424B3 1 eworld_424b3.htm 424B3 eworld_424b3.htm
Filed pursuant to Rule 424(b)(3)
Registration Statement No. 333-184863
 
PROSPECTUS
 
E-World USA Holding, Inc.
2,125,708 shares of Common Stock
 
Selling shareholders are offering up to 2,125,708 shares of common stock. The selling shareholders will offer their shares at $0.50 per share until our shares are quoted on the OTC Bulletin Board and, assuming we secure this qualification, thereafter at prevailing market prices or privately negotiated prices. We will not receive proceeds from the sale of shares from the selling shareholders.
 
The 2,125,708 shares of Common Stock which were recently issued to holders of Type A Warrants under the terms of Type A Warrants exercised by U.S. citizens or residents and to holders of Type B Warrants under the terms of Type B Warrants exercised by U.S. citizens or residents.
 
We will not receive any proceeds from the registration of shares of common stock registered hereunder.
 
There are no underwriting commissions involved in this offering. We have agreed to pay all the costs of this offering. Prior to this offering, there has been no market for our securities. Our common stock is not now listed on any national securities exchange or the NASDAQ stock market and is not qualified for quotation on the OTC Bulletin Board. There is no guarantee that our securities will ever trade on the OTC Bulletin Board or on any listed exchange.
 
We are an "emerging growth company" as defined under the federal securities laws and, as such, will be subject to reduced public company reporting requirements.
 
This offering is highly speculative and these securities involve a high degree of risk and should be considered only by persons who can afford the loss of their entire investment. See “Risk Factors” beginning on page 5.
 
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
 
The date of this prospectus is October 2, 2013
 
 
 

 
 
TABLE OF CONTENTS
 
SUMMARY
    2  
RISK FACTORS
    5  
USE OF PROCEEDS
    13  
DETERMINATION OFFERING PRICE
    13  
DILUTION
    13  
SELLING STOCKHOLDERS
    14  
PLAN OF DISTRIBUTION
    33  
LEGAL PROCEEDINGS
    34  
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS
    35  
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
    36  
DESCRIPTION OF SECURITIES
    37  
INTEREST OF NAMED EXPERTS
    38  
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES LIABILITIES
    38  
DESCRIPTION OF BUSINESS
    38  
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
    57  
DESCRIPTION OF PROPERTY
    64  
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
    65  
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
    67  
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
    69  
FINANCIAL STATEMENTS
    F-1  
 
 
1

 
 
SUMMARY
 
The following prospectus summary is qualified in its entirety by, and should read in conjunction with, the more detailed information and our Financial Statements and Notes thereto appearing elsewhere in this prospectus. This summary does not contain all of the information you should consider before investing in our common stock. You should read the entire prospectus carefully.
 
Our Company
 
Our Company is a provider of Health and Nutritional supplements and Personal Care products through our website by means of a network of Direct Sales Associates or “DSA’s.” Although we have a network of DSA’s, unlike many other multi-level marketing companies, it is our policy that DSA’s should purchase our products strictly for personal use rather than to resell or to distribute our products. Notwithstanding our direct selling structure, all purchases are made directly on our website. The primary business purpose of DSA’s is to refer new members or new customers to our website for them to purchase products directly from us for their own personal use. All products are shipped directly to the customer by us from the USA, or in certain limited cases transshipped from our warehouse facility in Hong Kong directly to the customer in China, and not sent to a DSA to distribute to the customer.
 
Unlike many traditional multi-level marketing companies, we do not have physical locations of stores and offices and do not undertake any actions physically in foreign countries where our DSA’s are located. We are not actively promoting our direct selling business model or holding any training seminar or any related activities physically in foreign countries. As of August 28, 2013, we had 2,164 active DSA's in 12 countries.
 
Company History
 
E-World USA Holding, Inc., a California corporation and our predecessor, was established in January 2007. From 2007 to 2010, the Company issued Type A Warrants to new members in addition to the products they acquired when they became a member. This process was discontinued in 2011, and the Company no longer issues Type A Warrants or any other securities to new members when they sign up to become a member.
 
In addition, in 2009 and 2010, the Company issued Type B Warrants to existing members as a reward for outstanding sales/services or recruiting efforts as well as to members who purchased stock in 5CTV, a failed start-up in which the Company had also invested. Because Type B warrants were issued as a bonus to the members, in case of the Company failing to go public, the warrants are not exercisable for stock nor are they refundable.
 
In April 2011, E-World USA Holding, Inc., a California corporation entered into a merger agreement with its wholly-owned subsidiary, E-World USA Holding, Inc., a Nevada corporation which was the survivor of the merger. Under the Merger Agreement, we issued 90,000,000 shares of our common stock on a one share for one share basis for each share of E-World USA Holding, Inc., a California corporation, common stock issued and outstanding at the date of the merger. In addition, we issued the Type A Warrants and Type B Warrants in exchange for comparable Warrants issued and outstanding of E-World USA Holding, Inc., a California corporation, at the date of the merger.
 
There were no written warrant exercise provisions in the Type A Warrants or Type B Warrants. Instead, the Company told Warrant Holders orally that the exercise of the Type A and Type B Warrants would be triggered by a going public event. The term “going public event” was not defined. Based upon SEC staff comments on a prior registration statement, now withdrawn, the Company believed that in order to proceed with the going public process, Warrants would need to be exercised prior to the filing of this selling stockholder registration statement. Thus the Company defined the term “going public event” as the upcoming filing of a registration statement on Form S-1 covering shares of common stock received upon conversion of the Warrants.
 
Commencing September 15, 2012, and continuing for a 30-day period until October 15, 2012, the Company requested, by means of an Information Statement provided to holders of Type A Warrants and consistent with the foregoing, that holders of Type A Warrants make an exercise election for additional products, refunds or issuance of shares of common stock, as described above. No Type A Warrant Holder receiving the Information Statement expressed any objection to being required to make an election at the point in time they made their election or at any time thereafter. In addition, on October 20, 2012, all Type B Warrants were automatically converted into Common Stock without an Information Statement as Type B Warrants converted automatically into shares of common stock, without any further action or election of a Type B Warrant Holder, at the same time as Type A Warrants were converted. All Type A and Type B Warrants have been fully exercised and none are currently issued and outstanding.
 
 
2

 
 
We inadvertently stated on the cover page of the Information Statement that we provided to warrant holders concerning the exercise of the warrants that it was the SEC’s position that required warrant holders to exercise their warrants. In fact, the SEC did not take a position requiring warrant holders to exercise their warrants, that the information statement distributed to warrant holders incorrectly asserted this, and that the SEC has not taken any position that would prevent such holders from taking action against the Company and its affiliates resulting from any securities law violations in connection with the offering or sale of the warrants or their subsequent exercise.
 
The Company admits that all the above-referenced offerings of securities may have been done in violation of federal securities laws. In connection therewith, the Company admits that the offering could be deemed to have involved “a general solicitation of the public at large.” The Company admits that it solicited members through a public website and warrants were part of the membership package. The Company assumed if the persons acquiring the securities were sophisticated enough to understand and buy the Company’s products, the investors could be deemed by the Company to be sophisticated, although the Company made no independent investigation or verification thereof.  Specifically, the Company admits that securities were being offered through its website and that our presumption of sophistication was solely based on the fact that individuals were signing up to be members.
 
Our principal executive office is located at 9550 Flair Dr, Suite 308, El Monte, CA 91731. Our telephone number is (626) 448-3737. Our corporate website is www.usaeworld.com. Nothing on our website is part of this registration statement.
 
The terms "Our Company" "we," "us" and "our" as used in this registration statement refer to E-World USA Holding, Inc.
 
Emerging Growth Company
 
We are an emerging growth company under the JOBS Act. We shall continue to be deemed an emerging growth company until the earliest of:
 
(a)
the last day of the fiscal year of the issuer during which it had total annual gross revenues of $1,000,000,000 (as such amount is indexed for inflation every 5 years by the Commission to reflect the change in the Consumer Price Index for All Urban Consumers published by the Bureau of Labor Statistics, setting the threshold to the nearest 1,000,000) or more;
 
(b)
the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities of the issuer pursuant to an effective IPO registration statement;
 
(c)
the date on which such issuer has, during the previous 3-year period, issued more than $1,000,000,000 in non-convertible debt; or
 
(d)
the date on which such issuer is deemed to be a ‘large accelerated filer’, as defined in section 240.12b-2 of title 17, Code of Federal Regulations, or any successor thereto.’.
 
As an emerging growth company we are exempt from Section 404(b) of Sarbanes Oxley. Section 404(a) requires Issuers to publish information in their annual reports concerning the scope and adequacy of the internal control structure and procedures for financial reporting. This statement shall also assess the effectiveness of such internal controls and procedures. Section 404(b) requires that the registered accounting firm shall, in the same report, attest to and report on the assessment on the effectiveness of the internal control structure and procedures for financial reporting.  As an emerging growth company we are also exempt from Section 14A (a) and (b) of the Securities Exchange Act of 1934 which require the shareholder approval of executive compensation and golden parachutes.  These exemptions are also available to us as a Smaller Reporting Company.
 
We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the Jobs Act, that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.
 
 
3

 
 
The Offering
 
As of the date of this registration statement, we had 142,828,993 shares of common stock outstanding, including 1,947,108 shares issued to U.S. citizens or residents upon the exercise of Type A Warrants, 21,270,900 shares issued to non-U.S. citizens or residents upon the exercise of Type A Warrants, 178,600 shares issued to U.S. citizens or residents upon the exercise of Type B Warrants, and 2,307,108 shares issued to non U.S. citizens or residents upon the exercise of Type B Warrants.
 
Selling shareholders are offering up to 2,125,708 shares of common stock. The selling shareholders will offer their shares at $0.50 per share until our shares are quoted on the OTC Bulletin Board and, assuming we secure this qualification, thereafter at prevailing market prices or privately negotiated prices.  We will not receive proceeds from the sale of shares from the selling shareholders.
 
The 2,125,708 shares of Common Stock which were recently issued to holders of Type A Warrants under the terms of Type A Warrants exercised by U.S. citizens or residents and to holders of Type B Warrants under the terms of Type B Warrants exercised by U.S. citizens or residents.
 
Selected Financial Data
 
Because this is only a financial summary, it does not contain all the financial information that may be important to you. Therefore, you should carefully read all the information in this registration statement, including the financial statements and their explanatory notes before making an investment decision.
 
   
For the six months-
ended June 30,
 
Statement of Operation
 
2013
   
2012
 
                 
Revenues
 
$
1,968,220
   
$
483,704
 
Cost of Goods Sold
 
$
210,368
   
$
89,869
 
Gross Profit
 
$
1,757,852
   
$
393,835
 
Operating Expense
 
$
900,086
   
$
499,816
 
                 
Net profit (loss) from Continuing Operation
 
$
857,766
   
$
(105,981
)
 
Balance Sheet
 
June 30,
2013
   
Dec. 31,
2012
 
                 
Assets
 
$
998,055
   
$
1,417,556
 
Liabilities
 
$
11,373,347
   
$
12,650,614
 
Stockholders' Equity
 
$
(10,375,292
)
 
$
(11,233,058
)
Total Liabilities and Stockholders' Equity
 
$
998,055
   
$
1,417,556
 
 
 
4

 
 
     
For the year-ended Dec, 31
 
     
2012
     
2011
 
                 
Statement of Operation                
                 
Revenues
 
$
460,874
   
$
1,160,742
 
Cost of Goods Sold
 
$
285,275
   
$
538,618
 
Gross Profit
 
$
175,599
   
$
622,124
 
Operating Expense
 
$
1,636,129
   
$
2,003,151
 
Other Income (Expenses)
 
$
-
   
$
1,011,347
 
                 
Net loss from Continuing Operation
 
$
1,460,530
   
$
369,680
 
 
Balance Sheet
           
Assets
  $ 1,417,556     $ 715,669  
Liabilities
  $ 12,650,614     $ 10,922,297  
Stockholders' Equity
  $ (11,233,058 )   $ (10,206,628 )
Total Liabilities and Stockholders' Equity
  $ 1,417,556     $ 715,669  
 
RISK FACTORS
 
Any investment in our common stock involves a high degree of risk. You should consider carefully the risks and uncertainties described below and all other information contained in this registration statement, before you decide whether to purchase our common stock. The occurrence of any of the following risk factors could harm our business. You may lose part or all of your investment due to any of these risks or uncertainties.
 
RISKS RELATED TO OUR PRIOR OFFERINGS
 
We admit that we may have inadvertently issued Type A Warrants and Type B Warrants to U.S. citizens or residents which may have been done unintentionally in violation of federal securities laws and may subject us to sanctions for such violations, including the suspension of this offering or injunctive or financial penalties, which would seriously impact our ability to implement our business plan.
 
Federal securities laws govern the manner in which offers and sales of securities may be legally made.For example, there was no registration statement in effect for the Type A Warrants and Type B Warrants at the time they were issued to U.S. Members. The Company admits that all of the referenced offerings of securities described herein, including the exchange of the warrants for common shares, may have been done in violation of federal securities laws. In connection therewith, the Company admits that the offering could be deemed to have involved “a general solicitation of the public at large.” The Company admits that it solicited members through a public website and warrants were part of the membership package. The Company assumed if the persons acquiring the securities were sophisticated enough to understand and buy the Company’s products, the investors could be deemed by the Company to be sophisticated, although the Company made no independent investigation or verification thereof.  Specifically, the Company admits that securities were being offered through its website and that our presumption of sophistication was solely based on the fact that individuals were signing up to be members.
 
Thus, there is a risk that former warrant holders may bring legal action against the Company, its officers and directors for securities law violations which if successful would seriously impact our ability to implement our business plan. We may also be subject to sanctions for such violations, including the suspension of this offering or injunctive or financial penalties, which would seriously impact our ability to implement our business plan. We used fair value to estimate maximum potential liabilities incurred from the rescission. The fair value of this liability was $7,167,663 and $7,167,663 as of June 30, 2013 and December 31, 2012, respectively and is included in the rescission liability in the consolidated balance sheet.
 
 
5

 
 
We inadvertently stated or implied in our Information Statement provided to Warrant Holders concerning their exercise of Warrants that the SEC had taken a position with respect to the exercise of the Warrants and in fact the SEC has not taken any position that would prevent such holders from taking action against the Company and its affiliates resulting from any securities law violations in connection with the offering or sale of the warrants or their subsequent exercise.
 
We inadvertently stated on the cover page of the Information Statement that we provided to warrant holders concerning the exercise of the warrants that it was the SEC’s position that required warrant holders to exercise their warrants. In fact, the SEC did not take a position requiring warrant holders to exercise their warrants, that the information statement distributed to warrant holders incorrectly asserted this, and that the SEC has not taken any position that would prevent such holders from taking action against the Company and its affiliates resulting from any securities law violations in connection with the offering or sale of the warrants or their subsequent exercise.
 
RISKS RELATED TO OUR BUSINESS
 
The market place in the nutritional supplement and personal care industry is very competitive and the failure to successfully compete could reduce our revenues.
 
The Company faces intense competition in the nutritional supplement and personal care industry. Many other competitors are well established, have greater resources and have a name and brand recognition. These companies also have member bases that are much larger than ours. We cannot be sure that our members won’t leave and join other programs. If the member base declined and failed to grow, the negative financial impact on the Company could be significant.
 
In addition to competition from companies offering competing products, we are subject to the risk of losing our members if they leave and join other non-related network or multi-level marketing companies. The home-based business industry is immense and offers many alternatives, especially for members looking for new opportunities.
 
A significant portion of our revenues is from customers in foreign markets. If we cannot successfully understand and survive the volatility of doing business in foreign countries, our revenues could be reduced.
 
A significant portion of our business is from customers in foreign markets, which was approximately 96.9% for the year ended December 31, 2012 and 91.6% for the year ended December 31, 2011. Essentially, all of our products are manufactured and purchased in the United States and all payments for product purchases are made through our website in U.S. dollars, but the products are shipped to these customers located in both domestic and foreign countries.
 
If foreign governments in countries where we sell our products changed import regulations and did not allow our product to enter the country, we could suffer significant financial losses. We could lose our members in the country and sales could disappear in that market.
 
The lack of registered trademarks and trade names could potentially harm the business.
 
