XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities    
Net income (loss) $ (164.7) $ 63.8
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation and amortization 71.1 68.7
Amortization of deferred financing fees, issuance discount, and excluded component of hedging instruments 1.6 (0.2)
Deferred income tax (12.0) 0.3
Share-based compensation expense 6.3 7.7
Earnings of unconsolidated affiliates, net of dividends (24.2) (20.0)
Unrealized net (gain) loss on foreign exchange forward contracts (2.0) 5.5
Gain on sale of businesses and other assets (0.4) (0.2)
Impairment charges 38.3  
Pension settlement loss   0.7
Changes in assets and liabilities    
Accounts receivable 129.9 24.1
Inventories 123.1 50.7
Accounts payable and other current liabilities (137.0) 45.1
Income taxes payable 54.0 (11.2)
Other assets, net (15.1) 1.0
Other liabilities, net 6.9 (2.0)
Cash provided by operating activities 75.8 234.0
Cash flows from investing activities    
Capital expenditures (48.2) (47.6)
Net cash received for asset and business acquisitions, net of cash acquired 0.1  
Proceeds from the sale of businesses and other assets 11.9 0.7
Proceeds from the settlement of hedging instruments 51.6  
Cash provided by (used in) investing activities 15.4 (46.9)
Cash flows from financing activities    
Short-term borrowings, net (5.4) (2.3)
Purchase of treasury shares (25.0) (59.1)
Dividends paid (31.2) (33.8)
Proceeds from exercise of option awards   0.8
Withholding taxes paid on restricted share units (0.6) (4.0)
Repayments of 2024 Term Loan B (3.4) (3.5)
Net proceeds from draw on 2022 Revolving Facility 100.0  
Cash provided by (used in) financing activities 34.4 (101.9)
Effect of exchange rates on cash (0.5) (1.6)
Net change in cash, cash equivalents and restricted cash 125.1 83.6
Cash, cash equivalents and restricted cash, beginning of period 457.4 452.3
Cash, cash equivalents and restricted cash, end of period 582.5 535.9
Restricted cash $ (0.7) $ (1.0)
Restricted Cash and Cash Equivalents, Current, Asset, Statement of Financial Position [Extensible List] Other Assets, Current Other Assets, Current
Cash and cash equivalents, end of period $ 581.8 $ 534.9