XML 62 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Condensed Income Statement) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Condensed Financial Statements, Captions [Line Items]    
Revenues $ 802.3 $ 674.2
Cost of sales 739.8 588.6
Gross profit 62.5 85.6
Selling, general and administrative expenses 50.6 52.9
Restructuring charges (0.9) (0.4)
(Gains) losses on derivative financial instruments (33.9) 28.2
Other operating expense, net 0.7 1.0
Operating income 44.2 3.1
Interest expense, net 33.8 27.1
Other (income) expense, net 0.4 0.5
Equity in net earnings of affiliates 0.0 0.0
Income (loss) before income taxes 10.0 (24.5)
Provision for income taxes 5.4 10.7
Net income (loss) 4.6 (35.2)
Comprehensive (loss) income 25.1 (25.6)
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Revenues (9.0) (7.3)
Cost of sales (9.0) (7.3)
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Restructuring charges 0.0
(Gains) losses on derivative financial instruments 0.0 0.0
Other operating expense, net 0.0 0.0
Operating income 0.0 0.0
Interest expense, net 0.0 0.0
Other (income) expense, net 0.0 0.0
Equity in net earnings of affiliates 15.2 (70.3)
Income (loss) before income taxes (15.2) 70.3
Provision for income taxes 0.0 0.0
Net income (loss) (15.2) 70.3
Comprehensive (loss) income (56.3) 51.0
Aleris Corporation (Parent) | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Restructuring charges 0.0 0.0
(Gains) losses on derivative financial instruments 0.0 0.0
Other operating expense, net 0.0 0.0
Operating income 0.0 0.0
Interest expense, net 0.0 0.0
Other (income) expense, net 0.0 0.0
Equity in net earnings of affiliates (4.6) 35.2
Income (loss) before income taxes 4.6 (35.2)
Provision for income taxes 0.0 0.0
Net income (loss) 4.6 (35.2)
Comprehensive (loss) income 25.1 (25.6)
Aleris International, Inc. | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Revenues 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 9.0 0.1
Restructuring charges 0.0 0.0
(Gains) losses on derivative financial instruments 0.0 0.0
Other operating expense, net 0.0 0.0
Operating income (9.0) (0.1)
Interest expense, net 0.0 0.0
Other (income) expense, net (3.7) (0.3)
Equity in net earnings of affiliates (9.9) 35.3
Income (loss) before income taxes 4.6 (35.1)
Provision for income taxes 0.0 0.1
Net income (loss) 4.6 (35.2)
Comprehensive (loss) income 25.1 (25.6)
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Revenues 414.6 349.4
Cost of sales 390.4 324.9
Gross profit 24.2 24.5
Selling, general and administrative expenses 17.4 32.4
Restructuring charges (0.7) (0.3)
(Gains) losses on derivative financial instruments (22.8) 20.0
Other operating expense, net 0.7 1.0
Operating income 28.2 (29.2)
Interest expense, net 26.3 20.7
Other (income) expense, net 2.7 (1.5)
Equity in net earnings of affiliates (0.7) (0.2)
Income (loss) before income taxes (0.1) (48.2)
Provision for income taxes 0.2 (0.1)
Net income (loss) (0.3) (48.1)
Comprehensive (loss) income 1.1 (47.6)
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements, Captions [Line Items]    
Revenues 396.7 332.1
Cost of sales 358.4 271.0
Gross profit 38.3 61.1
Selling, general and administrative expenses 24.2 20.4
Restructuring charges (0.2) (0.1)
(Gains) losses on derivative financial instruments (11.1) 8.2
Other operating expense, net 0.0 0.0
Operating income 25.0 32.4
Interest expense, net 7.5 6.4
Other (income) expense, net 1.4 2.3
Equity in net earnings of affiliates 0.0 0.0
Income (loss) before income taxes 16.1 23.7
Provision for income taxes 5.2 10.7
Net income (loss) 10.9 13.0
Comprehensive (loss) income $ 30.1 $ 22.2