XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock
Common Stock Payable
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Series A Convertible Preferred Shares [Member]
Balance, shares at Dec. 31, 2019   2,454,316       1,000
Balance, amount at Dec. 31, 2019 $ 1,093,673 $ 2,455 $ 24,480 $ 1,909,550 $ (842,813) $ 1
Common Stock issued for common stock payable, shares   22,500        
Common Stock issued for common stock payable, amount 0 $ 22 (24,480) 24,458 0 0
Stock based compensation 38,928 $ 0 0 38,928 0 $ 0
Common stock issued upon exercise of warrants, shares   102,632        
Common stock issued upon exercise of warrants, amount   $ 102   (102)    
Net loss (549,219)       (549,219)  
Balance, shares at Sep. 30, 2020   2,579,448       1,000
Balance, amount at Sep. 30, 2020 583,382 $ 2,579 0 1,972,834 (1,392,032) $ 1
Balance, shares at Jun. 30, 2020   2,454,316       1,000
Balance, amount at Jun. 30, 2020 551,139 $ 2,455 24,480 1,933,245 (1,409,042) $ 1
Common Stock issued for common stock payable, shares   22,500        
Common Stock issued for common stock payable, amount 0 $ 22 (24,480) 24,458 0 0
Stock based compensation 15,233 $ 0 0 15,233 0 0
Common stock issued upon exercise of warrants, shares   102,632        
Common stock issued upon exercise of warrants, amount 0 $ 102 0 (102) 0 0
Net loss 17,010 $ 0 0 0 17,010 $ 0
Balance, shares at Sep. 30, 2020   2,579,448       1,000
Balance, amount at Sep. 30, 2020 583,382 $ 2,579 0 1,972,834 (1,392,032) $ 1
Balance, shares at Dec. 31, 2020   4,839,448        
Balance, amount at Dec. 31, 2020 440,282 $ 4,839   2,303,815 (1,868,372)  
Stock based compensation 214,661     214,661    
Common stock issued upon exercise of warrants, shares   210,700        
Common stock issued upon exercise of warrants, amount 1,474,899 $ 211 0 1,474,688   0
Net loss (1,945,471) $ 0 0 0 (1,945,471) 0
Common stock issued in private placement, shares   2,715,000        
Common stock issued in private placement, amount 20,976,344 $ 2,715 0 20,973,629 0 0
Common stock issued in public offering, shares   1,577,142        
Common stock issued in public offering, amount 9,449,597 $ 1,578   9,448,019    
Additional shares issued in connection to reverse split due to rounding, shares   1,381        
Additional shares issued in connection to reverse split due to rounding, amount 0 $ 1   (1)    
Balance, shares at Sep. 30, 2021   9,343,671        
Balance, amount at Sep. 30, 2021 30,610,312 $ 9,344 0 34,414,811 (3,813,843) 0
Balance, shares at Jun. 30, 2021   9,343,671        
Balance, amount at Jun. 30, 2021 31,177,046 $ 9,344 0 34,388,700 (3,220,998) 0
Stock based compensation 26,111 0 0 26,111 0 0
Net loss (592,845) $ 0 0 0 (592,845) 0
Balance, shares at Sep. 30, 2021   9,343,671        
Balance, amount at Sep. 30, 2021 $ 30,610,312 $ 9,344 $ 0 $ 34,414,811 $ (3,813,843) $ 0