Shares
|
Description
|
Value
|
|||
COMMON STOCKS — 50.3%
|
|||||
|
Biotechnology — 5.1%
|
|
|||
3,245
|
Amgen, Inc. (a)
|
$1,019,774
|
|||
|
Chemicals — 5.0%
|
|
|||
18,737
|
Dow, Inc. (a)
|
1,004,303
|
|||
|
Communications Equipment — 4.9%
|
|
|||
19,334
|
Cisco Systems, Inc. (a)
|
970,180
|
|||
|
Consumer Staples Distribution & Retail — 5.1%
|
|
|||
44,827
|
Walgreens Boots Alliance, Inc. (a)
|
1,011,745
|
|||
|
Diversified Telecommunication Services — 5.1%
|
|
|||
24,051
|
Verizon Communications, Inc. (a)
|
1,018,560
|
|||
|
Industrial Conglomerates — 5.0%
|
|
|||
10,528
|
3M Co. (a)
|
993,317
|
|||
|
IT Services — 5.0%
|
|
|||
5,386
|
International Business Machines Corp. (a)
|
989,193
|
|||
|
Oil, Gas & Consumable Fuels — 5.1%
|
|
|||
6,827
|
Chevron Corp. (a)
|
1,006,505
|
|||
|
Pharmaceuticals — 5.0%
|
|
|||
6,315
|
Johnson & Johnson
|
1,003,453
|
|||
|
Semiconductors & Semiconductor Equipment — 5.0%
|
|
|||
23,350
|
Intel Corp. (a)
|
1,005,918
|
|||
|
Total Common Stocks
|
10,022,948
|
|||
|
(Cost $9,935,227)
|
|
Principal
Value
|
Description
|
Stated
Coupon
|
Stated
Maturity
|
Value
|
|
U.S. TREASURY BILLS — 72.8%
|
|||||
$15,192,000
|
U.S. Treasury Bill
|
(b)
|
01/23/25
|
14,515,614
|
|
|
(Cost $14,522,792)
|
|
|
|
|
|
Total Investments — 123.1%
|
24,538,562
|
|||
|
(Cost $24,458,019)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 0.5%
|
|||||
|
Call Options Purchased — 0.5%
|
|
|||
105
|
3M Co.
|
$990,675
|
$143.16
|
01/27/25
|
6,720
|
32
|
Amgen, Inc.
|
1,005,632
|
469.95
|
01/27/25
|
4,960
|
68
|
Chevron Corp.
|
1,002,524
|
224.75
|
01/27/25
|
3,604
|
198
|
Cisco Systems, Inc.
|
993,564
|
76.01
|
01/27/25
|
4,752
|
186
|
Dow, Inc.
|
996,960
|
81.69
|
01/27/25
|
4,464
|
232
|
Intel Corp.
|
999,456
|
64.05
|
01/27/25
|
30,392
|
54
|
International Business Machines Corp.
|
991,764
|
280.02
|
01/27/25
|
4,104
|
63
|
Johnson & Johnson
|
1,001,070
|
238.88
|
01/27/25
|
1,197
|
237
|
Verizon Communications, Inc
|
1,003,695
|
63.72
|
01/27/25
|
4,740
|
443
|
Walgreens Boots Alliance, Inc.
|
999,851
|
34.41
|
01/27/25
|
31,896
|
|
Total Purchased Options
|
96,829
|
|||
|
(Cost $98,927)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
WRITTEN OPTIONS — (24.0)%
|
|||||
|
Call Options Written — (0.0)%
|
|
|||
(17)
|
3M Co.
|
$(160,395
)
|
$96.00
|
02/02/24
|
$(374
)
|
(5)
|
Amgen, Inc.
|
(157,130
)
|
312.50
|
02/02/24
|
(1,650
)
|
(11)
|
Chevron Corp.
|
(162,173
)
|
149.00
|
02/02/24
|
(1,188
)
|
(31)
|
Cisco Systems, Inc.
|
(155,558
)
|
52.00
|
02/02/24
|
(124
)
|
(30)
|
Dow, Inc.
|
(160,800
)
|
54.00
|
02/02/24
|
(750
)
|
(37)
|
Intel Corp.
|
(159,396
)
|
43.50
|
02/02/24
|
(1,295
)
|
(9)
|
International Business Machines Corp.
|
(165,294
)
|
187.50
|
02/02/24
|
(108
)
|
(38)
|
Verizon Communications, Inc.
|
(160,930
)
|
42.50
|
02/02/24
|
(874
)
|
(71)
|
Walgreens Boots Alliance, Inc.
|
(160,247
)
|
23.00
|
02/02/24
|
(994
)
|
|
Total Call Options Written
|
(7,357
)
|
|||
|
(Premiums received $18,253)
|
|
|||
|
Put Options Written — (24.0)%
|
|
|||
(105)
|
3M Co.
|
(990,675
)
|
143.16
|
01/27/25
|
(478,275
)
|
(32)
|
Amgen, Inc.
|
(1,005,632
)
|
469.95
|
01/27/25
|
(454,784
)
|
(68)
|
Chevron Corp.
|
(1,002,524
)
|
224.75
|
01/27/25
|
(495,108
)
|
(198)
|
Cisco Systems, Inc.
|
(993,564
)
|
76.01
|
01/27/25
|
(465,300
)
|
(186)
|
Dow, Inc.
|
(996,960
)
|
81.69
|
01/27/25
|
(496,248
)
|
(232)
|
Intel Corp.
|
(999,456
)
|
64.05
|
01/27/25
|
(444,976
)
|
(54)
|
International Business Machines Corp.
|
(991,764
)
|
280.02
|
01/27/25
|
(482,220
)
|
(63)
|
Johnson & Johnson
|
(1,001,070
)
|
238.88
|
01/27/25
|
(458,199
)
|
(237)
|
Verizon Communications, Inc
|
(1,003,695
)
|
63.72
|
01/27/25
|
(490,353
)
|
(443)
|
Walgreens Boots Alliance, Inc.
|
(999,851
)
|
34.41
|
01/27/25
|
(506,349
)
|
|
Total Put Options Written
|
(4,771,812
)
|
|||
|
(Premiums received $4,769,714)
|
|
|||
|
Total Written Options
|
(4,779,169
)
|
|||
|
(Premiums received $4,787,967)
|
|
|||
|
Net Other Assets and Liabilities — 0.4%
|
77,637
|
|||
|
Net Assets — 100.0%
|
$19,933,859
|
(a)
|
All or a portion of this security is pledged as collateral for the options written. At January 31, 2024, the value of these
securities
amounts to $2,940,504.
|
(b)
|
Zero coupon security.
|
ASSETS TABLE
|
||||
|
Total
Value at
1/31/2024
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Common Stocks*
|
$10,022,948
|
$10,022,948
|
$—
|
$—
|
U.S. Treasury Bills
|
14,515,614
|
—
|
14,515,614
|
—
|
Total Investments
|
24,538,562
|
10,022,948
|
14,515,614
|
—
|
Purchased Options
|
96,829
|
—
|
96,829
|
—
|
Total
|
$24,635,391
|
$10,022,948
|
$14,612,443
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
1/31/2024
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options:
|
|
|
|
|
Call Options Written
|
$(7,357
)
|
$(7,357
)
|
$—
|
$—
|
Put Options Written
|
(4,771,812
)
|
—
|
(4,771,812
)
|
—
|
Total
|
$(4,779,169
)
|
$(7,357
)
|
$(4,771,812
)
|
$—
|
*
|
See Portfolio of Investments for industry breakout.
|