XML 18 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES:    
Net loss $ (826,756) $ (1,044,815)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for financing expenses $ 301,500
Amortization of debt issuance and discount fee $ 30,712
Derivative expense 158,368
Change in fair value of derivative liability 15,394  
Stock based compensation 206,073 $ 257,375
Changes in operating assets and liabilities:    
Accounts receivable 14,186 (35,171)
Inventories 203,413 37,984
Accounts payable and accrued liabilities (52,227) 267,389
Net Cash Used in Operating Activities $ (250,837) (215,738)
FINANCING ACTIVITIES:    
Proceeds from subscription receivable 16,500
Advances from stockholder 8,550
Proceeds from notes payable $ 89,100 15,000
Repayment of notes payable (73,649) $ (3,100)
Proceeds from convertible notes payable 251,000
Proceeds from sale of common stock 15,000 $ 175,640
Net Cash Provided by Financing Activities 281,451 212,590
NET CHANGE IN CASH 30,614 (3,148)
CASH AT BEGINNING OF PERIOD 20,143 23,291
CASH AT END OF PERIOD 50,757 20,143
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid $ 3,185 $ 4,680
Income tax paid
NON CASH FINANCING AND INVESTING ACTIVITIES:    
Common stock issued for a stock subscription receivable $ 16,500
Note payable issued for inventory 320,000
Common stock issued for a debt conversion $ 25,000 $ 16,250