Trademarks and trade names distinguish the various companies from each other. If potential customers and members get confused as to which company and product are offered by us, then we could lose sales and members to competitors. The Company does not have any registered trademarks and trade names, so it only has common law rights with respect to infractions or infringements on its products. Many subtleties exist in product descriptions, offering and names that can easily confuse members and customers. The name of the Company’s principal products may be found in numerous variations of the name and descriptions in various media and product labels. This presents a risk of losing potential customers looking for our products and buying someone else’s because they cannot differentiate between them. In addition, the Company’s products could infringe on the intellectual property rights of others, although the Company is not aware of any such infringement. If such infringement were to occur, the Company might have to alter its product labeling or content, and accordingly, could lose sales in the process. Also, monetary reimbursement could be required to be paid to the Company whose products were infringed.
 
 
6

 
 
Disruption to our supply chain of products and/or ingredients could negatively affect our sales.
 
The Company has not as yet experienced significant problems in obtaining its products from suppliers. However, there is no guarantee that some of the ingredients in the formulizations of the products will not become scarce, or that current suppliers may not be able to continue to provide our products or ingredients.
 
If the manufactured products do not meet quality standard, the product is not accepted by us. This could cause a shortage of those products in inventory resulting in back orders and even cancellations of orders. Sales of existing products in inventory may not be sufficient to use all stock on hand before the ‘best by’ date expires. This causes a write off of inventory that is not salable resulting in negative financial results.
 
Damage claims against our products could reduce our sales and revenues.
 
If any of our products are found to cause injury or damage, the Company could suffer financial damages. We have not had significant claims for damages or losses from our products to date. The Company does not carry product liability insurance.
 
Our products contain many ingredients. If any of the ingredients were found to be harmful or were no longer available, then our formulizations would have to change. The acceptance of the new product formula may not be supported, which could create negative publicity and in reduce our sales and revenues.
 
There is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and if we are unable to generate significant revenue or secure financing we may be required to cease or curtail our operations.
 
Our lack of significant revenues raises substantial doubt about our ability to continue as a going concern. Our financial statements do not include adjustments that might result from the outcome of this uncertainty and if we are unable to generate significant revenue or secure financing, we may be required to cease or curtail our operations.
 
Fluctuations in growth in membership may cause our revenues to fluctuate.
 
As our members are under no obligation to remain with the Company, the retention of members within our organization is not certain. If the Company cannot attract additional new members and cannot retain existing members, then the growth trend can be expected to decline resulting in reduced revenues for the Company. Although we have seen a growth of new members in 2012 compared to 2011 with 679 new members in 2012 and 318 new members in 2011, we had 1,590 total members in 2012 and 6,671 total members in 2011. This trend of slower growth of new and existing members may continue. Fluctuations in growth in membership may cause our revenues to fluctuate.
 
In 2012 and 2011, one supplier accounted for approximately 58% and 71% of our purchases. The Company does not have agreements with this major or any other suppliers, which exposes us to greater risk of sales disruptions and reduced revenues.
 
In 2012, one supplier, SUSS Technology Corp., accounted for approximately 58% of our purchases. In 2011, one supplier, Health One Pharmaceutical Inc., accounted for approximately 71% of our purchases. The loss of this supplier could result in a loss of sales and revenues. The Company does not have a written or contractual agreement with any Health One Pharmaceuticals or any of our other suppliers, or with any of our secondary or tertiary suppliers, suppliers who supply our primary and secondary suppliers, respectively. Our product sourcing and other manufacturing requirements are conducted on a purchase-order basis. If one or more of our current suppliers stopped selling us ingredients and manufacturing our products, we would be forced to find other suppliers or re-allocate our manufacturing requirements among our existing suppliers. Although we have identified four alternative suppliers, the time needed to re-allocate our manufacturing requirements could outlast the inventory on hand and result in loss of sales.
 
 
7

 
 
RISKS RELATED TO OUR INDUSTRY
 
If our multi-level marketing program were found to violate laws, rules and regulations governing multi-level marketing programs such as ours, our revenues could be reduced.
 
Substantially our entire sales and distribution channel is based upon our multi-level network marketing program. We are subject to various regulations from federal, state and foreign agencies governing multi-level. We are also subject to private claims from individuals, including members challenging our network marketing program. To date, no such challenges have occurred, and we are not aware of any challenges that are pending. We could also be affected by such claims against competitors’ network marketing programs as their outcomes could be used against us. We are at risk in that one or more areas our marketing system might not be compliant with federal, state or local regulations. We currently are not aware of any aspect of our marketing program that is not in compliance with any federal, state or local regulations relating to our business. If we were not able to bring into compliance our network marketing program, it could subject us to regulatory action resulting in litigation, fines or penalties as well as otherwise reduce our revenues.
 
Failure to retain and attract our independent members could reduce our revenues.
 
The sales of our products are made through a network of independent members. Members voluntarily sign up with the Company to buy our products. There is no guarantee that the members will continue to work the business. Our sales growth depends upon expanding our member base, and upon the continued involvement of the current members. Our members have many alternative opportunities to join other multi-level marketing companies. If we are not able to retain these members and to recruit new members, then the lack of growth and sustained sales could have adverse financial effects on the Company.
 
The retention and the productivity of our members are affected by many factors including:
 
 
Competitors’ programs
 
Publicity or negative publicity of our products
 
Enforcement of our policies and procedures
 
Members’ individual success or lack of success in our program
 
The negative influence from former members
 
Lack of interest in continuing to work the business
 
Perceived deficiencies in our compensation plan
 
Economic conditions that may discourage members from continuing
 
The obstacles presented by a perceived saturation of network or multi-level programs in the market place that make recruiting new members difficult.
 
If we cannot retain our high level members or attract new members that can attain a high level position, then our sales could decline resulting in financial losses. It takes time for members to establish an organization that pays them dividends and that generates sales for the Company. If high level members leave the Company due to some of the factors mentioned, there is no assurance that the Company would be able to replace those leaders, their organization and the sales volume that attends that organization.
 
Independent members may not comply with Company policies which could have severe consequences to our business, our reputation and the morale of the members.
 
We cannot exert the same type of control over our network of independent members as we can with our employees. We cannot be sure that our members will comply with the guidelines set by the Company on the use of the products, the claims they may make about the benefits of the products or the manner in which they conduct their business. The Company’s compliance department is constantly training members and reviewing their practices, we cannot monitor everything that our members do. If an action were brought against a member, then we could also be named. A finding against us could have severe consequences to our business, our reputation and the morale of the members.
 
 
8

 
 
Failure to comply with the many regulations governing our business could significantly damage our business.
 
The Company is subject to various federal, state, local and foreign regulations. Various governmental agencies have an impact on our business. The regulations cover product ingredients, manufacture, distribution, marketing, sales, compensation and taxation, to name a few. If the Company were to fail to meet standards set by these regulations, then the Company could be prohibited from selling its products.
 
If one or more of the ingredients of our products become subject to regulatory action, then the Company suffers the risk of having to re-formulate its product, if allowed, in order to put it on the market. The cost of this process may be substantial. The future acceptance of the re-formulated product by its members cannot be assured.
 
Foreign jurisdictions may pass laws that would prohibit the use of certain ingredients in their particular market. If the Company were not able to satisfy the various regulations, then it would have to cease sales of that product in that location.
 
RISKS RELATED TO MANAGEMENT AND PERSONNEL
 
We depend heavily on key personnel, and turnover of key senior management could harm our business.
 
Our future business and results of operations depend in significant part upon the continued contributions of Ding Hua Wang, Director, President & CEO. If we lose Ding Hua Wang, President and CEO, or if he fails to perform in his current positions, or if we are not able to attract and retain skilled employees as needed, our business could suffer. Significant turnover in our senior management could significantly deplete our institutional knowledge held by our existing senior management team. We depend on the skills and abilities of these key employees in managing the product acquisition, marketing and sales aspects of our business, any part of which could be harmed by turnover in the future.
 
Our management has limited experience in managing the day to day operations of a public company and, as a result, we may incur additional expenses associated with the management of our company.
 
Ding Hua Wang, President and CEO is responsible for the operations and reporting of the combined company. The requirements of operating as a small public company are new to the management team and the employees as a whole. This may require us to obtain outside assistance from legal, accounting, investor relations, or other professionals that could be more costly than planned. We may also be required to hire additional staff to comply with additional SEC reporting requirements and compliance under the Sarbanes-Oxley Act of 2002. Our failure to comply with reporting requirements and other provisions of securities laws could negatively affect our stock price and adversely affect our results of operations, cash flow and financial condition.
 
In the past our internal financial controls were inadequate resulting in the failure to discover an embezzlement of $815,144 by our third party accountant, and a similar failure of our new financial controls could result in a future loss.
 
Prior to instituting an internal control system in 2011 at the direction and under the supervision of the Company’s current internal accounting personnel, the Company did not have an adequate internal control system, which led to the discovery of an embezzlement by prior external accountant of $815,144 in the years prior to 2011. In 2011, we instituted additional internal controls. However, if these new controls also prove inadequate, we could suffer similar financial loss in the future.
 
It is difficult for us to predict how long it will take to complete management's assessment of the effectiveness of our internal control over financial reporting for each year and to remediate any deficiencies in our internal control over financial reporting. As a result, we may not be able to complete the assessment and process on a timely basis. In the event that our Chief Executive Officer/Chief Financial Officer determines that our internal control over financial reporting is not effective as defined under Section 404, we cannot predict how regulators will react or how the market prices of our shares will be affected.
 
 
9

 
 
Our management has a history of investing in business ventures that ultimately fail and currently lacks of ability of to protect the company from resulting losses by taking ordinary steps to document and oversee business relationships.
 
Our management has a history of investing in business ventures that ultimately fail, including 5 Continents TV Corp. (“5CTV”) and Mobile Internet Information Technology, Inc. (“MIIT”). We had resulting aggregate losses of approximately $5,681,518. Although we are taking remedial action to address these issues specifically by adopting a policy that we will not invest in other business ventures such as these in the future, management currently lacks of ability of to protect the company from resulting losses by taking ordinary steps to document and oversee business relationships. This prior history and lack of ability could reduce our assets or revenues if reoccurring in the future.
 
Because we do not have an audit or compensation committee, shareholders will have to rely on the entire board of directors, none of which are independent, to perform these functions.
 
We do not have an audit or compensation committee comprised of independent directors. Indeed, we do not have any audit or compensation committee. These functions are performed by the board of directors as a whole. No members of the board of directors are independent directors. Thus, there is a potential conflict in that board members who are also part of management will participate in discussions concerning management compensation and audit issues that may affect management decisions.
 
Certain of our stockholders hold a significant percentage of our outstanding voting securities which could reduce the ability of minority shareholders to effect certain corporate actions.
 
Our officers, directors and majority shareholders are the beneficial owners of 78.38% of our outstanding voting securities. As a result, they possess significant influence and can elect a majority of our board of directors and authorize or prevent proposed significant corporate transactions. Their ownership and control may also have the effect of delaying or preventing a future change in control, impeding a merger, consolidation, takeover or other business combination or discourage a potential acquirer from making a tender offer.
 
Mr. Wang previously used personal funds on behalf of the Company and received cash proceeds from product or warrant sales.
 
Mr. Wang previously has utilized his personal funds to acquire product for the Company and has personally received direct payment from product or warrant sales. The net result of these transactions is that the Company owes Mr. Wang $308,994 and $75,115 as of June 30, 2013 and December 31, 2012, respectively. Mr. Wang appreciates that it is important to separate his funds and transactions from those of the Company and has committed to maintaining separate accounts and transactions, but any future commingling of corporate and personal funds could raise questions about Mr. Wang’s fiduciary duty to the Company and could have a material adverse impact on the Company.
 
 
10

 
 
RISKS RELATED TO OUR STOCK
 
Investors may have difficulty in reselling their shares due to the lack of market or state Blue Sky laws.
 
Our common stock is currently not quoted on any market. No market may ever develop for our common stock, or if developed, may not be sustained in the future.
 
The holders of our shares of common stock and persons who desire to purchase them in any trading market that might develop in the future should be aware that there may be significant state law restrictions upon the ability of investors to resell our shares. Accordingly, even if we are successful in having the Shares available for trading on the OTCBB, investors should consider any secondary market for the Company's securities to be a limited one. We intend to seek coverage and publication of information regarding the company in an accepted publication which permits a "manual exemption." This manual exemption permits a security to be distributed in a particular state without being registered if the company issuing the security has a listing for that security in a securities manual recognized by the state. However, it is not enough for the security to be listed in a recognized manual. The listing entry must contain (1) the names of issuers, officers, and directors, (2) an issuer's balance sheet, and (3) a profit and loss statement for either the fiscal year preceding the balance sheet or for the most recent fiscal year of operations. We may not be able to secure a listing containing all of this information. Furthermore, the manual exemption is a non issuer exemption restricted to secondary trading transactions, making it unavailable for issuers selling newly issued securities. Most of the accepted manuals are those published in Standard and Poor's, Moody's Investor Service, Fitch's Investment Service, and Best's Insurance Reports, and many states expressly recognize these manuals. A smaller number of states declare that they “recognize securities manuals” but do not specify the recognized manuals. The following states do not have any provisions and therefore do not expressly recognize the manual exemption: Alabama, Georgia, Illinois, Kentucky, Louisiana, Montana, South Dakota, Tennessee, Vermont and Wisconsin.
 
Accordingly, our shares should be considered totally illiquid, which inhibits investors’ ability to resell their shares.
 
We will be subject to penny stock regulations and restrictions, and you may have difficulty selling shares of our common stock.
 
The SEC has adopted regulations which generally define so-called “penny stock” to be an equity security that has a market price less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exemptions. We anticipate that our common stock will become a “penny stock”, and we will become subject to Rule 15g-9 under the Exchange Act, or the “Penny Stock Rule”. This rule imposes additional sales practice requirements on broker-dealers that sell such securities to persons other than established customers. For transactions covered by Rule 15g-9, a broker-dealer must make a special suitability determination for the purchaser and have received the purchaser’s written consent to the transaction prior to sale. As a result, this rule may affect the ability of broker-dealers to sell our securities and may affect the ability of purchasers to sell any of our securities in the secondary market.
 
For any transaction involving a penny stock, unless exempt, the rules require delivery, prior to any transaction in a penny stock, of a disclosure schedule prepared by the SEC relating to the penny stock market. Disclosure is also required to be made about sales commissions payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements are required to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stock.
 
We do not anticipate that our common stock will qualify for exemption from the Penny Stock Rule. In any event, even if our common stock were exempt from the Penny Stock Rule, we would remain subject to Section 15(b)(6) of the Exchange Act, which gives the SEC the authority to restrict any person from participating in a distribution of penny stock, if the SEC finds that such a restriction would be in the public interest.
 
 
11

 
 
Sales of our common stock under Rule 144 could reduce the price of our stock.
 
We are registering 2,125,708 shares of common stock held by U.S. non-affiliate shareholders in the registration statement. All 131,492,720 shares of common stock held by affiliates and all 34,914,281shares of common stock held by non-affiliates not registered in this registration statement are subject to the resale restrictions of Rule 144.
 
In general, persons holding restricted securities, including affiliates, must hold their shares for a period of at least six months, may not sell more than one percent of the total issued and outstanding shares in any 90-day period, and must resell the shares in an unsolicited brokerage transaction at the market price. The availability for sale of substantial amounts of common stock under Rule 144 could reduce prevailing market prices for our securities.
 
We are an "emerging growth company," and we cannot be certain if the reduced reporting requirements applicable to emerging growth companies will make our common stock less attractive to investors.
 
We are an "emerging growth company," as defined in the Jumpstart Our Business Startups Act, or the JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. We could be an emerging growth company for up to five years, although we could lose that status sooner if our revenues exceed $1 billion, if we issue more than $1 billion in non-convertible debt in a three year period, or if the market value of our common stock held by non-affiliates exceeds $700 million as of any March 31 before that time, in which case we would no longer be an emerging growth company as of the following March 31. We cannot predict if investors will find our common stock less attractive because we may rely on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile.
 
We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the Jobs Act, that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.
 
Because we lack certain internal controls over financial reporting in that we do not have an audit committee and our Board of Directors has no technical knowledge of U.S. GAAP and internal control of financial reporting and relies upon the Company’s financial personnel to advise the Board on such matters, we are subject to increased risk related to financial statement disclosures.
 
We lack certain internal controls over financial reporting in that we do not have an audit committee and your Board of Directors has no technical knowledge of U.S. GAAP and internal control of financial reporting and relies upon the Company’s financial personnel to advise the Board on such matters. Accordingly, we are subject to increased risk related to financial statement disclosures.
 
