XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative And Other Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments
The amounts shown in the table below represent the gross amounts of recognized assets and liabilities, the amounts offset in the Consolidated Balance Sheet and the net amounts of assets and liabilities presented therein. As of March 31, 2018 and December 31, 2017, there were no amounts subject to an enforceable master netting arrangement or similar agreement that have not been offset in the Consolidated Balance Sheet.
 
 
Fair Value of Derivatives as of
 
 
March 31, 2018
 
December 31, 2017
Derivatives by Type
 
Asset
 
Liability
 
Asset
 
Liability
Metal
 
$
48.1

 
$
(18.5
)
 
$
33.5

 
$
(36.0
)
Energy
 
0.2

 
—

 
0.2

 
(0.1
)
Currency
 
3.4

 
—

 
1.6

 
(0.1
)
Total
 
51.7

 
(18.5
)
 
35.3

 
(36.2
)
Effect of counterparty netting
 
(18.1
)
 
18.1

 
(27.2
)
 
27.2

Net derivatives as classified in the balance sheet
 
$
33.6

 
$
(0.4
)
 
$
8.1

 
$
(9.0
)
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The fair value of our derivative financial instruments at March 31, 2018 and December 31, 2017 are recorded in the Consolidated Balance Sheet as follows: 
Asset Derivatives
 
Balance Sheet Location
 
March 31, 2018
 
December 31, 2017
Metal
 
Prepaid expenses and other current assets
 
$
28.5

 
$
2.2

 
 
Other long-term assets
 
1.5

 
4.3

Energy
 
Prepaid expenses and other current assets
 
0.2

 
0.1

Currency
 
Prepaid expenses and other current assets
 
1.6

 
0.8

 
 
Other long-term assets
 
1.8

 
0.7

Total
 
 
 
$
33.6

 
$
8.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liability Derivatives
 
Balance Sheet Location
 
March 31, 2018
 
December 31, 2017
Metal
 
Accrued liabilities
 
$
—

 
$
9.0

Metal
 
Other long-term liabilities
 
0.4

 
—

Total
 
 
 
$
0.4

 
$
9.0

Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance
Realized losses and (gains) on derivative financial instruments totaled the following: 
 
 
For the three months ended
 
 
March 31, 2018
 
March 31, 2017
Metal
 
$
1.0

 
$
19.5

Energy
 
(0.2
)
 
0.4

Currency
 
(1.0
)
 
0.5

Schedule of Fair Value Measurements, Nonrecurring
The carrying amount, fair values and level in the fair value hierarchy of our other financial instruments at March 31, 2018 and December 31, 2017 are as follows: 
 
 
March 31, 2018
 
December 31, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level in the Fair Value Hierarchy
 
Carrying
Amount
 
Fair
Value
 
Level in the Fair Value Hierarchy
Cash and cash equivalents
 
$
79.1

 
$
79.1

 
Level 1
 
$
102.4

 
$
102.4

 
Level 1
Restricted cash
 
5.7

 
5.7

 
Level 1
 
5.6

 
5.6

 
Level 1
ABL Facility
 
365.9

 
365.9

 
Level 2
 
319.3

 
319.3

 
Level 2
7 7/8% Senior Notes
 
437.0

 
432.6

 
Level 1
 
436.7

 
438.1

 
Level 1
9 ½ % Senior Secured Notes
 
800.7

 
834.0

 
Level 1
 
800.8

 
847.3

 
Level 1
Exchangeable Notes
 
44.5

 
45.4

 
Level 3
 
44.5

 
45.4

 
Level 3
Zhenjiang Term Loans
 
172.1

 
172.6

 
Level 3
 
169.8

 
170.3

 
Level 3