XML 21 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenues    
Revenues $ 134,711 $ 92,876
Cost of revenues (excluding depreciation and amortization)    
Cost of revenues (excluding depreciation and amortization) 49,309 29,868
Gross Profit excluding Depreciation and Amortization 85,402 63,008
Operating expenses    
Depreciation of property, plant and equipment (Note 8) 1,057 409
Amortization of intangibles (Note 9) 24,922 34,242
Selling, general and administrative expenses 19,970 9,386
Research and development expenses 3,255  
Loss on disposal of intangibles (Note 9) 21,916  
Impairment losses on intangibles (Note 9) 4,350  
Special charges (294)  
Operating expenses 75,176 44,037
Results from operations 10,226 18,971
Finance income (703) (548)
Finance expense 1,053  
Foreign exchange gain (204) (103)
Other income (390)  
Income (loss) before taxes 10,470 19,622
Current income tax expense (Note 16) 7,195 5,539
Deferred income tax expense (recovery) (Note 16) (6,951) 3,031
Income tax expense (recovery) 244 8,570
Net income (loss) $ 10,226 $ 11,052
Net income per share (Note 14)    
Basic $ 0.09 $ 0.09
Diluted $ 0.09 $ 0.09
Weighted average number of common shares (Note 14)    
Basic 118,607,569 119,245,581
Diluted 118,615,683 119,245,581
License [Member]    
Revenues    
Revenues $ 101,553 $ 87,765
Cost of revenues (excluding depreciation and amortization)    
Cost of revenues (excluding depreciation and amortization) 29,559 29,868
Systems [Member]    
Revenues    
Revenues 17,641  
Cost of revenues (excluding depreciation and amortization)    
Cost of revenues (excluding depreciation and amortization) 11,880  
Services [Member]    
Revenues    
Revenues 2,086  
Cost of revenues (excluding depreciation and amortization)    
Cost of revenues (excluding depreciation and amortization) 1,091  
Recurring [Member]    
Revenues    
Revenues 13,431 $ 5,111
Cost of revenues (excluding depreciation and amortization)    
Cost of revenues (excluding depreciation and amortization) $ 6,779