Special Information Regarding Forward Looking Statements
 
Some of the statements in this registration statement are “forward-looking statements.” These forward-looking statements involve certain known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the factors set forth above under “Risk Factors.” The words “believe,” “expect,” “anticipate,” “intend,” “plan,” and similar expressions identify forward-looking statements. We caution you not to place undue reliance on these forward-looking statements. We undertake no obligation to update and revise any forward-looking statements or to publicly announce the result of any revisions to any of the forward-looking statements in this document to reflect any future or developments. However, the Private Securities Litigation Reform Act of 1995 is not available to us as a non-reporting issuer. Further, Section 27A(b)(2)(D) of the Securities Act and Section 21E(b)(2)(D) of the Securities Exchange Act expressly state that the safe harbor for forward looking statements does not apply to statements made in connection with an initial public offering.
 
 
12

 
 
USE OF PROCEEDS
 
Not applicable. We will not receive any proceeds from the shares registered under this Registration Statement.
 
DETERMINATION OF OFFERING PRICE
 
Our management has determined the offering price for the selling shareholders' shares. The price of the shares we are offering was arbitrarily determined based upon the prior offering price in our private placement. We have no agreement, written or oral, with our selling shareholders about this price of $.50 per share. Based upon oral conversations with our selling shareholders, we believe that none of our selling shareholders disagree with this price or $.50 per share. The offering price bears no relationship whatsoever to our assets, earnings, book value or other criteria of value. The factors considered were:
 
 
our declining revenues
 
our growth potential
 
the price we believe a purchaser is willing to pay for our stock
 
The offering price does not bear any relationship to our assets, results of operations, or book value, or to any other generally accepted criteria of valuation. Prior to this offering, there has been no market for our securities.
 
DILUTION
 
Not applicable. We are not offering any shares in this registration statement. All shares are being registered on behalf of our selling shareholders.
 
 
13

 
 
SELLING SHAREHOLDERS
 
The selling security holders named below are selling the securities. The table assumes that all of the securities will be sold in this offering. However, any or all of the securities listed below may be retained by any of the selling security holders, and therefore, no accurate forecast can be made as to the number of securities that will be held by the selling security holders upon termination of this offering.
 
We believe that the selling security holders listed in the table have sole voting and investment powers with respect to the securities indicated. We will not receive any proceeds from the sale of the securities by the selling security holders. None of our selling security holders is or is affiliated with a broker-dealer. All selling security holders may be deemed underwriters.
 
Name of Shareholders
 
Total
Shares
Owned
   
Shares
Registered
   
Remaining
Shares if
All
Registered
Shares
Sold [1]
 
%
Before
Offering
 
% After
Offering
 
Material
Transactions
with Selling
Shareholder
in past 3
years (incl.
nature of
services
provided and
dates
provided)
                                     
TIAN MING LIANG
   
2,220
     
2,220
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GRACE KAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PING YANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FANG WEI
   
67,400
     
67,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JING CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SU YUN SUN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LAVINIA KWAI CHAN
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO LING XU
   
6,000
     
6,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MING FANG LI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SEN MAO CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SIU WA TSOI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHEN XIU ZHU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
14

 
 
BAN KE WEI
   
2,500
     
2,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ANNIE LEE
   
800
     
800
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LANG PING CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HE XIU HUA
   
152,300
     
152,300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DU CHANGBIN
   
23,724
     
23,724
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TAI MING SIU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHUI MEL LEUNG
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU YONG HE
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZOU HONG
   
2,600
     
2,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HONG CHANG CUI
   
10,200
     
10,200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YING ZHU
   
2,600
     
2,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI XIANG ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LAN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
OI FUNG CHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HE JIAN HUI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI MEI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TIAN SUN PENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIANG SHU HAN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HONG CUI XIA
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI LING
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FANG FANG
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
THI HUONG NGUYEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HOPE BAO
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SAUWAH HOH
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIN, ZHENGHAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIAN JISHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHU YUN ZHOU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
15

 
 
DAVID BAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WEI KE FANG
   
2,000
     
2,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PENG WEI HUA
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YE JASMINE
   
10,000
     
10,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
AI FANG LU
   
43,984
     
43,984
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FAITH BAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HOPE HELEN BAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YONG SHENG ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GONG MING GAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHUI FANG LAI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIAN GUO WU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BI DUAN LIU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHENG FENG YU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU FANG ZHANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BAN ZHEN NI
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YOU YING LI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YONGZHAO LIU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ANDY XU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI WENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUO JIN HUANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LINYING CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KUN ZHU DONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIN LONG CHEN
   
10,000
     
10,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI CHUAN CHEN
   
35,000
     
35,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHAO HUA CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YING NI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHEN JUAN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI KUN ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
16

 
 
YAJIN GAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MIN WANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIA HUA ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YUN ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
REN KU HE
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WILLIAN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN FENG WENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QING LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JING ZHANG JIANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHEN LIN WENG
   
32,300
     
32,300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KAI SAU CHAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
AI QIN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KUI ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIN SHI
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIAO FANG JIANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DE GUAN GAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SUN CHENG HUI
   
15,400
     
15,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YING LEUNG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUI YING DONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SONG, DE PING
   
21,500
     
21,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHAN YU CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TONG YUN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU YAN ZHU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUANG DING QIU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WEI FANG
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI JIANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
AI YUE LIANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
17

 
 
JIE JUAN YANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU QING XU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YI ZHEN PENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO PING YIN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MENG XUE PENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XUE JIN ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HING CHAN
   
6,600
     
6,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PO YUK CHAN
   
10,600
     
10,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU ZHEN ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHEN MING LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU MIN ZHANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI SHENG XIAO
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI REN LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KONG BIAO NI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHUI XIANG PAN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KIM YAP WANG
   
20,000
     
20,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
OI KUEN LO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
OI WAI LO
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIE LIN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WEN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YING LIN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU ZHEN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHU YUN YAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
NINA WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHAN JIE CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUO JIN GAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
AN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIAO MIN LIN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
18

 
 
XUE MEI WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YIKUAI CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DAN HONG CHEN
   
2,600
     
2,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIN NI
   
2,600
     
2,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHUN HUA LIN
   
13,400
     
13,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIN KOON KO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN JING WENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAN FEI CHEN
   
11,400
     
11,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HAI ZHEN HUANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
NGO KHAI CUONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHUTANG FRANK DONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LILI YUAN
   
25,700
     
25,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WAN QI DING
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KAI ZHU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUASHENG RICHARD HUANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CYNTHIA WU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TSONG LIN
   
10,600
     
10,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI ZHEN LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PING WANG
   
11,400
     
11,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SU DAN WANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KWAI YU LIN-LAM
   
2,600
     
2,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KWAN CHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XING GUANG ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SAU CHING CHEUNG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DAVID ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ADA ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FONG CHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
19

 
 
XIANG QIN ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN XING ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YANG LIN
   
7,700
     
7,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JAMES G. SANDNER
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KEE SANG WONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN YAO LIN
   
7,600
     
7,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JANET KWAN SO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BAO CI YANG
   
2,600
     
2,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN FEI ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO LI YANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JUAN HUA LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHEN ZHOU LIN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN YU ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FUNG LAM
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIU QIN NI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FANG LIN
   
3,560
     
3,560
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIU FENG LAI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHEN LIANG LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MAK LAI FUN
   
7,340
     
7,340
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LAI TONY THUM CHOI
   
1,600
     
1,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DONG QIUYUN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIAO JUI HSIANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HU QUAN
   
20,000
     
20,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HONG GANG YANG
   
5,200
     
5,200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YOU ZUN HUI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG MENG CHEN
   
5,500
     
5,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHANG RONG DONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
20

 
 
WANG MENGLI
   
35,400
     
35,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHENG ZHENGHAI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI QIAN
   
5,000
     
5,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHEN SHU SHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DONG YONG LI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUO SHUIHANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIN WEI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CUI HUA WANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG QIAO JING
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI REN DONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHANG SHANGZHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MA HE DONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG MEIQIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI FANG LIAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LV QINQI
   
10,000
     
10,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHEN WEI
   
10,000
     
10,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIU JIAN YAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHEN TIANHE
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI GE
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WU DELIAN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHI XIN LING
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHEN JIN DONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI JIN NAN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI QIN DONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
REN WEI MIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TAK C. WONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HEWI PING CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
21

 
 
WU ZU HUI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ANNA ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHENG YI QIANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LU CAI XIAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TSONG HUANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZI YAN LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MENG FU TANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI MIN ZHANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LU MING XU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DAN LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI ZHEN ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG MENG HUI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIN ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BOUAKHAM SAYAVONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CUI FANG LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI HUA ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI YEUNG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WU ZHANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHOU DONG DONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BI RONG CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN XIA XIAO
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BI RONG DONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HONG SU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIU JIN HUANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DUAN ZHEN HUANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHOK HONG CHING
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YONG ZHONG LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YI FENG ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
22

 
 
CHANG HONG LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHOU WEN DONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SING YU SIU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZAI CHENG JIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIA CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JULIA XU WON
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN YUN XIAO
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JUNGIL LEE
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SAI QIN LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHU DUAN GUO
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHANG MIN LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUA CUI
   
10,200
     
10,200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI XIA NI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIAN MIN WANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHANG ZI LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MENG ZHOU WANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LAI ANNA
   
6,500
     
6,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIEW CHEE KAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIN HUI WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WEI WANG JIANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIANG SHUN LU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QING WEI LIU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIANHUA WU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIANPING ZHENG
   
10,200
     
10,200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BENEDICT QUEK
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUANG YU ZOU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
AGATHA SHAW
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
23

 
 
CATHERINE LIEW YEH
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHRISTINA LIEW
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU RU CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHENG JIAN ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI RONG ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI YU ZHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHAOWEN SAYAVONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HELEN L. YAP
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YUE HUA WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZI YI LI
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MINGXIANG ZHANG
   
16,300
     
16,300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUI YU PIAO
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JULIE CHU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YAN WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MIN GEN LI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BEN BAO
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WAN YI LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHI MING YU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QING CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KATHY SOK IENG LAM
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DUAN XIAO PENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIEW MARGARET
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO JIE XU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU HUA CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHUAN SHI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
REN CONG LI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YUAN MING ZHANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KUONG LONG LAM
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
24

 
 
KATHY SOK IENG LAM
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHEN GUANG HUANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MIN LIN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHIH TUNG WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HE CUI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DONG JI JIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MAO JI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIANG LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SOKKAM LAM
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QING SU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHAO RU CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ANNY SHAO
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YAO MEI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PENG XUAN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG YU CHING
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YE LISA
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YE GUO MOU
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZUO REN SUN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PARK WAN MOON
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WENDY XU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIAN TONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KEVIN AU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HING CHUEN WU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SU JUN LI
   
5,500
     
5,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
EN LING LIN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUO LUAN FENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI ZHONG ZHANG
   
7,900
     
7,900
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
25

 
 
YEE CHING CHENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
STEPHEN LAU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU MEI HUANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YANG LIN CORP.
   
5,500
     
5,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SI QIN WEI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI WEI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHENG QI WEI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XUE HAI YU
   
5,600
     
5,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SOU KENG LENG
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI TANG GU
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIN CHENG HAO
   
6,000
     
6,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG FEI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GEUNOK STUEHMKE
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
RAYMOND YU
   
1,000
     
1,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MARGARET DING
   
18,490
     
18,490
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI LIN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUO YING SUN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JUAN HE
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ADA LAU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GARY YU
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
VICTOR KAMARA
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO LING LI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FENG CHAN MEI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YUK YING LAM LAM
   
5,700
     
5,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TIFFFANY LEE
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ELSA WANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI LAN TANG
   
5,600
     
5,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KENNETH AU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
26

 
 
SAU KWAN LI YU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PING JUAN CHEN ZENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIAO CHANG KUANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KIMBLE LEUNG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YONG CE HU
   
5,900
     
5,900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI LING CHEN
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO FEN LIN
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YA CHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YONG ZENG ZHEN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ANNIE LEUNG
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU PING CHEN
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHUO YAN HUANG
   
6,600
     
6,600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIU CUI PING
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JUN HUANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIA YING ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI WAH KONG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
FENG CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI HUA HUANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU JIAO SHI
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JUAN HUANG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIAN LI
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIANG CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHUN LAM WONG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WEN FEI ZHENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SIU TANG YEUNG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI XIANG WENG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU DANG YAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
27

 
 
XIAO YU LIN
   
7,400
     
7,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUO YING YE
   
4,800
     
4,800
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIAO E KUANG
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MATHEW LEE
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HING CHI WU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PEI LING ZENG
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DONG XIANG XIN
   
6,500
     
6,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MIN FANG HUANG
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHEUK KIU WONG
   
12,200
     
12,200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LAN FANG LIU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO YAN CHEN
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YONG YI HU
   
8,100
     
8,100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI RONG XU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YIH SHYONG WENG
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CINDY YE GINSBURGH
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUAN QUN CHEN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YISHA YAO
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI MIN HAN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU HUI CHEN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO XUE CHEN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
OU LING CEN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI CHEN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO QIN WEI
   
1,200
     
1,200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YI PING DOU
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHUN YUN LU
   
2,800
     
2,800
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YI MEI KE
   
2,800
     
2,800
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HAI YAN WU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIA JEAN SUNG
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
28

 
 
ZHENG JIE LU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI XIANG YAN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHONG WU
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MINYI CHANG
   
10,200
     
10,200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI BING ZHAO
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MING YU PIAO
   
2,800
     
2,800
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CI CHEN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BO WANG
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TUNG MO YAU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHONG PING YU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YANG ZHI JIAN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QI WANG
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PEI YI HE
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIU JI AN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZIY ZHANG
   
100
     
100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MIN QING ZHENG
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MING YAO LU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
ZHENG QIAO HUI
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SU YING LEI
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YUN PENG LIN
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DA SHENG
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LI QUN JUAN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
SHU XING ZHANG
   
3,500
     
3,500
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
NEN JIN CHEN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MEI MEI CHUNG
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIANG GUO KE
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YONG GUANG LIN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
29

 
 
GUI YING ZHAO
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
TONG ZHI JIANG
   
11,000
     
11,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JOHN J ZAPOR JR
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
GUANG PING WU
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YANG TIAN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUI YU ZHENG
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PAO YUEH FANG
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIANG YU XUE
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO YUN NG
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DUAN HONG
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIE PING HO
   
300
     
300
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
MIN HUI CHANG
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DAO JI LI
   
200
     
200
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIA HUI LANG
   
100
     
100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DAO-RO DAISY LEE
   
100
     
100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XUE HONG CHEN PANG
   
1,100
     
1,100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YU LIN
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KWAI CHING CHIN
   
1,700
     
1,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WEN ZHOU
   
1,000
     
1,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XUE XIANG JIANG
   
100
     
100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
PING CHAN
   
100
     
100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHOI,MOONKYU
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
CHOI, HAEKYUNG
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
DAVIN YANG
   
100
     
100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
QIU HUA GAO
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO GANG WEI
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WAI YUK WONG
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
XIAO LIANG LI
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
 
30

 
 
LI SU ZHU
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
KING HUI WANG
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HE PING LI
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JING JIANG
   
100
     
100
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
BAOZHU JIANG
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
YAN ZHANG
   
900
     
900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LAM, WAN YAN
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG, ZHONG MOU
   
5,400
     
5,400
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
LIN, XIUHUA
   
600
     
600
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
JIANG, HAN
   
2,700
     
2,700
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WANG, HUIJUN
   
46,900
     
46,900
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
WENDY XU INC., 
Xu, WeiGuang Principal
   
12,000
     
12,000
     
0
 
*
   
0
 
DSA or DSA Affiliate
                                     
HUIMAN G CHUNG TRUSTEE
THE CHUNG FAMILY TRUST
   
24,690
     
24,690
     
0
 
*
   
0
 
DSA or DSA Affiliate
 
[1] Assuming sale of all shares registered hereunder.
 
* Less than 1%
 
 
31

 
 
Share Issuances of Shares in this Offering
 
In October 2012, 1,947,108 shares were issued to U.S. citizens or residents upon the exercise of Type A Warrants and 178,600 shares were issued to U.S. citizens or residents upon the exercise of Type B Warrants. These are the only shares being registered in this offering.
 
