XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock
Common Stock Payable
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Series A Convertible Preferred Shares [Member]
Balance, shares at Dec. 31, 2019   49,086,326       1,000
Balance, amount at Dec. 31, 2019 $ 1,093,673 $ 49,086 $ 24,480 $ 1,862,919 $ (842,813) $ 1
Stock based compensation 23,695 0 0 23,695 0 0
Net loss for the six months ended June 30, 2020 (566,229) $ 0 0 0 (566,229) $ 0
Balance, shares at Jun. 30, 2020   49,086,326       1,000
Balance, amount at Jun. 30, 2020 551,139 $ 49,086 24,480 1,886,614 (1,409,042) $ 1
Balance, shares at Mar. 31, 2020   49,086,326       1,000
Balance, amount at Mar. 31, 2020 782,559 $ 49,086 24,480 1,874,766 (1,165,774) $ 1
Stock based compensation 11,848 0 0 11,848 0 0
Net loss for the six months ended June 30, 2020 (243,268) $ 0 0 0 (243,268) $ 0
Balance, shares at Jun. 30, 2020   49,086,326       1,000
Balance, amount at Jun. 30, 2020 551,139 $ 49,086 24,480 1,886,614 (1,409,042) $ 1
Balance, shares at Dec. 31, 2020   4,839,448        
Balance, amount at Dec. 31, 2020 440,282 $ 4,839   2,303,815 (1,868,372)  
Stock based compensation 188,550     188,550    
Net loss for the six months ended June 30, 2020 (1,352,626) $ 0 0 0 (1,352,626) 0
Common stock issued in private placement, shares   2,715,000        
Common stock issued in private placement, amount 20,976,344 $ 2,715 0 20,973,629 0 0
Common stock issued in public offering, shares   1,571,142        
Common stock issued in public offering, amount 9,449,597 $ 1,578   9,448,019    
Additional shares issued in connection to reverse split due to rounding, shares   1,381        
Additional shares issued in connection to reverse split due to rounding, amount 0 $ 1   (1)    
Common stock issued upon exercise of warrants, shares   210,700        
Common stock issued upon exercise of warrants, amount 1,474,899 $ 211 0 1,474,688   0
Balance, shares at Jun. 30, 2021   9,343,671        
Balance, amount at Jun. 30, 2021 31,177,046 $ 9,344 0 34,388,700 (3,220,998) 0
Balance, shares at Mar. 31, 2021   6,579,771        
Balance, amount at Mar. 31, 2021 10,196,548 $ 6,580 0 12,938,271 (2,748,303) 0
Stock based compensation 134,550 0 0 134,550 0 0
Net loss for the six months ended June 30, 2020 (472,695) $ 0 0 0 (472,695) 0
Common stock issued in private placement, shares   2,715,000        
Common stock issued in private placement, amount 20,976,344 $ 2,715   20,973,629    
Common stock issued upon exercise of warrants, shares   48,900        
Common stock issued upon exercise of warrants, amount 342,299 $ 49   342,250    
Balance, shares at Jun. 30, 2021   9,343,671        
Balance, amount at Jun. 30, 2021 $ 31,177,046 $ 9,344 $ 0 $ 34,388,700 $ (3,220,998) $ 0