XML 51 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment In Joint Venture (Tables)
12 Months Ended
Dec. 31, 2017
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Changes In Investment In Joint Venture

 

 

 

 

 

 

As at December 31, 2017

 

Carrying value, beginning of the year

$

-

 

Acquisition through business combination (Note 3)

 

3,036

 

Currency gain on financial statement translation

 

133

 

Company's share of earnings

 

390

 

Dividend received

 

(176

)

Carrying value, end of year

$

3,383

 

 

Summary Financial Information of Joint Venture

Summary financial information for XPCT is as follows:

 

As at December 31, 2017

 

Cash

$

485

 

Other current assets

 

7,233

 

Non-current assets

 

1,842

 

Current liabilities

 

 

 

  Trade and other

 

(1,983

)

  Short term loans

 

(1,916

)

Non-current liabilities

 

(44

)

Fair value adjustment to net assets upon acquisition

 

(2,234

)

Net assets

$

3,383

 

 

Year Ended December 31, 2017

 

Revenue

$

4,153

 

Cost of sales

 

3,171

 

Depreciation and amortization

23

 

Finance costs

 

57

 

Administrative expenses

448

 

Earnings before income taxes

 

454

 

Income taxes

64

 

 

$

390