XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
OPERATING ACTIVITIES    
Net loss $ (224,218) $ (14,345)
Adjustments to reconcile net income to net cash provided (used) in operating activities:    
Depreciation expense 8,445 6,230
Stock-based compensation 197,900 88,194
Write-off of note payable (10,000)
Changes in operating assets and liabilities:    
Accounts receivable 314,044 (61,332)
Loan receivable, related party (55,365) (44,991)
Employee advances (205) (2,500)
Contract assets 274,777 (222,397)
Accounts payable and accrued liabilities (497,211) 482,066
Contract liabilities (5,423) (25,547)
Income taxes payable (53,174) 31,649
Net cash provided (used) in operating activities (40,430) 227,027
INVESTING ACTIVITIES    
Purchase of office equipment and vehicles (1,000) (29,000)
Deposits and costs coincident to acquisition of land for development (323,097) (245,274)
Net used in investing activities (324,097) (274,274)
FINANCING ACTIVITIES    
Proceeds from note payable-line of credit, net 88,198 161,962
Proceeds from loans payable to related parties, net 11,742
Proceeds from loans payable-PPP 82,895
Net cash provided by financing activities 182,835 161,962
NET INCREASE (DECREASE) IN CASH (181,692) 114,715
CASH BALANCE, BEGINNING OF PERIOD 233,402 118,687
CASH BALANCE, END OF PERIOD 51,710 233,402
Supplemental Disclosures of Cash Flow Information:    
Interest paid
Income taxes paid
Non-Cash Investing and Financing Activities:    
Issuance of 1,100,000 restricted common stock for debt reduction $ 100,000