We relied upon Section 4(2) of the Securities Act of 1933, as amended for the above issuances to US citizens or residents.
 
We believed that Section 4(2) of the Securities Act of 1933 was available because:
 
 
None of these issuances involved underwriters, underwriting discounts or commissions.
 
 
The distribution was limited to persons becoming or who were our members rather than a general solicitation of the public at large.
 
 
We have not allowed any transfer of these securities except as could be made in compliance with federal securities laws.
 
Blue Sky
 
The holders of our shares of common stock and persons who desire to purchase them in any trading market that might develop in the future should be aware that there may be significant state law restrictions upon the ability of investors to resell our shares. Accordingly, even if we are successful in having the Shares available for trading on the OTCBB, investors should consider any secondary market for the Company's securities to be a limited one. There is no guarantee that our stock will ever be quoted on the OTC Bulletin Board. We intend to seek coverage and publication of information regarding the company in an accepted publication which permits a "manual exemption”. This manual exemption permits a security to be distributed in a particular state without being registered if the company issuing the security has a listing for that security in a securities manual recognized by the state. However, it is not enough for the security to be listed in a recognized manual. The listing entry must contain (1) the names of issuers, officers, and directors, (2) an issuer's balance sheet, and (3) a profit and loss statement for either the fiscal year preceding the balance sheet or for the most recent fiscal year of operations. We may not be able to secure a listing containing all of this information. Furthermore, the manual exemption is a non issuer exemption restricted to secondary trading transactions, making it unavailable for issuers selling newly issued securities. Most of the accepted manuals are those published in Standard and Poor's, Moody's Investor Service, Fitch's Investment Service, and Best's Insurance Reports, and many states expressly recognize these manuals. A smaller number of states declare that they “recognize securities manuals” but do not specify the recognized manuals. The following states do not have any provisions and therefore do not expressly recognize the manual exemption: Alabama, Georgia, Illinois, Kentucky, Louisiana, Montana, South Dakota, Tennessee, Vermont and Wisconsin.
 
We currently do not intend to and may not be able to qualify securities for resale in other states which require shares to be qualified before they can be resold by our shareholders.
 
 
32

 
 
PLAN OF DISTRIBUTION
 
Our common stock is currently not quoted on any market. No market may ever develop for our common stock, or if developed, may not be sustained in the future. Accordingly, our shares should be considered totally illiquid, which inhibits investors’ ability to resell their shares.
 
Selling shareholders are offering up to 2,125,708 shares of common stock. The selling shareholders will offer their shares at $0.50 per share until our shares are quoted on the OTC Bulletin Board and thereafter at prevailing market prices or privately negotiated prices. We will not receive proceeds from the sale of shares from the selling shareholders.  There is no guarantee that our stock will ever be quoted on the OTC Bulletin Board.
 
The securities offered by this prospectus will be sold by the selling shareholders. Selling shareholders in this offering may be considered underwriters. We are not aware of any underwriting arrangements that have been entered into by the selling shareholders. The distribution of the securities by the selling shareholders may be effected in one or more transactions that may take place in the over-the-counter market, including broker's transactions or privately negotiated transactions.
 
The selling shareholders may pledge all or a portion of the securities owned as collateral for margin accounts or in loan transactions, and the securities may be resold pursuant to the terms of such pledges, margin accounts or loan transactions. Upon default by such selling shareholders, the pledge in such loan transaction would have the same rights of sale as the selling shareholders under this prospectus. The selling shareholders may also enter into exchange traded listed option transactions, which require the delivery of the securities listed under this prospectus. After our securities are qualified for quotation on the over the counter bulletin board, the selling shareholders may also transfer securities owned in other ways not involving market makers or established trading markets, including directly by gift, distribution, or other transfer without consideration, and upon any such transfer the transferee would have the same rights of sale as such selling shareholders under this prospectus.
 
In addition to the above, each of the selling shareholders will be affected by the applicable provisions of the Securities Exchange Act of 1934, including, without limitation, Regulation M, which may limit the timing of purchases and sales of any of the securities by the selling shareholders or any such other person. We have instructed our selling shareholders that they may not purchase any of our securities while they are selling shares under this registration statement.
 
Upon this registration statement being declared effective, the selling shareholders may offer and sell their shares from time to time until all of the shares registered are sold; however, this offering may not extend beyond two years from the initial effective date of this registration statement.
 
There can be no assurances that the selling shareholders will sell any or all of the securities. In various states, the securities may not be sold unless these securities have been registered or qualified for sale in such state or an exemption from registration or qualification is available and is complied with.
 
All of the foregoing may affect the marketability of our securities. Pursuant to oral promises we made to the selling shareholders, we will pay all the fees and expenses incident to the registration of the securities.
 
Should any substantial change occur regarding the status or other matters concerning the selling shareholders or us, we will file a post-effective amendment to this registration statement disclosing such matters.
 
 
33

 
 
OTC Bulletin Board Considerations
 
To be quoted on the OTC Bulletin Board, a market maker must file an application on our behalf in order to make a market for our common stock. We anticipate that after this registration statement is declared effective, market makers will enter “piggyback” quotes and our securities will thereafter trade on the OTC Bulletin Board.
 
The OTC Bulletin Board is separate and distinct from the NASDAQ stock market. NASDAQ has no business relationship with issuers of securities quoted on the OTC Bulletin Board. The SEC’s order handling rules, which apply to NASDAQ-listed securities, do not apply to securities quoted on the OTC Bulletin Board.
 
Although the NASDAQ stock market has rigorous listing standards to ensure the high quality of its issuers, and can delist issuers for not meeting those standards, the OTC Bulletin Board has no listing standards. Rather, it is the market maker who chooses to quote a security on the system, files the application, and is obligated to comply with keeping information about the issuer in its files. FINRA cannot deny an application by a market maker to quote the stock of a company. The only requirement for inclusion in the bulletin board is that the issuer be current in its reporting requirements with the SEC.
 
Although we anticipate listing on the OTC Bulletin board will increase liquidity for our stock, investors may have greater difficulty in getting orders filled because it is anticipated that if our stock trades on a public market, it initially will trade on the OTC Bulletin Board rather than on NASDAQ. Investors’ orders may be filled at a price much different than expected when an order is placed. Trading activity in general is not conducted as efficiently and effectively as with NASDAQ-listed securities.
 
Investors must contact a broker-dealer to trade OTC Bulletin Board securities. Investors do not have direct access to the bulletin board service. For bulletin board securities, there only has to be one market maker.
 
Bulletin board transactions are conducted almost entirely manually. Because there are no automated systems for negotiating trades on the bulletin board, they are conducted via telephone. In times of heavy market volume, the limitations of this process may result in a significant increase in the time it takes to execute investor orders. Therefore, when investors place market orders - an order to buy or sell a specific number of shares at the current market price - it is possible for the price of a stock to go up or down significantly during the lapse of time between placing a market order and getting execution.
 
Because bulletin board stocks are usually not followed by analysts, there may be lower trading volume than for NASDAQ-listed securities.
 
There is no guarantee that our stock will ever be quoted on the OTC Bulletin Board.
 
LEGAL PROCEEDINGS
 
There are no pending or threatened lawsuits against us.
 
 
34

 
 
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS
 
The board of directors elects our executive officers annually. A majority vote of the directors who are in office is required to fill vacancies. Each director shall be elected for the term of one year, and until his successor is elected and qualified, or until his earlier resignation or removal. Our director and executive officer is as follows:
 
Name
 
Age
 
Position
         
Ding Hua Wang
 
50
 
CEO and President, Director
Xun Zhang
 
53
 
Director
Pooi Lam Shun
 
63
 
Director
 
Mr. Wang joined our predecessor company in January 2007 as Product Consultant. In November 2007, he became CEO and President of our predecessor company and has been CEO, President and Director of our company since inception in March 2011. From August 2005 to December 2006, he was CEO of Ansheng Company International Products, a nutrition products manufacturing and wholesale company. From September 1999 to August 2005, he was CEO of Ansheng Company, a Chinese herbal medicine imports and store sales company. He studied at Zhejiang University of Traditional Chinese Medicine from January 1986 to February 1991. He attended American Global University in alternative medicine from August 2001 to September 2003 but did not receive a degree. As a member of the board, Mr. Wang contributes significant industry-specific experience and expertise on our products and services. Mr. Wang also contributes his knowledge of the company and a deep understanding of all aspects of our business, products and markets, as well substantial experience developing corporate strategy, assessing emerging industry trends, and business operations.
 
Xun Zhang joined us as Director upon formation in March 2011. From 2003 to date, he has been Assistant Professor, Harvard Medical School, Boston, Massachusetts. From 1988 to date, he has been Assistant in Biochemistry; Director, Neuroendocrine Research Laboratory Massachusetts General Hospital Boston, Massachusetts. He received a PhD, 1994, State University of New York at Albany. With responsibility for product development guidance, he brings his educational and research knowledge and experience to the Board.
 
Pooi Lam Shun joined us as Director upon formation in March 2011. From March 2007 to date, he has been a Member for us and our predecessor. From May 1990 to February 2007, he was an Independent Distributor for Sunrider International, a health food manufacturer. He received a Diploma, 1981, from Singapore Polytechnic.  Shun Pooi Lam is responsible for developing marketing strategies in Singapore, Malaysia, China and other Asian markets and brings his knowledge and experience in these markets to our Board, all in capacity as a Director of the Company. Although rendering this advice to management, he is not in charge of a principal business unit, division or function (such as sales, administration or finance) of the Company and does not performs a policy making function for the Company with respect to marketing or any other aspect of the Company’s business.
 
Family Relationships
 
There are no family relationships between our officers and directors.
 
 
35

 
 
Legal Proceedings
 
No officer, director, or persons nominated for such positions, promoter or significant employee has been involved in the last ten years in any of the following:
 
 
Any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time,
 
 
Any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses),
 
 
Being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities,
 
 
Being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
 
 
Having any government agency, administrative agency, or administrative court impose an administrative finding, order, decree, or sanction against them as a result of their involvement in any type of business, securities, or banking activity.
 
 
Being the subject of a pending administrative proceeding related to their involvement in any type of business, securities, or banking activity.
 
 
Having any administrative proceeding been threatened against you related to their involvement in any type of business, securities, or banking activity.
 
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
The following tables set forth the ownership, as of the date of this registration statement, of our common stock by each person known by us to be the beneficial owner of more than 5% of our outstanding common stock, our directors, and our executive officers and directors as a group. To the best of our knowledge, the persons named have sole voting and investment power with respect to such shares, except as otherwise noted. There are not any pending or anticipated arrangements that may cause a change in control.
 
The information presented below regarding beneficial ownership of our voting securities has been presented in accordance with the rules of the Securities and Exchange Commission and is not necessarily indicative of ownership for any other purpose. Under these rules, a person is deemed to be a "beneficial owner" of a security if that person has or shares the power to vote or direct the voting of the security or the power to dispose or direct the disposition of the security. A person is deemed to own beneficially any security as to which such person has the right to acquire sole or shared voting or investment power within 60 days through the conversion or exercise of any convertible security, warrant, option or other right. More than one person may be deemed to be a beneficial owner of the same securities. The percentage of beneficial ownership by any person as of a particular date is calculated by dividing the number of shares beneficially owned by such person, which includes the number of shares as to which such person has the right to acquire voting or investment power within 60 days, by the sum of the number of shares outstanding as of such date plus the number of shares as to which such person has the right to acquire voting or investment power within 60 days. Consequently, the denominator used for calculating such percentage may be different for each beneficial owner. Except as otherwise indicated below and under applicable community property laws, we believe that the beneficial owners of our common stock listed below have sole voting and investment power with respect to the shares shown. The business address for these shareholders is Flair Dr., Suite 308, El MonteCA91731.
 
 
36

 
 
             
% of
 
       
Number of
   
Common
 
Name
 
Title
 
Shares
   
Shares
 
                     
Ding Hua Wang
 
President, CEO, Director
   
129,990,020
     
77.13
%
Xun Zhang
 
Director
   
500,000
     
0.30
%
Pooi Lam Shun
 
Director
   
1,599,800
     
0.95
%
All officers and directors as a group [3 persons]
       
132,089,820
     
78.38
%
 
This table is based upon information derived from our stock records. Unless otherwise indicated in the footnotes to this table and subject to community property laws where applicable, each of the shareholders named in this table has sole or shared voting and investment power with respect to the shares indicated as beneficially owned. Except as set forth above, applicable percentages are based upon 142,828,993 shares of common stock outstanding as of June 30, 2013.
 
DESCRIPTION OF SECURITIES
 
The following description as a summary of the material terms of the provisions of our Articles of Incorporation and Bylaws. The Articles of Incorporation and Bylaws have been filed as exhibits to the registration statement of which this registration statement is a part.
 
Common Stock
 
We are authorized to issue 200,000,000 shares of common stock with $0.001 par value per share.
 
As of the date of this registration statement, there were 142,828,993 shares of common stock issued and outstanding held by 3,572 shareholders of the record.
 
Each share of common stock entitles the holder to one vote, either in person or by proxy, at meetings of shareholders. The holders are not permitted to vote their shares cumulatively. Accordingly, the shareholders of our common stock who hold, in the aggregate, more than fifty percent of the total voting rights can elect all of our directors and, in such event, the holders of the remaining minority shares will not be able to elect any of such directors. The vote of the holders of a majority of the issued and outstanding shares of common stock entitled to vote thereon is sufficient to authorize, affirm, ratify or consent to such act or action, except as otherwise provided by law.
 
Holders of common stock are entitled to receive ratably such dividends, if any, as may be declared by the Board of Directors out of funds legally available. We have not paid any dividends since our inception, and we presently anticipate that all earnings, if any, will be retained for development of our business. Any future disposition of dividends will be at the discretion of our Board of Directors and will depend upon, among other things, our future earnings, operating and financial condition, capital requirements, and other factors.
 
Holders of our common stock have no preemptive rights or other subscription rights, conversion rights, redemption or sinking fund provisions. Upon our liquidation, dissolution or winding up, the holders of our common stock will be entitled to share ratably in the net assets legally available for distribution to shareholders after the payment of all of our debts and other liabilities. There are not any provisions in our Articles of Incorporation or our Bylaws that would prevent or delay change in our control.
 
 
37

 
 
INTEREST OF NAMED EXPERTS
 
The financial statements for the years ended December 31, 2012 and December 31, 2011 included in this prospectus have been audited by Malone Bailey, LLP, which are independent certified public accountants, to the extent and for the periods set forth in our report and are incorporated herein in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.
 
The legality of the shares offered under this registration statement is being passed upon by Williams Law Group, P.A., Tampa, Florida. Michael T. Williams, principal of Williams Law Group, P.A., owns 836,765 shares of our common stock.
 
The legality of the Company’s operations under the laws of Singapore is being passed upon by Timothy Ong, Lim & Partners. The legality of the Company’s operations under the laws of China is being passed upon by Guangdong Shenzhen Tahota Law Firm. The legality of the Company’s operations under the laws of Canada is being passed upon by Boughton Law Corp.
 
DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES LIABILITIES
 
Our Bylaws, subject to the provisions of Nevada Law, contain provisions which allow the corporation to indemnify any person against liabilities and other expenses incurred as the result of defending or administering any pending or anticipated legal issue in connection with service to us if it is determined that person acted in good faith and in a manner which he reasonably believed was in the best interest of the corporation. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable.
 
DESCRIPTION OF BUSINESS
 
Introduction
 
Our Company is a provider of Health and Nutritional supplements and Personal Care products through our website by means of a network of Direct Sales Associates, or “DSA’s.”
 
Although we have a network of DSA’s, unlike many other multi-level marketing companies, it is our policy that DSA’s should purchase our products strictly for personal use rather than to resell or to distribute our products. Notwithstanding our direct selling structure, all purchases are made directly on our website. The primary business purpose of DSA’s is to refer new members or new customers to our website for them to purchase products directly from us for their own personal use. All products are shipped directly to the customer by us from the USA, or in certain limited cases transshipped from our warehouse facility in Hong Kong directly to the customer in China, and not sent to a DSA to distribute to the customer.
 
Unlike many traditional multi-level marketing companies, we do not have physical locations of stores and offices and do not undertake any actions physically in foreign countries where our DSA’s are located. We are not actively promoting our direct selling business model or holding any training seminars or any related activities physically in foreign countries. As of August 28, 2013, we had 2,164 active DSA’s in 12 countries.
 
