2)     $ 0.6     (1.1) $ 2.6
Cash Flow Hedges, Net | Reclassified from AOCI to net income (loss) | Commodity Contract                
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]                
Cost of sales $ (2.0)           $ (2.0)