XML 42 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting

17.  SEGMENT REPORTING

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by the chief operating decision maker (“CODM”) for making decisions and assessing performance as a source of the Company’s reportable operating segments. During the year ended December 31, 2017, the Company acquired new businesses and, as a result, the CODM, who was the Interim Chief Executive Officer of the Company, began making decisions and assessing the performance of the Company using three operating segments comprised of these reporting units, whereas the Company was previously a single operating segment.

 

Technology – The Technology segment includes companies that count technology licensing as their principal business activity. Current patent portfolios held by this segment include patents relating to 3D television technologies, automotive headlight assemblies, phased loop semiconductor technology, microcontrollers applicable to safety-critical aerospace, semiconductor manufacturing and packaging technologies, medical, industrial and automotive applications, computer gaming, medical stent technologies, intelligent personal assistant technologies, CMOS image sensors, enhanced image processing, streaming video technologies, building automation, non-volatile Flash memory, other memory technologies, semiconductor clocking technologies, smart meter monitoring, LED lighting technologies and many other technologies.

 

Mobility – The Mobility segment includes companies providing systems and services focused on the interconnection of devices for mobile applications. The first investment in this segment is IRD, one of the world’s leading providers of integrated systems and solutions for the global ITS industry. The ITS industry is focused on improving the mobility, enhancing the safety, increasing the efficiency and reducing the environmental impact of highway and roadway transportation systems. IRD has a network of direct and independent operations and relationships in strategic geographic regions to identify and pursue ITS opportunities around the world.

 

Factory – The Company considers businesses focused on operations optimization, predictive maintenance, inventory optimization and health and safety in production environments as operating in a “factory” environment and classifies its related investments in the Factory segment. The Company’s first investment in this segment is VIZIYA based in Hamilton, Canada, a software company providing Enterprise Asset Management (“EAM”) software solutions to asset intensive industries worldwide through its presence in Australia, Europe, the Middle East and South Africa. VIZIYA has created software solutions that enhance each step of a customer’s work management process, to help customers measure the results of their initiatives, particularly focused on asset criticality, urgency, and compliance to ensure customers implement their asset strategies.

 

Segment revenues and profitability for the year ended December 31, 2017 are as follows. The eliminations include inter-segment eliminations, including management fees and other fees.

 

 

 

For the year ended December 31, 2017

 

 

 

Technology

 

 

Mobility

 

 

Factory

 

 

Corporate

 

 

Total

 

Revenues

 

$

100,645

 

 

$

27,023

 

 

$

7,043

 

 

$

-

 

 

$

134,711

 

Cost of revenues (excluding depreciation and amortization)

 

 

29,478

 

 

 

18,646

 

 

 

1,185

 

 

 

-

 

 

 

49,309

 

 

 

 

71,167

 

 

 

8,377

 

 

 

5,858

 

 

 

-

 

 

 

85,402

 

Selling, general and administrative

 

 

6,490

 

 

 

5,870

 

 

 

3,310

 

 

 

4,300

 

 

 

19,970

 

Research and development

 

 

-

 

 

 

1,883

 

 

 

1,372

 

 

 

-

 

 

 

3,255

 

Depreciation of property, plant and equipment

 

 

339

 

 

 

627

 

 

 

89

 

 

 

2

 

 

 

1,057

 

Amortization of intangibles

 

 

20,611

 

 

 

2,292

 

 

 

2,019

 

 

 

-

 

 

 

24,922

 

Loss on disposal of intangibles

 

 

21,916

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,916

 

Impairment losses on intangibles

 

 

4,350

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,350

 

Special charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(294

)

 

 

(294

)

Results from operations

 

 

17,461

 

 

 

(2,295

)

 

 

(932

)

 

 

(4,008

)

 

 

10,226

 

Finance income

 

 

(614

)

 

 

(3

)

 

 

-

 

 

 

(86

)

 

 

(703

)

Finance expense

 

 

932

 

 

 

113

 

 

 

10

 

 

 

(2

)

 

 

1,053

 

Foreign exchange loss (gain)

 

 

(475

)

 

 

829

 

 

 

42

 

 

 

(600

)

 

 

(204

)

Other expense (income)

 

 

-

 

 

 

(390

)

 

 

-

 

 

 

-

 

 

 

(390

)

Income (loss) before taxes

 

 

17,618

 

 

 

(2,844

)

 

 

(984

)

 

 

(3,320

)

 

 

10,470

 

Current income tax expense

 

 

6,461

 

 

 

276

 

 

 

458

 

 

 

-

 

 

 

7,195

 

Deferred income tax expense (recovery)

 

 

3,722

 

 

 

(1,761

)

 

 

(755

)

 

 

(8,157

)

 

 

(6,951

)

Income tax expense (recovery)

 

 

10,183

 

 

 

(1,485

)

 

 

(297

)

 

 

(8,157

)

 

 

244

 

Net income (loss)

 

$

7,435

 

 

$

(1,359

)

 

$

(687

)

 

$

4,837

 

 

$

10,226

 

 

The following table reconciles the Adjusted EBITDA measure which is used in the evaluation of the performance of each segment to Net income.  The Company began using Adjusted EBITDA as its principle performance measure during the year ended December 31, 2017.

