XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.1
Force Protection Video Equipment Corp. - Statements of Cash Flows - USD ($)
12 Months Ended
Apr. 30, 2016
Apr. 30, 2015
Cash flows from operating activities:    
Net loss $ (1,262,001) $ (62,999)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation and amortization 476  
Accretion of Debt Discount 694,188  
Share based compensation expense 14,500  
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (3,157)  
(Increase) decrease in inventory (70,361)  
(Increase) decrease in other assets (36,104) (25,350)
Increase (decrease) in accounts payable and accrued expenses 27,107 14,825
Increase (decrease) in other liabilities 983  
Net Cash (used) by Operating Activities (634,369) (73,524)
Cash flows from investing activities:    
Purchase of equipment (7,588)  
Net Cash (used) by Investing Activities (7,588)  
Cash flows from financing activities:    
Proceeds from sale of common stock 45,000 54,999
Proceeds from sale of preferred stock 1,000  
Proceeds from convertible promissory notes 788,004  
Net cash provided by Financing Activities 834,004 54,999
INCREASE (DECREASE) IN CASH 192,047 (18,525)
Cash, beginning of period 35,226 53,751
Cash, end of period $ 227,273 $ 35,226
Supplemental disclosures of cash flow information:    
Cash paid for interest
Cash paid for income taxes
Non-cash operating activities:    
Value of common stock issued in exchange for services $ 14,500