XML 43 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT - USD ($)
Total
Common Stock Shares
Stock Subscription Receivable
Additional Paid-in Capital
Deferred Stock Compensation
Deficit
Beginning balance, Shares at Jan. 01, 2018   169,161,896        
Beginning balance, Amount at Jan. 01, 2018 $ (7,150,133) $ 169,162 $ (123,455) $ 11,870,808 $ (19,066,648)
Net loss (1,039,764) (1,039,764)
Issuance of common stock for cash, Shares   759,563        
Issuance of common stock for purchase of machinery and intangible assets, Shares   1,000,000        
Cancellation of stock subscription, Shares   (111,110)        
Collection of stock subscription 23,455 23,455
Transfer of common stock from major shareholder for services 480,000 480,000
Issuance of common stock for cash, Amount 625,889 760 (57,709) 682,838
Issuance of common stock for purchase of machinery and intangible assets, Amount 320,000 1,000 319,000
Cancellation of stock subscription, Amount $ (111) 100,000 (99,889)
Beginning balance, Shares at Mar. 31, 2018   170,810,349        
Beginning balance, Amount at Mar. 31, 2018 (6,740,553) $ 170,811 (57,709) 13,252,757 (20,106,412)
Net loss (325,810) (325,810)
Issuance of common stock for cash, Shares   715,011        
Collection of stock subscription 57,709 57,709
Issuance of common stock for financing related services, Shares   46,668        
Issuance of common stock for debt settlement, Shares   400,000        
Issuance of common stock for consulting services, Shares   200,000        
Issuance of common stock for cash, Amount 643,500 $ 714 642,786
Issuance of common stock for financing related services, Amount 47 (47)
Issuance of common stock for debt settlement, Amount 360,000 400 359,600
Issuance of common stock for consulting services, Amount 44,000 $ 200 43,800
Beginning balance, Shares at Jun. 30, 2018   172,172,028        
Beginning balance, Amount at Jun. 30, 2018 (5,961,154) $ 172,172 14,298,896 (20,432,222)
Beginning balance, Amount at Dec. 31, 2018 (6,402,959)          
Beginning balance, Shares at Jun. 30, 2019   177,264,208        
Beginning balance, Amount at Jun. 30, 2019 (4,567,024) $ 177,264 (1,110,695) 19,054,535 (1,029,793) (21,658,335)
Beginning balance, Shares at Jan. 01, 2019   174,792,364        
Beginning balance, Amount at Jan. 01, 2019 (6,402,959) $ 174,792 (1,200,000) 17,573,900 (738,185) (22,213,466)
Net loss (222,124) (222,124)
Collection of stock subscription 62,500 62,500
Issuance of common stock for debt settlement, Shares   1,271,844        
Issuance of common stock for consulting services, Shares   1,150,000        
Amortization of deferred stock compensation 174,742 174,742
Issuance of common stock for debt settlement, Amount 763,107 1,272 761,835
Issuance of common stock for consulting services, Amount $ 1,150 1,078,850 (1,080,000)
Beginning balance, Shares at Mar. 31, 2019   177,214,208        
Beginning balance, Amount at Mar. 31, 2019 (5,624,734) $ 177,214 (1,137,500) 19,414,585 (1,643,443) (22,435,590)
Net loss 777,255 777,255
Collection of stock subscription 26,805 26,805
Issuance of common stock for consulting services, Shares   50,000        
Amortization of deferred stock compensation 253,650 253,650
Cancellation of common stock for consulting services, Shares          
Issuance of common stock for consulting services, Amount $ 50 (50)
Cancellation of common stock for consulting services, Amount (360,000) 360,000
Beginning balance, Shares at Jun. 30, 2019   177,264,208        
Beginning balance, Amount at Jun. 30, 2019 $ (4,567,024) $ 177,264 $ (1,110,695) $ 19,054,535 $ (1,029,793) $ (21,658,335)