XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following table shows our revenues and segment income for the periods presented in our Consolidated Statements of Comprehensive Income (Loss):
Three months ended March 31, 2018
 
North America
 
Europe
 
Asia Pacific
 
Intra-entity Revenues
 
Total
Revenues to external customers
 
$
414.6

 
$
356.1

 
$
31.6

 
 
 
$
802.3

Intra-entity revenues
 
—

 
9.0

 
—

 
$
(9.0
)
 
—

Total revenues
 
$
414.6

 
$
365.1

 
$
31.6

 
$
(9.0
)
 
$
802.3

Segment income
 
$
41.5

 
$
28.3

 
$
2.3

 
 
 
$
72.1

 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2017
 
North America
 
Europe
 
Asia Pacific
 
Intra-entity Revenues
 
Total
Revenues to external customers
 
$
348.5

 
$
302.6

 
$
23.1

 
 
 
$
674.2

Intra-entity revenues
 
3.1

 
6.4

 
1.1

 
$
(10.6
)
 
—

Total revenues
 
$
351.6

 
$
309.0

 
$
24.2

 
$
(10.6
)
 
$
674.2

Segment income
 
$
24.2

 
$
38.0

 
$
1.4

 
 
 
$
63.6

Schedule of Segment Reporting Information, by Segment
The following table reconciles total segment income to “Income (loss) before income taxes” as reported in our Consolidated Statements of Comprehensive Income (Loss):
 
 
For the three months ended
 
 
March 31, 2018
 
March 31, 2017
Total segment income
 
$
72.1

 
$
63.6

Unallocated amounts:
 
 
 
 
Depreciation and amortization
 
(34.7
)
 
(25.7
)
Other corporate general and administrative expenses
 
(11.2
)
 
(12.4
)
Restructuring charges
 
(0.9
)
 
(0.4
)
Interest expense, net
 
(33.8
)
 
(27.1
)
Unallocated gains (losses) on derivative financial instruments
 
33.7

 
(7.7
)
Unallocated currency exchange gains (losses)
 
1.2

 
(0.1
)
Start-up costs
 
(16.0
)
 
(14.5
)
Other expense, net
 
(0.4
)
 
(0.2
)
Income (loss) before income taxes
 
$
10.0

 
$
(24.5
)
Reconciliation of Assets from Segment to Consolidated
The following table shows our reportable segment assets as of March 31, 2018 and December 31, 2017:
 
 
March 31, 2018
 
December 31, 2017
Assets
 
 
 
 
North America
 
$
1,427.3

 
$
1,309.9

Europe
 
791.1

 
738.4

Asia Pacific
 
382.9

 
371.4

Unallocated assets
 
227.5

 
224.7

Total consolidated assets
 
$
2,828.8

 
$
2,644.4