XML 61 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements (Condensed Balance Sheet) (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Current Assets      
Cash and cash equivalents $ 79.1 $ 102.4 $ 74.6
Accounts receivable, net 364.2 245.7  
Inventories 675.7 631.2  
Prepaid expenses and other current assets 80.6 36.1  
Intercompany receivables 0.0 0.0  
Total Current Assets 1,199.6 1,015.4  
Property, plant and equipment, net 1,470.5 1,470.9  
Intangible assets, net 34.1 34.7  
Deferred income taxes 69.5 70.7  
Other long-term assets 55.1 52.7  
Investments in subsidiaries 0.0 0.0  
Total Assets 2,828.8 2,644.4  
Current Liabilities      
Accounts payable 341.6 299.2  
Accrued liabilities 199.9 197.4  
Current portion of long-term debt 10.3 9.1  
Intercompany payables 0.0 0.0  
Total Current Liabilities 551.8 505.7  
Long-term debt 1,819.1 1,771.4  
Deferred Revenue 74.0 17.0  
Deferred income taxes 6.1 4.0  
Accrued pension benefits 173.5 170.2  
Accrued postretirement benefits 33.8 34.3  
Other long-term liabilities 49.6 49.1  
Total Long-Term Liabilities 2,156.1 2,046.0  
Total equity 120.9 92.7  
Total Liabilities and Equity 2,828.8 2,644.4  
Eliminations      
Current Assets      
Cash and cash equivalents (2.0) (2.1) (2.3)
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.0 0.0  
Intercompany receivables (310.2) (213.0)  
Total Current Assets (312.2) (215.1)  
Property, plant and equipment, net 0.0 0.0  
Intangible assets, net 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other long-term assets 0.0 0.0  
Investments in subsidiaries (1,649.2) (1,615.2)  
Total Assets (1,961.4) (1,830.3)  
Current Liabilities      
Accounts payable (2.0) (2.1)  
Accrued liabilities 0.0 0.0  
Current portion of long-term debt 0.0 0.0  
Intercompany payables (310.2) (213.0)  
Total Current Liabilities (312.2) (215.1)  
Long-term debt 0.0 0.0  
Deferred Revenue 0.0  
Deferred income taxes 0.0  
Accrued pension benefits 0.0  
Accrued postretirement benefits 0.0  
Other long-term liabilities 0.0  
Total Long-Term Liabilities 0.0 0.0  
Total equity (1,649.2) (1,615.2)  
Total Liabilities and Equity (1,961.4) (1,830.3)  
Aleris Corporation (Parent)      
Current Assets      
Cash and cash equivalents     0.0
Aleris Corporation (Parent) | Reportable Legal Entities      
Current Assets      
Cash and cash equivalents 0.0 0.0  
Accounts receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.0 0.0  
Intercompany receivables 0.0 0.0  
Total Current Assets 0.0 0.0  
Property, plant and equipment, net 0.0 0.0  
Intangible assets, net 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other long-term assets 0.0 0.0  
Investments in subsidiaries 124.7 96.3  
Total Assets 124.7 96.3  
Current Liabilities      
Accounts payable 0.0 0.0  
Accrued liabilities 0.0 0.0  
Current portion of long-term debt 0.0 0.0  
Intercompany payables 3.8 3.6  
Total Current Liabilities 3.8 3.6  
Long-term debt 0.0 0.0  
Deferred Revenue 0.0 0.0  
Deferred income taxes 0.0 0.0  
Accrued pension benefits 0.0 0.0  
Accrued postretirement benefits 0.0 0.0  
Other long-term liabilities 0.0 0.0  
Total Long-Term Liabilities 0.0 0.0  
Total equity 120.9 92.7  
Total Liabilities and Equity 124.7 96.3  
Aleris International, Inc.      