 
38

 
 
Company History
 
E-World USA Holding, Inc., a California corporation and our predecessor, was established in January 2007. In April 2011, E-World USA Holding, Inc., a California corporation entered into a merger agreement with its wholly-owned subsidiary, E-World USA Holding, Inc., a Nevada corporation which was the survivor of the merger. Under the Merger Agreement, we issued 90,000,000 shares of our common stock on a one share for one share basis for each share of E-World USA Holding, Inc., a California corporation, common stock issued and outstanding at the date of the merger. In addition, we issued Type A and Type B Warrants in exchange for comparable Warrants issued and outstanding in E-World USA Holding, Inc., a California corporation, at the date of the merger.
 
There were no written warrant exercise provisions in the Type A Warrants or Type B Warrants. Instead, the Company told Warrant Holders orally that the exercise of the Type A and Type B Warrants would be triggered by a going public event. The term “going public event” was not defined. Based upon SEC staff comments on a prior registration statement, now withdrawn, the Company believed that in order to proceed with the going public process, Warrants would need to be exercised prior to the filing of this selling stockholder registration statement. Thus the Company defined the term “going public event” as the upcoming filing of a registration statement on Form S-1 covering shares of common stock received upon conversion of the Warrants.
 
Commencing September 15, 2012, and continuing for a 30-day period until October 15, 2012, the Company requested, by means of an Information Statement provided to holders of Type A Warrants and consistent with the foregoing, that holders of Type A Warrants make an exercise election for additional products, refunds or issuance of shares of common stock, as described above. No Type A Warrant Holder receiving the Information Statement expressed any objection to being required to make an election at the point in time they made their election or at any time thereafter. In addition, on October 20, 2012, all Type B Warrants were automatically converted into Common Stock without an Information Statement as Type B Warrants converted automatically into shares of common stock, without any further action or election of a Type B Warrant Holder, at the same time as Type A Warrants were converted. All Type A and Type B Warrants have been fully exercised, and none are currently issued and outstanding.
 
We have also invested in two other unsuccessful business ventures, as follows:
 
 
5 Continents TV Corp. (“5CTV”) – This company was originally set up to form a TV station here in USA. We invested $1,181,520 in early 2009. There was no written agreement and no shares or other indication of value was provided. The principal of 5CTV fled the country in March 2010 and has not been heard from since. We lost our entire investment in this company and our investment was written off in 2009.
 
 
Mobile Internet Information Technology, Inc. (“MIIT”) – Stock comprising 27% of MIIT ownership was purchased in 2009 for $4,499,998. It is a company based in China which develops communication devices through internet. The company sells phones that connects to the internet through computers via USB connections. MIIT refused to share financial information or allow an audit, and announced in late 2010 that it had run out of money. The amount was written off in 2009.
 
Ansheng Company International Products (“Ansheng”) is a related company owned by our CEO, Mr. Wang’s wife. Ansheng was consolidated as a VIE but later deconsolidated because we found Ansheng does not need to be consolidated after the first filing. The Company has never had any investment or any ownership interest in Ansheng. Further, the Company does not have (1) the power to direct the activities (2) the obligation to absorb losses or (3) the right to receive expected residual returns of Ansheng.
 
We currently have a policy not to invest in other similar business ventures.
 
 
39

 
 
Products
 
The Company currently has six individual nutritional supplemental products and three skin-care products. Our nutritional supplemental products are made according to a micro molecular nutrition formula. To achieve the maximum effect of products, micro molecular health foods were designed to be absorbed by cells directly with minimum chemical conversion which we believe promotes faster absorption. We believe our company is one of only a few companies in the market which are using a small molecular nutrition formula.
 
The nutritional supplements do not have intellectual property protection for the formulas. Nutritional products consist of 86% and 89% of total sales for the years ended December 31, 2012 and 2011, respectively. Currently, less than one percent of the Company’s sales are not processed through the Company’s web site.
 
Our skin-care products were developed and formulas are owned by another company from which we purchased the rebranding right. These products focus on restoring epidermal calcium. The products provide a positive epidermal environment for the homeostasis and regeneration of a person’s own skin barrier.
 
The products were first introduced in 2010 and consisted of 14% and 11% of the 2012 and 2011’s annual sales, respectively.
 
Both products are sold to our members in the marketing structure. The members purchase the items through our website and can request the items to be shipped or picked up at our designated overseas storage locations.
 
Sales breakdown
 
   
2012
   
2011
 
                 
Nutritional products
   
86
%
   
89
%
                 
Skin-care products
   
14
%
   
11
%
 
Currently, the Company does not have plans pertaining to expanding its business beyond the nutritional supplement and cosmetic sectors. The Company, however, is considering selling its products through wholesalers in China.
 
Nutritional Supplements and Price per Bottle/Package
 
 
Longevity - $1,400.00
 
E-Liver Energy - $88.00
 
Cell Power - $88.00
 
OPC Spa - $73.00
 
Heart Power - $73.00
 
O2 Cell Power - $45.00
 
Health Package - OPCx2, Liver Powerx2, and Cell Powerx2 for $520.
 
Premium Package - OPCx4, Liver Powerx4, and Cell Power x4 for $980
 
Long Life Package - OPCx10, Liver Powerx20, Cell Powerx20, and O2 Cell Powerx20 for only $5,015.
 
 
40

 
 
Skin-care and Price per Bottle/Package
 
 
Revitalizing Toner(2 btls) - $280.00
 
Regenerative Cream - $280.00
 
Skin Barrier Therapy Lotion - $200.00
 
The Company is committed to building its brand name and DSA and customer loyalty by selling premium quality, innovative nutritional supplements that appeal to broad markets. The Company's philosophy is to combine the best of science and nature and to include in each of its products the highest quality ingredients with the greatest amount of benefit to the consumer.  The Company is committed to providing quality products that can be sold at attractive retail prices and allow the Company to maintain reasonable profit margins. New products are identified, suggestions from our members, and from industry and market research conducted by management on an ongoing basis to determine strong market interest for a new product. The Company believes that timely and strategic product introductions are critical to maintaining the growth of independent distribution channels. Currently, however, no new products are under development.
 
Return and Refund Policy
 
E-Word USA guarantees the quality of its products, and will exchange any product found to be defective. A written exchange request must be submitted when member returns defective or damaged product. Members and retail customers can apply for a refund in the full amount of purchased products within 60 days of purchase and one year's 90% refund on our products. When products are returned they must be unopened and resalable. All shipping fee for product exchanges or returns must be fully paid by members. E-World will not be responsible for any shippings costs. All of the returned products must not be damaged and be within the validity period specified on the product label.
 
Sourcing and Production
 
In order to maintain high product quality, we do not manufacture and do not intend in the future to manufacture ourselves any of the products we sell. Instead, we acquire our ingredients and contract for production of our proprietary products from one set of suppliers and manufacturers and contract production of our proprietary products from another set of manufacturers that we believe are reliable, reputable and deliver high quality materials and service. In 2012, one supplier SUSS Technology Corp. accounted for approximately 58% of our purchases. In 2011, one supplier, Health One Pharmaceutical Inc., accounted for approximately 71% of our purchases. The loss of one or more suppliers could result in a loss of sales and revenues.
 
The Company does not have a written or contractual agreement with SUSS Technology Corp., Health One Pharmaceutical Inc. or any of our four other suppliers, or with any of our secondary or tertiary suppliers, suppliers who supply our primary and secondary suppliers, respectively. The Company does not have a written or contractual agreement with any of our two manufacturers. Our product ingredient sourcing and other our manufacturing requirements are conducted on a purchase-order basis. If one or more of our current suppliers stopped selling us ingredients and or if one or more of our current manufacturers stopped manufacturing our products, we would be forced to find other suppliers or re-allocate our manufacturing requirements among our existing suppliers and manufacturers. The time needed to find other suppliers or re-allocate our manufacturing requirements could outlast the inventory on hand and result in loss of sales.
 
We maintain a good relationship with our suppliers and do not anticipate that any of our suppliers will terminate the relationship in the near term. We also have ongoing relationships with secondary and tertiary suppliers. In the event we become unable to source any products or ingredients from our major suppliers, we believe that we would be able to produce or replace those products or substitute source these ingredients from our secondary and tertiary other suppliers without great difficulty or significant increases to our cost of goods sold.
 
 
41

 
 
Our Skin-care products are developed by another company which owns the intellectual property of those products. We purchased the rebranding right from them to sell these products under our names. Currently we only have one supplier for our skin-care products and the specific product is solely owned by this supplier. If the supplier discontinued this product we will need to find substitute supplier for similar product. We have not identified any substitute supplier or substitute product.
 
For nutritional products, we purchase our ingredients from third parties and contracted third party manufacturer for further processing the material into final products to be sold We do not own any manufacturing plant for processing of our products. We only provided self developed formula to be manufactured. Our company is able to obtain the ingredient necessary for production of our nutritional supplements. Our skin-care products are produced by our supplier and we are unable to obtain the intellectual right to produce such products.
 
We also maintain a good relationship with our manufacturers and do not anticipate that any of our manufacturers will terminate the relationship in the near term. In the event we become unable have our products manufactured by our major manufacturers, we believe that we would be able to reallocate production to our other manufacturers or locate other manufacturers without great difficulty or significant increases to our cost of goods sold.
 
Order Backlog
 
We have no current order backlog.
 
Industry Analysis
 
Nutritional Industry Overview
 
The nutrition industry includes many small and medium sized companies that manufacture and distribute products generally intended to enhance the body’s performance and wellness. The four major product categories within the nutrition industry are:
 
 
Nutritional Supplements – products such as vitamins, minerals, nutritional supplements, herbs and botanicals and compounds derived from these substances.
 
Natural and Organic Foods – products such as cereals, milk, non-diary beverages and frozen entrees.
 
Functional Foods – products with added ingredients or fortification specifically for health or performance purposes.
 
Skin-care – products combining nutrition with skin care.
 
Nutritional products are distributed through six major sales channels. Each channel has changed in recent years primarily due to advances in technology and communications resulting in improved product distribution and faster dissemination of information. The major sales channels are as follows:
 
 
Network marketing.
 
Mass-market retailers, including mass merchandisers, drug stores, supermarkets and discount stores.
 
Natural health food retailers.
 
Mail order.
 
Practitioners
 
The Internet.
 
 
42

 
 
The nutritional supplement market is characterized by:
 
 
Large selections of essentially similar products that are difficult to differentiate.
 
Retail consumer’s emphasis on value pricing.
 
Constantly changing formulations based on evolving scientific research.
 
Low entry barriers resulting from low brand loyalty, rapid change, widely available manufacturing, low regulatory requirements and ready access to large distribution channels, such as the Internet and retail stores selling nutritional supplements and other direct marketing companies.
 
A lack of uniform standards regarding product ingredient sources, potency, purity, absorption rate and form.
 
As indicated by the above information, we believe that the Nutritional Supplements Industry coupled with the Direct Sales Industry offers an opportunity for a potentially profitable venture. The following sections outline the strategies that will be implemented to attain these profits.
 
Marketing Plan
 
Although we sell our products to the general public, in order to obtain the membership discounts and receive a bonus, a consumer must become a Member. There are two methods by which members can join. One is to identify who the referring member is then will become downline member of the appointed member. The other is the referring member can help the new member join and indicate the new member to be registered under the referring member. If a new member does not appoint any referring member, the new member can contact the company and will be placed under a member randomly. Our members are not required to make purchases to join and become members. Upon joining our company, a new Member becomes a DSA and receives a unique member ID.  This new member/DSA can then login to our website and to purchase our products. Upon receiving payment, our fulfillment team will start processing this order. All registered members are entitled to membership discount or promotional discounts. Membership level does not affect availabilities of the discounts and promotions. The discounts or promotions offers vary depending on market demands, marketing strategies, and other marketing factors. Discount price, availabilities, and periods can vary from time to time. We currently offer our $88 and $73 products at $29.99 discounts for members with limitation of one bottle per month.
 
When the member chooses to upgrade to a chosen type of membership, the member will choose to purchase a certain package as initial order. The fee charged is for the products purchased. When the member decided to choose this package to become certain type of membership, the sponsoring member will received a percentage of the purchase made. It is currently set at 20% of the BV Points used to upgrade membership. The member can also purchase the package without upgrading the membership; the price would be the same.
 
If member decides not to upgrade membership, the member can still use the account to purchase products at the same price.
 
We do not have written member or similar type agreements with our DSA’s. We have a handbook which governs our policies and procedures for our DSA’s which we furnish them when they join.
 
A consumer becomes a DSA by completing an application under the sponsorship of an existing member. The new member then becomes part of the sponsoring member’s “down-line” sales organization.
 
Network service fees
 
We used to charge new members a Network Service Fee $58 to setup their online account. We no longer charge this or any other similar fee starting on September 1, 2011. Any person can sign up a free online account to become our member without any purchases. The Network Service fees received are recorded as unearned revenue and amortized over 3 year period upon receipt. The service revenue recorded in the income statement for year 2012 was resulted from amortization of fees received from previous period.
 
 
43

 
 
DSA Compensation
 
Anyone can become a member by signing up an online account. The online account allows the members to purchase products and access to promotions. The members can also choose to upgrade membership status by making certain amount of purchases. The different types/levels/grades of members are as follows.
 
General member: Anyone can sign up for an account and become a general member. A general member does not participate in any bonus program. The membership status allows the member to purchase products and offered promotional discounts
 
Diamond member: Diamond membership is earned through making purchases of at least 4000 BV points within 3 months upon opening a member account and placed the points for upgrades. The member can earn binary bonus of 12%, matching bonus, and referral bonus.
 
Gold member: Gold membership is earned through making purchases of at least 2000 BV points within 2 months upon opening a member account and placed the points for upgrades. The member can earn binary bonus of 10%, matching bonus, and referral bonus.
 
Silver member: Silver membership is earned through making purchases of at least 500 BV points within 1 month upon opening a member account and placed the points for upgrades. The member can earn binary bonus of 10%, matching bonus, and referral bonus.
 
Bronze member: Bronze membership is earned through making purchases of at least 100 BV points within 1 month upon opening a member account and placed the points for upgrades. The member can earn binary bonus of 8%, matching bonus, and referral bonus.
 
Definition
 
BV point stands for “Business Value Point.” A certain number of points are assigned to each product purchased. The points assigned are determined by the cost of the products sold. The points will be used to calculate the bonus to be given to members purchasing the products and upline of the members who purchased products. All members and their upline members can receive points earned from purchasing products. The Member itself cannot earn points used to upgrade membership.
 
Members who decide to participate in the bonus reward program can earn a bonus through three different methods: matching bonus, referral bonus, and binary bonus. Explanation and examples are as follows.
 
Referral bonus
When a member joined and used BV points earned from purchases to upgrades to different levels of membership, its referral member will earn 20% of the BV points used to upgrade as referral bonus. Ex. 100 points used to upgrade will enable the referral member to earn $20.
 
 
44

 
 
Binary Bonus
 
Each member has two centers which they can choose to add downline or assign points of their own purchases. The centers are assigned on left and right sides. Points from both sides will be matched periodically to calculate bonuses earned. Percentage is determined by membership level:
 
 
Diamond: 12%
 
 
Gold: 10%
 
 
Silver: 10%
 
 
Bronze: 8%
 
For example, if a diamond member has downline members on each side and the downline members purchased products. Left side member purchased products worth of 100 BV points and right side member purchased products worth of 200 BV points. When calculating the binary bonus, the minimum amount of BV points of the two sides. In this case 100 BV will be deducted from both side 100 BV points will then be used to calculate amount of binary bonus earned. In this case, the diamond member can use 100 BV times 12% and earn $12. Then the member will have no more points on left side and 100 BV points remaining on right side until more points are earned on the left side to generate binary bonus.
 
A member has only two centers to add downlines. The sides decide from which center the upline member can earn the points. A referred member upgrade bonus is earned by the referrer, regardless of where the upgrading member is located. Referred member does not need to be directly linked to referrer without other members in between. The referrer can have as many referred members as it can refer.
 
When calculating the binary bonus, there is no limitation on how many levels of uplines the BV points can be earned. Every member will have 2 center which they can place their downlines, a left and a right. When a member refers a new member, the new member can be chosen to be placed on right or left side. If a new member were to be place on the left side while there is already a member on the left side, the new member will be placed on the left side of the downline of the referrer.
 
