XML 70 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations - Summary of Fair Value Allocations of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
12 Months Ended
Jul. 18, 2017
Jun. 01, 2017
May 04, 2017
Dec. 31, 2017
Dec. 31, 2016
Business Acquisition [Line Items]          
Intangible assets       $ 40,153  
Goodwill (Note 10)       42,587 $ 12,623
Shares issued       662  
Contingent consideration       4,474  
Developed Software [Member]          
Business Acquisition [Line Items]          
Intangible assets       17,652  
VIZIYA [Member]          
Business Acquisition [Line Items]          
Cash     $ 56    
Property, plant and equipment     305    
Prepaid expenses     234    
Trade and other receivables     2,721    
Goodwill (Note 10)     12,680    
Accounts payable     (286)    
Accrued liabilities and other     (555)    
Income taxes payable     (216)    
Deferred revenue     (1,573)    
HST/ GST payable     (18)    
Long-term debt     (63)    
Deferred tax liabilities     (4,796)    
Net assets acquired     25,689    
Cash paid on closing     17,675    
Shares issued     662    
Contingent consideration     6,450 $ 4,474  
Shareholder loan repaid     902    
Total considerations transferred     25,689    
VIZIYA [Member] | Developed Software [Member]          
Business Acquisition [Line Items]          
Intangible assets     10,000    
VIZIYA [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Intangible assets     5,800    
VIZIYA [Member] | Brand [Member]          
Business Acquisition [Line Items]          
Intangible assets     1,400    
VIZIYA [Member] | Contingent Share Considerations [Member]          
Business Acquisition [Line Items]          
Contingent consideration     2,650    
VIZIYA [Member] | Contingent Cash Considerations [Member]          
Business Acquisition [Line Items]          
Contingent consideration     $ 3,800    
IRD [Member]          
Business Acquisition [Line Items]          
Cash   $ 2,078      
Embedded derivatives   52      
Work in progress - unbilled revenue   4,711      
Income taxes receivables   288      
Inventory   5,883      
Investment tax credits   670      
Deferred tax asset   1,361      
Property, plant and equipment   2,672      
Prepaid expenses   1,977      
Trade and other receivables   8,447      
Goodwill (Note 10)   15,820      
Investment - XPCT   3,036      
Bank indebtedness   (2,182)      
Current portion of long term debt   (95)      
Accounts payable   (6,277)      
Income taxes payable   (29)      
Deferred revenue   (4,337)      
Deferred revenue - long term   (465)      
Long-term debt   (333)      
Deferred tax liabilities   (6,117)      
Net assets acquired   49,860      
Cash paid on closing   47,209      
Cash out considerations   2,651      
Total considerations transferred   49,860      
IRD [Member] | Developed Software [Member]          
Business Acquisition [Line Items]          
Intangible assets   7,400      
IRD [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Intangible assets   8,100      
IRD [Member] | Brand [Member]          
Business Acquisition [Line Items]          
Intangible assets   5,900      
IRD [Member] | Backlog [Member]          
Business Acquisition [Line Items]          
Intangible assets   $ 1,300      
iCOMS [Member]          
Business Acquisition [Line Items]          
Cash $ 72        
Other receivables 77        
Inventory 459        
Investment tax credits 563        
Property, plant and equipment 24        
Prepaid expenses 19        
Trade and other receivables 413        
Goodwill (Note 10) 246        
Bank indebtedness (32)        
Accounts payable (532)        
Long-term debt (458)        
Deferred tax liabilities (172)        
Net assets acquired 1,184        
Cash paid on closing 865        
Shareholder loan repaid 319        
Total considerations transferred 1,184        
iCOMS [Member] | Developed Software [Member]          
Business Acquisition [Line Items]          
Intangible assets 251        
iCOMS [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Intangible assets $ 254