XML 56 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Force Protection Video Equipment Corp. - Statements of Cash Flows - USD ($)
3 Months Ended
Jul. 31, 2018
Jul. 31, 2017
Cash flows from operating activities:    
Net loss $ (120,798) $ (355,641)
Adjustments to reconcile net loss to net cash provided (used in) operating activities:    
Depreciation and amortization 1,370 1,286
Accretion of debt discount 59,827 229,947
Changes in assets and liabilities:    
Increase in accounts receivable (15,355) (5,140)
Decrease in inventory 6,865 (13,574)
Decrease in other assets 3,778 9,841
Increase in accounts payable and accrued expenses 41,869 7,247
Decrease in other liabilities (3,642) (196)
Net Cash used in Operating Activities (26,086) (126,230)
Cash flows from investing activities:    
Purchase of equipment   (1,747)
Net Cash used in Investing Activities   (1,747)
Cash flows from financing activities:    
Proceeds from shareholder advance 2,500  
Proceeds from short term loans 17,000  
Repayments of short term loans (4,047)  
Proceeds from convertible promissory notes 5,500 65,000
Net cash provided by Financing Activities 20,953 65,000
DECREASE IN CASH (5,133) (62,977)
Cash and cash equivalents at beginning of period 6,320 188,773
Cash and cash equivalents at end of period 1,187 125,796
Supplemental disclosures of cash flow information:    
Cash paid for interest 2,182
Cash paid for income taxes
Non-cash operating activities:    
Conversion of notes payable into shares of common stock [1] $ 99,581 $ 82,697
[1] Conversion of notes payable into 412,001,868 and 4,058,933 shares of common stock, respectively