Example
 
The relationship between member is indicated below: Example: A referred B; B referred D; D referred H; H referred I; I referred J; J refers L and so on. Each member purchases 1000 BV worth of merchandise on their left sides. C and L receives 1000BV from each side of its downlines ; J receives 1000BV from its downline on the right side. The BV will be earned by the purchaser and their uplines. The table below shows how BV is accumulated and how binary bonuses are earned.
 
   
Member status
 
Binary bonus %
   
Sides
 
BV earned
   
Binary points used
   
Binary bonus
 
                                         
A  
Diamond
    12 %  
Left:
    10,000       3,000       360  
               
Right:
    3,000                  
B  
Gold
    10 %  
Left:
    9,000       0       0  
               
Right:
    0                  
C  
Gold
    10 %  
Left:
    2,000       1,000       100  
               
Right:
    1,000                  
D  
Silver
    10 %  
Left:
    1,000       1,000       100  
               
Right:
    7,000                  
H  
Gold
    10 %  
Left:
    1,000       1,000       100  
               
Right:
    6,000                  
I  
Bronze
    8 %  
Left:
    1,000       1,000       80  
               
Right:
    5,000                  
J  
Gold
    10 %  
Left:
    4,000       1,000       100  
               
Right:
    1,000                  
L  
Gold
    10 %  
Left:
    2,000       1,000       100  
               
Right:
    1,000                  
 
 
45

 
 
 
Matching Bonus
 
A matching bonus is earned by referrer when referees earned bonus. It is earned up to 6 levels of suppressed referrals.
 
Definition of "suppressed referrals: " When A refers B, B refers D, D refers H, H is the 3rd level of referee of A. This referral can continue to many levels. When one member along the levels of referrals becomes a general member, the next moves up. For example, if the 3rd level of referee becomes a general member, the original 4th level or referee becomes the new 3rd level. The suppressed referrals means there is no general  member in between and when one is a general member, the next moves up.
 
A member can earn a small percentage of its referred members’ binary bonus earned for the period. A matching bonus can be earned from its referred members but only up to 6 levels of suppressed referrals. If a member earns $100 of binary bonus, its referrer can earn 5% of referee’s binary bonus earning, which in this case will be $5.
 
A matching bonus is earned by A from its referred members. Continuing from the example shown above, the table below shows how much bonus each level of A's referee earns and how A can earn a matching bonus from each level of its referred member. A member can earn a matching bonus at 10% of the first 3 levels of a referred members' binary bonus and 5% from the next 3 levels.
 
Referred levels
 
Member
   
Earned bonus
   
Matching bonus percentage
   
Matching
bonus by A
 
Level 1
  B       0       10 %     0  
Level 2
  D       100       10 %     10  
Level 3
  H       100       10 %     10  
Level 4
  I       80       5 %     4  
Level 5
  J       100       5 %     5  
Level 6
  L       100       5 %     5  
 
 
46

 
 
 
Points are earned only through purchases. They are earned by the member who purchased the products and ALL uplines of the same points. A member does not earn any points by referring people to join the membership. The uplines earn BV points based on the purchases made by their downlines. If a member purchases 1,000 points worth of products, every upline of this member will earn 1,000 points. In addition to receiving rewards, they can dedicate their purchased BV points to be used to upgrading their membership into different levels. There is no set direct relationship between sales price and points earned. This way, we can change the points to a dollar ratio to promote certain types of products.
 
There is not a direct relationship between BV points and sales price. BV points used to determine the sale price of the products is to ensure the sales price assigned is enough to cover the expenses incurred, including BV points. They are not directly related with a fixed rate.
 
When determining the sales price, we have to take into consideration the production costs, amount of bonus payout per sales of the product and markup for the product. The BV points will determine the maximum amount of bonus. Also, marketing efforts to promote certain products can change the number of BV points assigned to each product in relation to its sales price.
 
The BV points assigned to each product are fixed when purchased once they have been assigned. For example, when a member purchases a product worth $88, 50 BV, the upline members will earn 50 BV. Then the BV points will be used for each receiving member to convert into cash as described in the bonus types explanation.
 
Members must make 20 BV purchases or more each month to maintain their member hierarchy. Up to 320,000 BV points can be retained at the end of each month. In addition, members must make at least 100BV auto orders in order to renew the membership every year since their enrollment date. Those members who lose their membership status can reactive their accounts by making purchases of products with at least 100BV. When membership hierarchy status expires, they become general members. The above requirements do not apply to general member, and general members can purchase products anytime.
 
Our product refund policy is 60 days or on written request. When customers return products for a refund, the full product price will be refunded, without a shipping fee. BV points earned by the customer and uplines will be deducted. If a bonus has been earned, the earned bonus will be reversed.
 
When products are returned, they must be unopened and resalable. We also allow one year's 90% refund on our products.
 
Bonuses are distributed twice a month, on the following Wednesday of each bonus calculation cycle. They can be deposited in theMembers’ Global cash card which can be used on certain ATM machines anywhere in the world, or members can have bonus balance retained on their accounts for payments of future purchases.
 
We used to charge a one time $58 network service fee upon signing up an account. We discontinued this fee requirement starting September 1, 2011.
 
 
47

 
 
We offered a rebate program starting on July 1st, 2012 as an offer to promote our products and packages. When a member purchases a diamond package, the member is entitled to a $2,000 rebate to be received over 12 months with $150 per month. The remaining difference will be rebated during 12th month. When a member purchases a gold package, the member is entitled to a $1,000 rebate to be received over 10 months with $100 per month. We discontinued this program at the end of 2012.
 
We do not require an enrollment package. The packages, with pricing ranging from $165 to $5,000, are optional packages offered to members for either a membership hierarchy upgrade or for ordinary use. The price on individual product, packages, and binary bonus percentages varies from time to time depending on the market. The company would review the demand on the market for a certain type of product or acceptance of programs to determine if changes on product pricing or bonus percentage needs to be updated. This kind of update could be quite frequently depending on the market's need.
 
We used to offer product packages including warrants during previous periods. No warrants were issued during the presented financial statement periods.
 
Prior to December 31, 2010, we issued warrants to our members as additional rewards for their purchases. We discontinued this practice in December 31, 2010. Before discontinuing the issuance of warrants, members were compensated both by warrants and a bonus reward program. After that date, no other arrangement has been made other than the general bonus plan as described above.
 
The following chart sets forth the percentage of sales by country for 2012 and 2011:
 
   
2012
   
2011
 
Singapore
   
10.1
%
   
45.4
%
China
   
84.9
%
   
37.1
%
United States
   
3.1
%
   
8.4
%
Canada
   
1.3
%
   
6.7
%
Hong Kong
   
0.3
%
   
0.8
%
Taiwan
   
0
%
   
0.6
%
Malaysia
   
0.2
%
   
0.5
%
Others
   
0.1
%
   
0.5
%
 
Growth Strategies
 
The Company realizes the importance of attracting and retaining members and their customers in order to realize continued growth and profitability. The Company places great emphasis on assisting new members in building their business. This assistance is through exceptional customer service, timely shipment of products, and timely payment of commission payments.
 
The Company has recently added several new product lines to further capture the spending dollars in its member base. For example, Longevity was added to our product line in January 2011.
 
The Company is expected to grow internationally, specially paying attention to the Asia market. In the past, USA market did not grow in a meaningful way and has then slowed. Sales to overseas, especially China, has grown significantly. We expect our products to gain more popularity in overseas markets rather than the domestic market. However, the company has not yet outreached into the Asia market fully to have a material increase in sales incurred from it. Customers can purchase and pickup products at an office or warehouse. If customers choose to receive products by mail, we will ship them from a U.S. or Hong Kong warehouse.
 
In Asia, we currently sell products shipped mostly from the Hong Kong warehouse to DSA’s located in China, Hong Kong, Taiwan, Vietnam, Thailand, and Singapore.
 
 
48

 
 
The number of total and active members in each U.S. state and country as of August 28th, 2013 is as follows:
 
STATE
 
TOTAL
MEMBERS
   
TOTAL ACTIVE
MEMBERS
 
             
Alaska
   
7
     
-
 
Arizona
   
10
     
-
 
California
   
109
     
14
 
Colorado
   
4
     
-
 
Connecticut
   
6
     
2
 
Delaware
   
3
     
1
 
District of Columbia
   
1
     
1
 
Florida
   
7
     
1
 
Georgia
   
5
     
-
 
Hawaii
   
62
     
15
 
Illinois
   
9
     
3
 
Indiana
   
3
     
1
 
Iowa
   
1
     
-
 
Kentucky
   
3
     
-
 
Louisiana
   
4
     
2
 
Maine
   
1
     
-
 
Maryland
   
35
     
12
 
Massachusetts
   
2
     
-
 
Michigan
   
4
     
-
 
Minnesota
   
1
     
1
 
Nebraska
   
1
     
-
 
Nevada
   
29
     
-
 
New Jersey
   
36
     
11
 
New York
   
575
     
92
 
North Carolina
   
33
     
-
 
Northern Mariana Islands
   
1
     
-
 
Ohio
   
9
     
-
 
Pennsylvania
   
78
     
30
 
South Carolina
   
2
     
-
 
Tennessee
   
1
     
-
 
Texas
   
19
     
5
 
Utah
   
8
     
-
 
Virginia
   
11
     
1
 
Washington
   
2
     
-
 
West Virginia
   
1
     
-
 
 
COUNTRY  
TOTAL
MEMBERS
   
TOTAL ACTIVE
MEMBERS
 
             
Australia
    65       7  
Brasil
    2       -  
Cambodia
    2       -  
Canada
    995       45  
China
    4,976       1,704  
France
    1       -  
Hong Kong
    407       39  
Indonesia
    2       -  
Macau
    5       2  
Malaysia
    593       44  
Singapore
    1,787       110  
Taiwan
    266       11  
Thailand
    18       2  
England
    10       7  
United States
    1,083       192  
Venezuela
    2       -  
Vietnam
    2       1  
 
Competition
 
The market for nutritional products is large and intensely competitive. The Company competes directly with companies that manufacture and market nutritional products. The Company competes with other companies in the nutritional products industry by emphasizing the uniqueness, value and premium quality of the Company's products and convenience of the Company's distribution system. Many of the Company's competitors have much greater name recognition and financial resources than the Company. In addition, nutritional products can be purchased in a wide variety of channels of distribution. While the Company believes that consumers appreciate the convenience of ordering products from home through a sales person, or through a catalog, the buying habits of many consumers accustomed to purchasing products through traditional retail channels are difficult to change. The Company's product offerings are also relatively small compared to the wide variety of products offered by many other nutritional product companies
 
The Company also competes with other direct selling organizations, some of which have a longer operating history and higher visibility, name recognition, and financial resources. The leading network marketing company in the Company's existing markets is Amway Corporation and its affiliates. The Company competes for new DSA’s on the strength of its multiple business opportunities, product offerings, compensation plan, and management strength. Management envisions the entry of many more direct selling organizations into the marketplace as this channel of distribution expands over the next several years.
 
Intellectual Property
 
We have no registered or patented intellectual property. We have common law ownership rights for the formulations for five of our six non-cosmetic products. We do not have registered trademarks, trade names or other governmentally approved intellectual property rights for those products.
 
The three types of cosmetics products have formulation patents owned by our supplier of these products, Genepharm Inc. Genepharm manufactures these products and packs them with E-World USA designed packaging under an oral agreement with us. The formulation of O2 Cell Power product is owned by Oxygen America, Inc. Oxygen America, Inc. manufactures this product and packs it with E-World USA designed packaging under an oral agreement with us. We are authorized by these suppliers under oral agreements to sell these products worldwide under our brand name without infringing any rights of Genepharm or Oxygen America, Inc.
 
 
49

 
 
Research and Development
 
We are not currently conducting any research and development activities.
 
Government Regulation
 
The Company is subject to various federal, state, local and foreign regulations. Various governmental agencies have an impact on our business. The regulations cover product ingredients, manufacture, distribution, marketing, sales, compensation and taxation, to name a few. If the Company were to fail to meet standards set by these regulations, then the Company could be prohibited from selling its products.  A general description of the regulations is set forth below followed by descriptions of laws in China, Singapore and Canada provided by counsel: Guangdong Shenzhen Tahota Law Firm from China, Timothy Ong, Lim & Partners from Singapore and Bougton Law Corporation from Canada.
 
Our entire sales and distribution channel is based substantially upon our network marketing program. We are subject to various regulations from federal, state and foreign agencies.  While we believe that we have complied with regulations and have set up our programs within the guidelines, we are at risk that in one or more areas our marketing system might not be compliant with local regulations. If we were not able to bring into compliance our network marketing program, it could have a material adverse financial effect on our sales in that market.
 
As nutritional supplements, our products are also subject to government regulation. If one or more of the ingredients of our products become subject to regulatory action, then the Company suffers the risk of having to re-formulate its product, if allowed, in order to put it on the market. The cost of this process may be substantial. The future acceptance of the re-formulated product by its distributors cannot be assured.
 
Sales of our products in foreign jurisdictions represented approximately 91.6% of our net revenues for the year ended December 31, 2011. We are subject to the risks of foreign currency exchange, currency restrictions and payments methods to our foreign members. The Company may suffer losses as the dollar loses value against foreign currencies between the recording date and the payment date or as foreign currencies lose their value against the dollar. All of our products are manufactured and purchased in the United States and shipped to foreign locations for distribution or directly to members in foreign countries.
 
Our products are subject to the import and Customs regulations of the foreign jurisdictions in which we do business. If countries in which we conduct business were to change import regulations and did not allow our product to enter the country, we could suffer significant financial losses by losing our members and sales in the country.
 
The payment of earned commissions and incentives to our foreign members is subject to various banking and disbursement regulations of the foreign jurisdictions. Most of our customers are from China.  Any PRC resident is only allowed to export currency at a maximum of US$50,000 per year. There is no restriction on how much foreign money they can accept. Base on this regulation, E-World is not affected by the amount of dollar limitation because we have not experienced a customer purchasing more than US$50,000 in a year. We have provided different methods for the members to withdraw their bonus balances. The members can apply for RedWage cards, which operate like Paypal, allowing us to distribute their bonus onto their accounts. In China only, we also have bank accounts in China from which we can disburse funds to members. Members in the US and all other countries may only receive payments through RedWage cards. If we are unable to find suitable payment arrangements for our members, we could suffer an eroding member base in foreign countries. The Patriot Act limits the alternatives and the ability of sending mass payments from the United States to individuals and businesses in foreign lands. Members might be required to give certain information to our banks under the Patriot Act before we could send money to them. However the Patriot Act has never inhibited our ability to make any payments to any of our members located both in the U.S. and outside the U.S. The Company to date has a bank account in the U.S. and in Hong Kong. The lack of a significant local presence places a greater challenge in making timely payments to our independent representatives. The Company has utilized several methods of payment and currently utilizes a payment card option that is in compliance with all existing U.S. and foreign banking and currency regulations.
 
China legal counsel has advised as follows: In China, direct selling is subject to certain strict restrictions. There are clear provisions about products for direct selling, enterprises involved in direct selling, and direct sales persons respectively under Articles 2, 3 and 4 of the Regulations for the Administration of Direct Selling.Instead of being prohibited, direct selling is subject to certain strict restrictions by PRC laws and regulations. There are clear provisions about products for direct selling, enterprises involved in direct selling, and direct sales persons respectively under Articles 2, 3 and 4 of the Regulation for the Administration of Direct Selling. This is based on PRC's "Regulations on Administration of Direct Sales," issued on August 23rd, 2005, executed on December 1st, 2005, article 2, 3 and 4. To carry out direct selling in China, an enterprise shall be established in China and apply for a particular business license in accordance with relevant regulations. Although E-World’s members and customers are located in China, E-World is not subject to this regulation because the regulations are not based upon where members and customers are located. Instead, the regulations govern physical locations of stores and offices as well as activities taken physically in China, as opposed to activities over the internet. E-World does not have physical stores and office established in PRC for promotion of the products as well as the Direct Selling marketing method, and it is not actively promoting its direct selling business model or holding any training seminar or any related activities physically in the PRC. Thus, the sales model is not classified as direct selling as specified by the Regulation for the Administration of Direct Selling.
 
 
50

 
 
Pursuant to the regulations issued by China customs, health food can be posted from overseas into mainland China with a certain limit of reasonable quantity for self-use only. In this regard, E-World has not violated any PRC laws and regulations by selling health food to mainland China over the internet as it only allows orders for reasonable quantity for self-use only and only ships directly to the customer who ordered, not to the member for redistribution to other customers. In view of this business model in which our products are sold to individual members with purchases made for personal use, we believe the sales and shipping of goods do not violate PRC’s laws regulations. 
 