 

 

 

For the year ended December 31, 2017

 

 

 

Technology

 

 

Mobility

 

 

Factory

 

 

Total

 

Adjusted EBITDA

 

$

64,733

 

 

$

1,868

 

 

$

1,884

 

 

$

68,485

 

Fair value purchase price adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,601

 

Dividend received from joint venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

176

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,868

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

663

 

Depreciation of property, plan and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,057

 

Amortization of intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,922

 

Loss on disposal of intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,916

 

Impairment loss on intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,350

 

Special charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(294

)

Results from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,226

 

Finance income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(703

)

Finance expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,053

 

Foreign exchange

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(204

)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(390

)

Income before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,470

 

Current income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,195

 

Deferred income tax recovery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,951

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,226

 

 

Segment revenues and profitability for the year ended December 31, 2016 are as follows. The Company was previously a single operating segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

Revenues

 

 

 

 

 

 

 

$

92,876

 

Cost of revenues (excluding depreciation and amortization)

 

 

 

 

 

 

 

 

29,868

 

 

 

 

 

 

 

 

 

 

63,008

 

Selling, general and administrative

 

 

 

 

 

 

 

 

9,386

 

Depreciation of property, plant and equipment

 

 

 

 

 

 

 

 

409

 

Amortization of intangibles

 

 

 

 

 

 

 

 

34,242

 

Results from operations

 

 

 

 

 

 

 

 

18,971

 

Finance income

 

 

 

 

 

 

 

 

(548

)

Foreign exchange gain

 

 

 

 

 

 

 

 

(103

)

Income before taxes

 

 

 

 

 

 

 

 

19,622

 

Current income tax expense

 

 

 

 

 

 

 

 

5,539

 

Deferred income tax expense

 

 

 

 

 

 

 

 

3,031

 

Income tax expense

 

 

 

 

 

 

 

 

8,570

 

Net income

 

 

 

 

 

 

 

$

11,052

 

 

 

 

 

Segment assets as at December 31, 2017 and December 31, 2016 are as follows:

 

As at

December 31, 2017

 

 

December 31, 2016

 

Technology

$

170,631

 

 

$

268,337

 

Mobility

 

69,832

 

 

 

-

 

Factory

 

33,163

 

 

 

-

 

Total segment assets

 

273,626

 

 

 

268,337

 

Total corporate assets

 

29,550

 

 

 

14,646

 

Total assets

$

303,176

 

 

$

282,983

 

 

Revenue by category for the years ending December 31, 2017 and December 31, 2016 are as follows:

 

Year ended, December 31, 2017

 

 

Year ended, December 31, 2016

 

License

$

101,553

 

 

$

87,765

 

Systems

 

17,641

 

 

 

-

 

Services

 

2,086

 

 

 

-

 

Recurring

 

13,431

 

 

 

5,111

 

Total revenue

$

134,711

 

 

$

92,876

 

 

Revenue by geography for the years ending December 31, 2017 and December 31, 2016 are as follows:

 

Year ended, December 31, 2017

 

 

Year ended, December 31, 2016

 

Revenues

 

 

 

 

 

 

 

United States

$

35,701

 

 

$

43,548

 

Korea

 

74,759

 

 

 

13,260

 

Taiwan

 

8,349

 

 

 

18,045

 

Canada

 

4,981

 

 

 

13

 

Chile

 

2,095

 

 

 

-

 

United Kingdom

 

2,002

 

 

 

3,105

 

Thailand

 

1,301

 

 

 

-

 

China

 

1,018

 

 

 

4,311

 

Cayman Islands

 

-

 

 

 

5,000

 

Japan

 

200

 

 

 

4,601

 

Rest of the world

 

4,305

 

 

 

993

 

Total revenue

$

134,711

 

 

$

92,876

 

 

As at

December 31, 2017

 

 

December 31, 2016

 

Non-current assets

 

 

 

 

 

 

 

United States

$

26,849

 

 

$

41,146

 

Canada

 

156,991

 

 

 

110,714

 

Belgium

 

759

 

 

 

-

 

Chile

 

310

 

 

 

-

 

Mexico

 

1

 

 

 

-

 

Total non-current assets

$

184,910

 

 

$

151,860

 

 

Major Customers

A major customer is defined as an external customer whose transactions with the Company amount to 10% or more of the Company’s annual revenues. During the year ended December 31, 2017, there was one major customer identified (2016: three).