Current Assets      
Cash and cash equivalents     42.7
Aleris International, Inc. | Reportable Legal Entities      
Current Assets      
Cash and cash equivalents 34.7 40.3  
Accounts receivable, net 0.1 0.2  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 5.6 3.4  
Intercompany receivables 223.5 134.6  
Total Current Assets 263.9 178.5  
Property, plant and equipment, net 0.0 0.0  
Intangible assets, net 0.0 0.0  
Deferred income taxes 0.0 0.0  
Other long-term assets 3.2 3.4  
Investments in subsidiaries 1,521.4 1,514.4  
Total Assets 1,788.5 1,696.3  
Current Liabilities      
Accounts payable 4.0 4.3  
Accrued liabilities 66.0 43.9  
Current portion of long-term debt 0.0 0.0  
Intercompany payables 71.3 54.8  
Total Current Liabilities 141.3 103.0  
Long-term debt 1,522.2 1,497.0  
Deferred Revenue 0.0 0.0  
Deferred income taxes 0.0 0.0  
Accrued pension benefits 0.0 0.0  
Accrued postretirement benefits 0.0 0.0  
Other long-term liabilities 0.3 0.0  
Total Long-Term Liabilities 1,522.5 1,497.0  
Total equity 124.7 96.3  
Total Liabilities and Equity 1,788.5 1,696.3  
Guarantor Subsidiaries      
Current Assets      
Cash and cash equivalents     0.0
Guarantor Subsidiaries | Reportable Legal Entities      
Current Assets      
Cash and cash equivalents 0.0 0.0  
Accounts receivable, net 147.2 83.0  
Inventories 335.1 286.6  
Prepaid expenses and other current assets 27.7 10.0  
Intercompany receivables 85.8 46.0  
Total Current Assets 595.8 425.6  
Property, plant and equipment, net 891.2 903.7  
Intangible assets, net 18.2 18.8  
Deferred income taxes 0.0 0.0  
Other long-term assets 8.4 8.0  
Investments in subsidiaries 3.1 4.5  
Total Assets 1,516.7 1,360.6  
Current Liabilities      
Accounts payable 169.8 140.7  
Accrued liabilities 65.1 75.8  
Current portion of long-term debt 0.9 1.0  
Intercompany payables 204.5 137.8  
Total Current Liabilities 440.3 355.3  
Long-term debt 0.8 1.0  
Deferred Revenue 74.0 17.0  
Deferred income taxes 0.5 0.2  
Accrued pension benefits 45.0 45.2  
Accrued postretirement benefits 33.8 34.3  
Other long-term liabilities 17.2 17.2  
Total Long-Term Liabilities 171.3 114.9  
Total equity 905.1 890.4  
Total Liabilities and Equity 1,516.7 1,360.6  
Non-Guarantor Subsidiaries      
Current Assets      
Cash and cash equivalents     $ 34.2
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Current Assets      
Cash and cash equivalents 46.4 64.2  
Accounts receivable, net 216.9 162.5  
Inventories 340.6 344.6  
Prepaid expenses and other current assets 47.3 22.7  
Intercompany receivables 0.9 32.4  
Total Current Assets 652.1 626.4  
Property, plant and equipment, net 579.3 567.2  
Intangible assets, net 15.9 15.9  
Deferred income taxes 69.5 70.7  
Other long-term assets 43.5 41.3  
Investments in subsidiaries 0.0 0.0  
Total Assets 1,360.3 1,321.5  
Current Liabilities      
Accounts payable 169.8 156.3  
Accrued liabilities 68.8 77.7  
Current portion of long-term debt 9.4 8.1  
Intercompany payables 30.6 16.8  
Total Current Liabilities 278.6 258.9  
Long-term debt 296.1 273.4  
Deferred Revenue 0.0 0.0  
Deferred income taxes 5.6 3.8  
Accrued pension benefits 128.5 125.0  
Accrued postretirement benefits 0.0 0.0  
Other long-term liabilities 32.1 31.9  
Total Long-Term Liabilities 462.3 434.1  
Total equity 619.4 628.5  
Total Liabilities and Equity $ 1,360.3 $ 1,321.5  
7 7/8% Senior Notes | Senior Notes      
Condensed Financial Statements, Captions [Line Items]      
Stated interest rate 7.875%    
9 1/2% Senior Notes | Senior Notes      
Condensed Financial Statements, Captions [Line Items]      
Stated interest rate 9.50%