XML 37 R24.htm IDEA: XBRL DOCUMENT v3.25.4
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Equity [Abstract]    
SUMMARY OF WARRANT ACTIVITY

The following table summarizes warrant activity for the three months ended September 30, 2025:

 

       Weighted 
   Number of   Average 
   Shares   Price Per Share 
Outstanding at June 30, 2025   250   $600.00 
Granted   30,000    4.00 
Exercised   -    - 
Forfeited   -    - 
Expired   -    - 
Outstanding at September 30, 2025   30,250   $3.99 
           
Exercisable at September 30, 2025   250   $600.00 
Outstanding and Exercisable:          
           
Weighted average remaining contractual term   4.84      
Aggregate intrinsic value  $-      

The following table summarizes common stock warrant activity for the years ended June 30, 2025 and 2024:

 

       Weighted 
   Number of   Average 
   Warrants   Price Per Share 
Outstanding at June 30, 2023   0.06   $326,400,000 
Issued   250    600 
Exercised   -    - 
Forfeited   -    - 
Expired   -    - 
Outstanding at June 30, 2024   250   $1.24 
Issued   -    - 
Exercised   -    - 
Cancelled*   -    - 
Expired   -    - 
Outstanding at June 30, 2025   250   $0.01 
           
Exercisable at June 30, 2025   250   $0.01 
Outstanding and Exercisable:          
           
Weighted average remaining contractual term   1.01      
Aggregate intrinsic value  $1,035      

 

* On March 3, 2025, the Company cancelled all the existing warrants (0.0002 Series A warrants, 0.0003 Series B warrants, and 0.0008 Series C warrants) held by an investor pursuant to a Warrant Exchange Agreement (see above).
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY

A summary of the Company’s option activity during the three months ended September 30, 2025 is presented below:

 

       Weighted 
   Number of   Average Exercise 
   Shares   Price Per Share 
Outstanding at June 30, 2025   0.000001   $271,980,000,000 
Granted   -    - 
Exercised   -    - 
Forfeited   -    - 
Expired   -    - 
Outstanding at September 30, 2025   0.000001   $271,980,000,000 
           
Exercisable at September 30, 2025   0.000001   $271,980,000,000 
Outstanding and Exercisable:          
           
Weighted average remaining contractual term   3.62      
Weighted average fair value of options granted during the period  $-      
Aggregate intrinsic value  $-      

A summary of the Company’s stock option activity during the years ended June 30, 2025 and 2024 is presented below:

 

       Weighted 
   Number of   Average 
   Options   Price Per Share 
Outstanding at June 30, 2023   0.000001   $271,980,000,000 
Issued   -    - 
Exercised   -    - 
Expired   -    - 
Outstanding at June 30, 2024   0.000001   $271,980,000,000 
Issued   -    - 
Exercised   -    - 
Expired   -    - 
Outstanding at June 30, 2025   0.000001   $271,980,000,000 
           
Exercisable at June 30, 2025   0.000001   $271,980,000,000 
Outstanding and Exercisable:          
           
Weighted average remaining contractual term   3.87      
Weighted average fair value of options granted during the year  $-      
Aggregate intrinsic value  $-