However, PRC laws and regulations do prohibit any use of the internet to conduct such activities as spreading heretical beliefs, ganging up, superstition and hooliganism which seriously deviate from the requirements of building of spiritual civilization and affect social stability in the PRC, or otherwise such as to gain exorbitant profits, evade taxes, seriously harm the interest of consumers and interfere with the normal economic order. E-World’s business does not involve any of the prohibited activities so E-World has not violated any of the PRC laws and regulations on internet activities.
 
On July 3, 2001, China became a member of World Trade Organization (“WTO”). Based on WTO’s General Agreement on Trade in Services (“GATS”) schedules, China made its non-discrimination commitment to cross-border trade and service, except for those goods listed in Annex 2A of China's WTO Accession which continue to be subject to state trading in accordance with Article III of GATT, 1994, National Treatment on Internal Taxation and Regulation. Within one year after China’s entry into WTO, many foreign mail-order/internet-sales products rushed into China market and were welcomed and recognized by Chinese customers.
 
The mail-order/internet-sales business is protected by the WTO GATS schedules as well as Universal Postal Convention. According to Postal Law of the People's Republic of China (2012 Amendment) Chapter III, Article 15: Postal enterprises shall provide customers universal service with regular mail, printed matters of weight not over 5,000 grams, and parcels of weight not over 10,000 grams.
 
In addition, according to Customs Law of the People's Republic of China (2000 Amendment) effective on Jan.1, 2001 Article 49, “Inward and outward postal items shall be posted or delivered by the postal service concerned only after they have been examined and released by the Customs." By this Law, our products are examined by the China Customs and reach the end customers through proper channels such as postal service. In other words, E-World’s products are examined and released for delivery to its customers without violation to any of the Customs Laws of the People’s Republic of China.
 
In summary, after China’s entry to WTO in 2001, as long as the Universal Postal Convention and Postal Law of the People's Republic of China together with Customs Law of the People's Republic of China apply, the mail-order/internet-sales of health food products are not a prohibited business practice and is at work in a lawful framework. Pursuant to the above mentioned regulations issued by China customs, health food can be posted from overseas into mainland China with a certain limit of reasonable quantity for self-use. In this regard, E-World has not violated any PRC laws and regulations by selling health food to mainland China over the internet as it only allows orders for a reasonable quantity for self-use only and only ships directly to the customer who ordered, not to the member for redistribution to other customers. In view of this business model in which our products are sold to individual members with purchases made for personal use, we believe the sales and shipping of goods do not violate PRC’s laws regulations. 
 
Based on our understanding of E-World's business model and membership types, E-World's members signed up to make purchases for their own use and occasionally for closely related persons. The members noted in their business models are not buying in bulk and resell the items personally. They encourage new members to sign up to make purchases of E-World's products themselves. As such, the China-located DSAs and customers have not violated any of the China laws and regulations, and the China’s Regulation for the Administration of Direct Selling is not applicable to them.
 
In view of E-World's business model, which E-World's products are sold to individual members with purchases made for personal use, E-World's sales and shipping of goods would not violate PRCs custom regulations.
 
Instead of being prohibited, direct selling is subject to certain strict restrictions by PRC laws and regulations. There are clear provisions about products for direct selling, enterprises involved in direct selling, and direct sales persons respectively under Articles 2, 3 and 4 of the Regulation for the Administration of Direct Selling. To carry out direct selling in the territory of China, an enterprise shall be established in China and apply for a particular business license in accordance with relevant regulations.
 
 
51

 
 
This is to advise you specifically noting the facts cited by the SEC, E-World complies with this regulation because in view of the fact that E-World has neither established any entities in PRC, nor applied for a business license with PRC administrative authority, nor actively promoted its direct selling business model, nor does it hold any training seminar or any related activities in PRC, E-World’s selling model shall not be classified as direct selling as specified by the Regulation for the Administration of Direct Selling.
 
Singapore legal counsel has advised as follows: The relevant provisions are found under Singapore’s Multi-Level Marketing & Pyramid Selling (Prohibition) Act (Chapter 190), a multi-level marketing scheme or arrangement or a pyramid selling scheme or arrangement (hereinafter referred to as “MLM activities”) is prohibited save for those excluded under the Multi- Level Marketing and Pyramid Selling (Excluded Schemes and Arrangements) Order 2000 made by the Singapore Minister for Trade and Industry which came into effect on 1 June 2000.
 
 
1)
The Multi-Level Marketing & Pyramid Selling (Excluded Schemes and Arrangements) Order 2000 exempts the following categories of MLM activities:-
 
 
(a)
Registered, approved or licenced insurance business under the Insurance Act (Cap. 142), the Insurance Intermediaries Act 1999 (Act 31 of 1999)
 
 
(b)
Master franchise schemes and direct selling schemes which satisfy the following salient conditions:-
 
 
(i)
a person participating shall not be required to provide any benefit or acquire any commodity in order to participate in the scheme or arrangement other than the purchase sale demonstration equipment or materials at cost which are not for resale for which no commission, bonus would accrue
 
 
(ii)
the benefit received by any promoter or participant is as a result of the sale, lease, licence or other distribution of a commodity or as a result of the performance of one or more of its participant in relation to the sale, lease, licence or distribution of a commodity to another person and it is not as a result of the introduction or recruitment of additional participants
 
 
(iii)
the promoter shall not make any representation to any person on the benefit of the scheme or arrangement other than those specified in (ii)
 
 
(iv)
the promoter shall not and shall take reasonable steps to ensure that the participants in the scheme and arrangement do not
 
 
(aa)
knowing made or permit to be made any misleading or false representation
 
 
(bb)
or knowingly omit any material particular
 
 
(cc)
knowingly engage or by conduct mislead as to any material particular either in respect of the scheme or arrangement or its commodity
 
 
(v)
there should be a clearly stated full-refund or buy-back guarantee within 60 days that is exercisable by every participant on reasonable commercial terms
 
 
2)
Subject to practical compliance with the conditions stated above, it is our opinion that the business activities of the Company described above appears to conform with the Multi-Level Marketing & Pyramid Selling (Excluded Schemes and Arrangement) Order 2000 and is prima facie, lawful under the said legislation. Based on the above instructions and in particular E-World’s business model, we believe the business activities of E-World USA Holding, Inc. is in compliance with Singapore laws.
 
We reiterate that we have been instructed that members are not compensated through recruitment or sponsoring of new downline member. However, there is a payment of referred bonus. The referral bonus is to be earned by referred member upon referee member purchasing products for personal use and upgrade of membership level above a general member. In brief, the business model offers referral bonus, binary bonus, and matching bonus for its members upon participating in the business mode or refers products to others.
 
 
52

 
 
We are instructed that there is no payment or compensation for introduction or recruitment of additional or new members and a referral bonus is only paid when the referee member purchases products for personal use or upgrade from his /her general membership
 
Accordingly, we reiterate our opinion under the laws of Singapore that the foregoing referral bonus process utilized by E-World USA Holding Inc. is in compliance with the Multi-Level Marketing laws and regulations of Singapore law.
 
Canada Legal Counsel has advised as follows: This is to confirm that, in my opinion, a multi-level business as described below may be operated legally under the federal laws of Canada;
 
Below is an excerpt of E-World’s business model:
 
“Our Company is a provider of Health and Nutritional supplements and Skin-Care products through our website by means of a network of Direct Sales Associates or “DSA’s.” Although we have a network of DSA’s, unlike many other multi-level marketing companies, it is our policy that DSA’s should purchase our products strictly for personal use rather than to resell or to distribute our products. Notwithstanding our direct selling structure, all purchases are made directly on our website. The primary business purpose of DSA’s is to refer new members or new customers to our website for them to purchase products directly from us for their own personal use. All products are shipped directly to the customer by us from the USA, or in certain limited cases transshipped from our warehouse facility in Hong Kong directly to the customer in China, and not sent to a DSA to distribute to the customer.
 
Unlike many traditional multi-level marketing companies, we do not have physical locations of stores and offices and do not undertake any actions physically in foreign countries where our DSA’s are located. We are not actively promoting our direct selling business model or holding any training seminar or any related activities physically in foreign countries.
 
A consumer becomes a member by completing an application under the sponsorship of an existing member. The new member then becomes part of the sponsoring member’s “down-line” member. By referring new members to purchase our products, the existing member is rewarded by our bonus plan system. The new down-line member may also sponsor new members, creating an additional level in their network, but also forming a part of the same down-line as the original sponsoring member. For example, a certain percentage of the total purchase price is paid, as bonus, to the sponsoring member as well as this sponsoring member’s original sponsor when the sponsoring member refers a new member to purchase products. This reward system continues for each additional member.”
 
In Canada, a multi-level marketing program similar to the one offered by the Company is permitted if it includes a down-line member with bonuses paid from the total purchase price of product to the sponsoring member and to the sponsoring member’s original sponsor when the sponsoring member refers a new member to purchase products. The Competition Act governs multi-level marketing activities in Canada. Section 55 deals with income representations in multi-level marketing plans and section 55.1 deals with situations where the multi-level marketing plan is deemed to be a prohibited scheme of pyramid selling. Sections 55 and 55.1 contain measures directed against deceptive practices common to multi-level marketing plans and to schemes of pyramid selling, including:
 
 
a)
representations relating to compensation without adequate disclosure of income received by typical participants;
 
b)
recruitment bonuses (head-hunting );
 
c)
required purchases as a condition of participation in a plan;
 
d)
inventory loading ; and
 
e)
inadequate or non-disclosed product return policy.
 
Upon reviewing E-World’s business model and Canada’s multi-level marketing law, we believe E-World’s business model has not violated laws regulating multi-level marketing in Canada. The members are able to access their accounts to see detail breakdown on their compensation. Members do not earn recruitment bonuses for referring new members. Compensations are earned based on referred members’ purchases. Anyone can sign up for an online free membership account without required to make certain purchases. However, the company gives bonus as incentive for certain purchases but this is not a requirement to participate. The so called “purchase requirement” is only a threshold for bonus calculations. There is no plan or offer that would encourage members to stock pile inventory because the suggested product purchase is less than the suggested intake/dosage of the product, which means that the member would actually need to buy more than the suggested purchase if he/she uses the products as directed. E-World’s return policy is clearly stated in their membership handbook which is made available to all members. 
 
 
53

 
 
Based on reviewing E-World USA Holding, Inc. ("E-World")'s business model, product catalog, and understanding of typical purchases provided by the company, we noted that the quantity and amount of each individual sale were small. The quantity sold was generally enough for personal use for 2 to 3 months. The quantity and sales amount did not seem large enough for resale purposes or for maintaining higher tiers of membership. Base on such, we concluded that the sales and purchases are a model for personal usage.
 
Based on the understanding of the business model of E-World and its operation, we also believe E-World is exempt from needing to comply with all aspects of these provisions of Canadian law due to the fact that its operation is within US only and the members join the membership through a website through the internet. There were no specific laws requiring a non-Canadian internet sales company to register for a license. Further, according to the GST/HST Policy Statement P-051R2 of the Excise Tax Act, a non-resident mail-order company will not have to register if it can establish that it is not carrying on business in Canada. In E-World’s case, E-World is not carrying on business in Canada due to the following reasons:
 
 
1.    
E-World does not have any physical offices or warehouses, bank accounts, or employees in Canada.
 
 
2.           
E-World’s products are manufactured or purchased from outside Canada.
 
 
3.           
E-World’s inventory of goods is stored outside Canada
 
 
4.           
E-World’s name and business are not listed in any directory in Canada
 
When a customer registered as a member, the customer can use the account to purchase products and have access to members' only discounts. Any customer who sets up an account becomes general member. When the customer decides to upgrades to bronze, silver, gold, or diamond level membership, the member will then be participating in the marketing compensation. The company gives a bonus as an incentive for certain purchases, but this is not a requirement to participate. When the member purchases products they can earn points for earning a bonus. Also, if a member refers others to sign up for membership account, the referrer can earn a bonus when the referred member purchases products.
 
I have reviewed the company’s activities as set forth in the S-1. No laws, rules or regulations of Canada or any province thereof, including but not limited to those laws, rules or regulations related to Multi-Level Marketing, apply to the Company’s activities. However, according to the GST/HST Policy Statement P-051R2 of the Excise Tax Act, a non-resident mail-order company will not have to register if it can establish that it is not carrying on business in Canada. In E-World’s case, E-World is not carrying on business in Canada due to the following reasons:
 
 
1.    
E-World does not have any physical offices or warehouses, bank accounts, or employees in Canada.
 
 
2.           
E-World’s products are manufactured or purchased from outside Canada.
 
 
3.           
E-World’s inventory of goods is stored outside Canada
 
 
4.           
E-World’s name and business are not listed in any directory in Canada
 
Based on our review, the company is engaged in multilevel marketing business model. The business model offers referral bonus, binary bonus, and matching bonus for its members upon participating in the business model or refers products to others. The referral bonus is to be earned by referrer member upon referee member purchasing products for personal use and upgrade of membership level. The amount to be earned is at 20% of the BV used for upgrade. This is not a head-counting recruitment bonus ( which is prohibited by The Competition Act of Canada) for referring new members. Referral bonus is earned upon existing members purchasing products for upgrade or ordinary use. Referred member can be either a general member or bonus plan participating member. A Referrer member does not earn a referral bonus if no purchase is made.
 
In the United States, the Company has Active Members in twenty-one (21) U.S. States, and the Company believes based upon management’s knowledge of U.S. law and regulation that it complies with State and federal laws in its operations. Summarizing across the laws of the applicable jurisdictions, legally permissible Multi-Level Marketing (“MLM”)plans, including the Company’s, promise that people who sign up as distributors (“DSAs” in the Company’s terminology) will receive compensation in two ways: based on their own sales of products, and on the sales their recruits make. Pyramid schemes, which are illegal in most States, are a variation on multi-level marketing. They involve paying commissions or other providing other benefits to distributors only for recruiting new distributors. Thus, to be legally permissible, the Company’s MLM plan must pay commissions or provide other benefits for the retail sales of goods or services, and not for recruiting new distributors.
 
 
54

 
 
The Company complies with the foregoing at the levels of both its written policies and its actual practices. The Company’s Direct Sales Associates receive compensation or other benefits based solely on amounts of the Company’s products that they purchase, and amounts of products purchased by people who they refer to the Company. Direct Sales Associates do not receive any form of compensation or other benefits directly or indirectly from the Company based merely on their recruiting people to join the Company in one or another capacity. A few States in which the Company has Active Members have repurchase requirements that must be met for an MLM plan to avoid being an illegal pyramid scheme. Those States require that under certain conditions the Company repurchase products that it has sold. Combining those requirements in the most restrictive way (and which is effectively more restrictive to the Company than any particular State’s requirements), the Company’s agreement with its DSAs that if the products are in resalable condition it will repurchase the products for 90% of the DSA’s original purchase price.
 
We are subject to laws and regulations in each of the 50 states which are generally intended to prevent fraudulent or deceptive schemes, often referred to as “pyramid” schemes, that compensate participants for recruiting additional participants irrespective of product sales, use high-pressure recruiting methods and/or do not involve legitimate products. These laws and regulations often:
 
 
impose cancellation/product return, inventory buy-backs and cooling-off rights for consumers and members;
 
 
require us or our members to register with governmental agencies;
 
 
impose caps on the amount of commission we can pay;
 
 
impose reporting requirements; and
 
 
impose upon us requirements, such as requiring members to maintain levels of retail sales to qualify to receive commissions, to ensure that members are being compensated for sales of products and not for recruiting new members.
 
Multi-Level Marketing laws ("MLM" laws), encompass Federal Trade Commission rules, statutes in most of the 50 States that refer to "chain distributor schemes," or "endless chains" or "pyramids," and the regulations and court or governmental agency opinions interpreting them. MLM laws are directed to limiting so-called "endless chains." In an endless chain people newly join an enterprise based on the recent financial success of those who recruit them, and the people joining have a hope and expectation of duplicating that success, but the compensation structure cannot truly be expected to sustain that in the long run. MLM laws do not, however, bar businesses from offering preferred terms to repeat customers, or commission-based selling, and recognize that any particular product category or brand may be in a growth mode for some period of time, but such growth may not continue indefinitely. The Company believes that several features of the E-World system take it outside the scope of MLM law restrictions and place it in the realm of selling on preferred terms to repeat customers.
 
