XML 51 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share Capital (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Components of Common Shares Issued and Outstanding

The issued and outstanding common shares of WiLAN, along with equity instruments convertible into common shares, are as follows:

 

 

 

As at December 31,

 

 

As at December 31,

 

 

 

2014

 

 

2013

 

Common shares

 

 

120,247,647

 

 

 

119,909,016

 

Securities convertible into common

   shares

 

 

 

 

 

 

 

 

Stock options

 

 

9,465,372

 

 

 

10,340,968

 

Deferred stock units (DSUs)

 

 

244,526

 

 

 

89,198

 

 

 

 

129,957,545

 

 

 

130,339,182

 

 

Schedule of Common Stock

 

 

 

Number

 

 

Amount

 

December 31, 2012

 

 

121,540,562

 

 

$

431,067

 

 

 

 

 

 

 

 

 

 

Issued on exercise of stock options

 

 

205,254

 

 

 

478

 

Transfer from additional paid-in capital on exercise of options

 

 

-

 

 

 

243

 

Issued on sale of shares under Employee Share Purchase Plan

 

 

66,400

 

 

 

196

 

Repurchased under normal course issuer bid

 

 

(1,903,200

)

 

 

(6,746

)

December 31, 2013

 

 

119,909,016

 

 

$

425,238

 

 

 

 

 

 

 

 

 

 

Issued on exercise of stock options

 

 

423,031

 

 

 

759

 

Transfer from additional paid-in capital on exercise of options

 

 

-

 

 

 

401

 

Issued on sale of shares under Employee Share Purchase Plan

 

 

65,600

 

 

 

171

 

Repurchased under normal course issuer bid

 

 

(150,000

)

 

 

(532

)

December 31, 2014

 

 

120,247,647

 

 

$

426,037

 

 

Schedule of Quarterly Cash Dividends Paid

The Company paid quarterly cash dividends as follows:

 

 

 

2014

 

 

2013

 

 

 

Per Share

 

 

Total

 

 

Per Share

 

 

Total

 

1st Quarter

 

$

0.040

 

 

$

4,510

 

 

$

0.035

 

 

$

4,234

 

2nd Quarter

 

 

0.040

 

 

 

4,339

 

 

 

0.040

 

 

 

4,867

 

3rd Quarter

 

 

0.040

 

 

 

4,510

 

 

 

0.040

 

 

 

4,848

 

4th Quarter

 

 

0.050

 

 

 

5,366

 

 

 

0.040

 

 

 

4,421

 

 

 

$

0.170

 

 

$

18,725

 

 

$

0.155

 

 

$

18,370

 

 

Schedule of Declared Quarterly Dividends

The Company declared quarterly dividends as follows:

 

 

 

2014

 

 

2013

 

1st Quarter

 

$

0.040

 

 

$

0.040

 

2nd Quarter

 

 

0.040

 

 

 

0.040

 

3rd Quarter

 

 

0.050

 

 

 

0.040

 

4th Quarter

 

 

0.050

 

 

 

0.040

 

 

Schedule of Option Activity

Option activity for the years ended December 31, 2014 and 2013 was as follows:

 

 

 

 

 

 

 

Options Outstanding

 

 

Exercisable Options

 

 

 

Number of Options

 

 

Price Range

 

 

Weighted Average Exercise Price

 

 

Number

 

 

Weighted Average Exercise Price

 

December 31, 2012

 

 

8,185,949

 

 

$

1.42

 

 

$

7.09

 

 

$

4.83

 

 

 

3,637,490

 

 

$

4.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

2,872,800

 

 

 

3.37

 

 

 

4.37

 

 

 

4.09

 

 

 

 

 

 

 

 

 

Exercised

 

 

(205,254

)

 

 

1.88

 

 

 

4.50

 

 

 

2.39

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(512,527

)

 

 

3.33

 

 

 

7.09

 

 

 

5.87

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

10,340,968

 

 

$

1.88

 

 

$

7.09

 

 

$

4.62

 

 

 

5,314,786

 

 

$

4.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

555,000

 

 

 

3.25

 

 

 

4.23

 

 

$

3.57

 

 

 

 

 

 

 

 

 

Exercised

 

 

(423,031

)

 

 

1.42

 

 

 

2.53

 

 

 

1.95

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(1,007,565

)

 

 

3.33

 

 

 

7.06

 

 

 

5.02

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

9,465,372

 

 

$

1.42

 

 

$

7.06

 

 

$

4.63

 

 

 

6,760,992

 

 

$

4.83

 

 

Estimated Fair Value of Options Granted, Weighted Average Assumptions

The Company uses the Black-Scholes model for estimating the fair value of options granted, with the following weighted average assumptions:

 

 

 

2014

 

 

2013

 

Risk free interest rate

 

 

1.6

%

 

 

1.3

%

Volatility

 

 

49

%

 

 

43

%

Expected option life (in years)

 

 

4.7

 

 

 

3.6

 

Dividend yield

 

 

4.6

%

 

 

3.4

%

Forfeiture rate

 

 

8.9

%

 

 

4.5

%

 

Details of Outstanding Options

Details of the outstanding options at December 31, 2014 are as follows:

 

Range of Exercise Prices

 

 

Outstanding Options at December 31, 2014

 

 

Remaining Term of Options in Years

 

 

Weighted Average Exercise Price

 

 

Exercisable Options at December 31, 2014

 

 

Weighted Average Exercise Price

 

$

-

 

$

3.00

 

 

 

638,868

 

 

 

0.96

 

 

$

2.53

 

 

 

638,868

 

 

$

2.53

 

 

3.01

 

 

4.00

 

 

 

1,378,323

 

 

 

4.78

 

 

 

3.45

 

 

 

349,325

 

 

 

3.44

 

 

4.01

 

 

7.09

 

 

 

7,448,181

 

 

 

2.93

 

 

 

5.03

 

 

 

5,772,799

 

 

 

5.17

 

$

1.88

 

$

7.09

 

 

 

9,465,372

 

 

 

3.07

 

 

$

4.63

 

 

 

6,760,992

 

 

$

4.83

 

 

Summary of Stock-Based Compensation Expense

The following provides a summary of the stock-based compensation expense for the years ended December 31, 2014 and 2013:

 

 

 

2014

 

 

2013

 

Cost of revenue

 

$

840

 

 

$

1,128

 

Research and development

 

 

61

 

 

 

611

 

Marketing, general and administration

 

 

1,180

 

 

 

2,453

 

 

 

$

2,081

 

 

$

4,192

 

 

Summary of Restricted Stock Unit Activity

RSU activity for the years ended December 31, 2014 and 2013 was as follows:

 

 

 

Number of RSUs

 

December 31, 2012

 

 

523,186

 

 

 

 

 

 

Granted

 

 

143,365

 

Settled

 

 

(272,989

)

Forfeited

 

 

(32,248

)

December 31, 2013

 

 

361,314

 

 

 

 

 

 

Granted

 

 

1,251,522

 

Settled

 

 

(115,517

)

Forfeited

 

 

(203,041

)

December 31, 2014

 

 

1,294,278

 

 

Weighted Average Number of Common Shares Outstanding Used in Basic and Diluted Earnings per Share Computation

The weighted average number of common shares outstanding used in the basic and diluted earnings per share (“EPS”) computation was:

 

 

 

2014

 

 

2013

 

Basic weighted average common shares outstanding

 

120,103,422

 

 

 

120,856,511

 

Effect of options

 

265,161

 

 

 

-

 

Diluted weighted average common shares outstanding

 

 

120,368,583

 

 

 

120,856,511