One source of potential illegality under MLM laws is when fees are charged merely to enroll in a business system, and the earlier member is somehow compensated from the enrollment fee for having referred the new member. E-World does not charge an enrollment fee, and this potential problem is thus not directly implicated.
 
E-World DSAs do receive credits when they refer a new member to the system. Such credits are not based on a membership fee, however, but rather based solely on the purchases of products by the new member. As such, they function in the nature of a legally permissible sales commission.
 
E-World has also considered the possibility that its product prices might be interpreted under MLM laws to include a premium which functions economically like an enrollment fee. As stated herein, in addition to selling products to Members, E-World also sells its products to the general public. In a market as competitive as nutritional products, E-World would not have any sales to the general public if its products were priced above market rates.
 
E-World's practice of selling to the general public thus mitigates against the likelihood that there is any premium pricing to its products that would function in the nature of an enrollment fee when the DSA is compensated based on purchases by a new member. Although E-World doesn’t not maintain its tracking system in a manner that can separate out purchases by participants in the Bonus system and general members who do not participate in its bonus system, E-World believes that its prices do not contain any premium that functions in the nature of an enrollment fee.
 
 
55

 
 
As also stated herein, it is E-World's policy that DSAs should purchase our products strictly for personal use rather than to resell or to distribute its products. This satisfies the MLM requirement that an enterprise not engage in practices calculated to sell inventory to its members that they are unlikely to be able to re-sell. It is E-World's understanding that sales for "personal use" to people within a network are generally counted under MLM laws as if they were sales to people outside the organization.
 
Lastly, and in support of this last concern that there not be so-called "inventory loading," certain jurisdictions in which E-World operates have mandatory buy-back requirements. In satisfaction of this, E-World has revised its repurchase policies to read as follows:
 
"We at E-World legally commit to you that any time within one year from the date of your purchase, on your written request we will repurchase all of your products that are in an unused, commercially resalable condition at a price not less than 90 percent of the amount actually paid by you for the products being returned (less any benefits we granted to you in connection with your purchase of the products)."
 
In recent years, the FTC has initiated investigations of and actions against companies that have Multi-Level Marketing Systems. We believe that we are in compliance with FTC regulations on this subject. However, no assurance can be given that the FTC would reach the same conclusion if it were to review or challenge our MLM practices. The FTC may enforce compliance with the law in a variety of ways, both administratively and judicially, using compulsory process, cease and desist orders, and injunctions. FTC enforcement can result in orders requiring, among other things, corrective advertising, consumer redress, divestiture of assets, rescission of contracts, and such other relief as the agency deems necessary to protect the public. Violation of these orders could result in substantial financial or other penalties. Although, to our knowledge, we have not been the subject of any action by the FTC, no assurance can be given that the FTC will not question our operations in the U.S. in the future. Any action in the future by the FTC could materially and adversely affect our ability to successfully market our products in the U.S.
 
In addition to the FTC, most U.S. States have laws that regulate MLM Systems. We believe that our MLM program is compliant with the laws and regulations relating to MLM activities in our current markets. Nevertheless, we remain subject to the risk that, in one or more of our present or future markets, the marketing system or the conduct of certain DSAs could be found not to be compliant with applicable laws and regulations. Failure by a DSA or by us to comply with these laws and regulations could have a material adverse effect on our business in a particular market or in general.
 
If one or more governmental agencies, or perhaps private parties in civil actions, challenged the legality of our MLM program, the cost of responding to the challenge could have a material adverse effect on our business. We also cannot predict the nature of any future law, regulation, interpretation, or application, nor can we predict what effect additional governmental legislation or regulations, judicial decisions, or administrative orders, when and if promulgated, would have on our business. It is possible that future legal requirements may require that we revise our MLM System. Such new requirements could have a material adverse effect on our business, financial condition, and operating results.
 
We believe we are in full compliance with all laws, rules and regulations governing our business, whether federal or state in the U.S. as well as abroad. The laws and regulations governing direct selling are modified from time to time, and, like other direct selling companies, we could be subject from time to time to government investigations in our various markets related to our direct selling activities. This could require us to make changes to our business model and aspects of our global compensation plan in the markets impacted by such changes and investigations.
 
See the Risk Factors section of this registration statement for a discussion relevant government regulation and the legal uncertainties related to our business activities.
 
All sales generate BV points and they are all used in bonus calculation. Purchases made by general members will also generate BV points for their uplines. BV points generate from purchases made by general members and bonus plan participating members are calculated together.
 
As of August 28, 2013, we have 2,164 active members and 8,052 general members.
 
 
56

 
 
Employees
 
We have the following employees:
 
 
Full time: 12
 
 
o
Operations – 5
 
o
Administrative – 2
 
o
Management – 1
 
o
Sales – 4
 
Our compliance department consists of 1 or 2 employees in assisting the members with company guidelines. These employees will help members understand the direct marketing system and ensure the members follow the guidelines set by the company. Also, the employees will ensure the members to not misunderstand or attempt to temper with laws.
 
Fulfillment team consists of at least 2 employees to help process orders received and to complete shipment of the products to customers.
 
The justice department consists of 1 or 2 employees who will try to resolve members’ disputes over each other or other issues related to the company and seek for professionals’ help when needed.
 
We don’t have any part time employees.
 
We have no collective bargaining agreement with our employees. We consider our relationship with our employees to be excellent.
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF  OPERATIONS
 
The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes, and other financial information included in this Form S-1.
 
Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking (within the meaning of section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national, and local general economic and market conditions; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; change in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; the risk of foreign currency exchange rate; and other risks that might be detailed from time to time in our filing with the Securities and Exchange Commission.
 
Although the forward-looking statements in this Registration Statement reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.
 
 
57

 
 
Overview
 
We provide nutritional supplements, which are sold to a network of independent business consultants or direct sales agents (“DSA”). We are included in the direct sales, network marketing or multi-level marketing industry. Sales of our products are dependent upon the activity of the DSA in purchasing the products and in recruiting new DSAs. We provide an incentive to the DSA in the form of a commission or bonus based upon the level of purchases and recruiting that have occurred during the month. We do not "hire" any DSAs, as they are all independent contractors and not employees who work under our control. Therefore, we are not always aware if the DSA has ceased working the business, stops ordering products or has joined another company. The DSA is not required to resign. We are always impacted by the fluctuations in the DSA membership base.
 
We believe that our Business to Customer business is robust and that consumers have become more confident in ordering products, like ours, over the internet. However, the nutritional supplement and skin care product e-business markets have and continue to become increasingly competitive and are rapidly evolving.
 
The skin care products are bought from another company which developed the products. The sales of the skin care products are through the same method of nutritional supplements.
 
Barriers to entry are minimal and current and new competitors can launch new websites at a relatively low cost. Many competitors in this area have greater financial, technical and marketing resources than we do. Continued advancement in technology and increasing access to that technology is paving the way for growth in direct marketing. We also face competition for consumers from retailers, duty-free retailers, specialty stores, department stores and specialty and general merchandise catalogs, many of which have greater financial and marketing resources than we have. Notwithstanding the foregoing, we believe that we are well-positioned within the Asian consumer market with our current plan of supplying American merchandise brands to consumers and that our exposure to both the Asian and American cultures gives us a competitive advantage. There can be no assurance that we will maintain our competitive edge or that we will continue to provide only American made merchandise.
 
Our products are sensitive to business and personal discretionary spending levels and tend to decline or grow more slowly during economic downturns, including downturns in any of our major markets. The current worldwide recession is expected to adversely affect our sales and liquidity for the foreseeable future. Although we have mitigated decreases in sales by lowering our levels of inventory to preserve cash on hand, we do not know when the recession will subside and when consumer spending will increase from its current depressed levels. Even if consumer spending increases, we are not sure when consumer spending will increase for our products which will affect our liquidity.
 
The global economy is currently undergoing a period of unprecedented volatility, and the future economic environment may continue to be less favorable than that of recent years. This has led, and could further lead, to reduced consumer spending, and which may include spending on nutritional and beauty products and other discretionary items, such as our products. In addition, reduced consumer spending may force us and our competitors to lower prices. These conditions may adversely affect our revenues and profits.
 
Results of Operations
 
Comparison of the six months ended June 30, 2013 and 2012
 
Total product sales increased by $1,461,000 or 322% from $454,000 in first six months ended in 2012 to $1,915,000 in the same period of 2013. There are two main reasons for this increase. The first is a promotional sale in last two quarters of 2012. The promotion gave Diamond and Gold grade members rebate for products they purchased for upgrading membership. This promotion in effect reduced our revenues by $1,131,000 in promotional rebates in the last quarter of 2012. We are accounting for this promotional sale as follows: Members who purchased Diamond packages earned a $2,000 rebate and members who purchased Gold packages earned a $1,000 rebate. The rebate was to be repaid to members at $150 per month for Diamond packages and $100 per month for Gold packages. Although we paid out the rebates over time, for revenue recognition they were recorded differently, as follows: We record rebates against revenue upon completion of a sales order when funds are received which is when we become liable to the customer for the entire rebate amount. The second reason for this increase is that due to large demand and shortage of products, we were unable to ship all requested products in 2012. When products became available and members requested shipment of the products in 2013 the revenue were then recognized, increasing revenue in 2013 in comparison with same period of 2012. When products became available and members requested shipment of the products in 2013 the revenue were then recognized, increasing revenue by $998,736 in 2013 in comparison with same period of 2012.
 
We determine addition of members when an account is registered and upgraded to bronze, silver, gold, and diamond membership. We determine a member becomes a general member when it has not made purchases within one year. There are only two kinds of members, active meaning a bronze, silver, gold, and diamond members, and general. Anyone who signs up an account without purchasing products for upgrades remains general member status. This member is entitled to purchase products or discounts offered to members. When a member does not meet higher level purchasing requirement, the member becomes general member again.  We added the majority of our members in fiscal year 2009 when we added 3,278 members.
 
A member becomes a diamond member when purchasing products worth 4,000BV one a single purchase. Upon completion of the upgrade, the member is then entitled to diamond member rebate of $2,000, which was to be distributed at $150 per month.  A member becomes a gold member when purchasing products worth 2,000BV one a single purchase. Upon completion of the upgrade, the member is then entitled to gold member rebate of $1,000, which was to be distributed at $100 per month.
 
For the six months ended June 30, 2013 and 2012, we had 432 and 251 new members, respectively. As of June 30, 2013 and 2012, the company had 9,806 and 8,597 members, respectively.
 
Service revenue increased approximately $23,000 or 76% from approximately $30,000 in first two quarters of 2012 to $53,000 in same period of 2013. The service revenue consists of shipping fees collected and network service fees charged for activating membership. The increase of service fee was due to shipping fees received from sales incurred. We stopped charging network service fees in September of 2011, which was being amortized over three year period upon receipt. The service revenue recorded in income statement are amortized from fees received from previous period.
 
 
58

 
 
The cost of sales increased $120,000 or 134% from approximately $90,000 in first two quarters of 2012 to approximately $210,000 in first two quarters of 2013 due to large sales in third and fourth quarters of 2012 consisted mainly longevity, which had higher margin than other products. The products were shipped and sales recognized in earlier 2013. The delay was caused by high demand for products and not enough supplies. Gross margin increased from $394,000 in first six months of 2012 to $1,758,000 in the same period of 2013. The gross margin percentage as sales was 87% in first two quarters of 2012 and 92% in 2013. The increase of gross margin was due to sales of Longevity, which has higher gross margin percentage. As popularity of Longevity grew, gross margin increases. Generally, the Company has high gross margin percentage due to its business model.
 
Selling expenses increased from approximately $41,000 in first two quarters of 2012 to $167,000 the same period in 2013. The increase of $126,000 or 305% increase of marketing development expenses incurred for promotion of our products.
 
General and administrative expenses increased by $278,000 or 65% from approximately $431,000 in first two quarters of 2012 to $709,000 in same period of 2013. The increase was mainly due to CEO's salary and going public's related costs.
 
Liquidity and Capital Resources
 
As of December 31, 2012, we had cash balance of $787,000 as compared to $294,000 at June 30, 2013. Inventory increased by approximately 32% to $307,000 as of June 30, 2013 from $232,000 at December 31, 2012. Total assets decreased 30% from $1,418,000 at December 31, 2012 to $998,000 at June 30, 2013. The decrease of total assets was mainly due to cash paid for bonus expenses incurred during the six months ended June 30, 2013.
 
Our current liabilities on June 30, 2013 was $11.3 million, which decreased slightly by 10% from December 31, 2012’s $12.5 million. The decrease was mainly due to cash paid for bonuses earned by customers and recognizing sales when products are shipped. Deferred revenue decreased from $2.3 million on December 31, 2012 to June 30, 2013's $1.7 million.
 
Our current ratio decreased from 0.096 in December 31, 2012 to 0.070 as of June 30, 2013.
 
For the six months ended June 30, 2013 cash used in operating activities amounted to $483,000 as compared to $50,000 cash used in operating in the same period of 2012. We purchased $21,460 property and equipment as investing activity in the six months ended June 30, 2013 compared to same period 2012 with $3,128 purchase. In the six months ended June 30, 2013 we borrowed from the shareholder in aggregate amount of $333,963 and repaid $100,084 to shareholder. Net cash provided by financing activities was $12,359 in the six months ended June 30, 2013, mainly from repayment to the shareholder and related parties.
 
Other than operating expenses the company does not have significant cash commitment. Future cash requirement includes cash needed payroll, payroll taxes, rent, and other operating expenses which amounts to approximately $280,000 per month.
 
Comparison of the fiscal years ended December 31, 2012 and 2011
 
Total product sales decreased by approximately $688,000 or 65 % from $1.1 million in 2011 to $374,000 in 2012. The main reason for the decrease was mainly from bonus expenses recognized by the promotions and rebates offered throughout the year. The large amount of purchases made in 2012 generated bonus expenses, which nets with Product sales revenue, but revenue not yet recognized due to unshipped packages. Our products are sold through a network of members. Any reduced sales effort or member recruiting efforts would negatively impact our sales revenue. The promotions and rebates helped increased sales and new members. In 2012 we had 679 new members, comparing to 52 in 2011. For the years ended December 31, 2012 and 2011 the company had 1,037 and 319 new members. As of December 31, 2012 and 2011, the company had 9,383 and 8,346 members, respectively.
 
Service revenue decreased by approximately $12,000 or 12% from approximately $98,000 in 2011 to $87,000 in 2012. The service revenue consists of shipping fees collected and network service fees charged for activating membership. The decrease of service revenue was mainly due to decrease in amortized network service fee. We stopped charging network service fees in September of 2011, which was being amortized over three year period upon receipt. The service revenue recorded in income statement are amortized from fees received from previous period. Network service fee decreased from approximately $71,000 in 2011 to approximately $34,000 in 2012. 
 
 
59

 
 
The cost of sales decreased by approximately $253,000 or 47% from approximately $539,000 in 2011 to approximately $285,000 in 2012. The decrease was due to a $270,000 inventory reserve in 2011. No inventory reserve expense recognized during 2012 upon reviewing the value of inventory on hand. Gross margin decreased from $622,000 in 2011 to $176,000 in 2012. The gross margin percentage as sales was 47% in 2012 and 59% in 2011. The decrease of gross margin was due to bonus reward incurred from incentive bonus plan offered in 2012, which offsets of product sales. Generally, the Company has high gross margin percentage due to its business model.
 
Selling expenses increased from approximately $131,000 in 2011 to $192,000 in 2012. The increase of approximately $61,000 or 47% was mainly due to increase in marketing development expenses incurred for promotion of our products .
 
General and administrative expenses decreased by $383,000 or 22% from $1.8 million in 2011 to $1.4 million in 2012. The decrease was due to reduction of CEO's salary from $180,000 in 2011 to $60,000 in 2012 and other budget controls in effort to increase profitability.
 
Liquidity and Capital Resources
 
As of December 31, 2012, we had cash balance of $787,000 as compared to $33,000 at December 31, 2011. Inventory decreased by approximately 6% to $232,000 from $248,000 at December 31, 2012.  Refundable income tax of approximately $324,000 was fully received in 2012. Total assets increased from approximately $716,000 at December 31, 2011 to $1,418,000 at December 31, 2012. The net increases were directly resulted from our increased sales in 2012.
 
Our current liabilities as of December 31, 2012 was $12.5 million, which increased by 15% from December 31, 2011’s $10.9 million mainly due to bonus accrued from the promotion and rebates in effort to increase sales. Deferred revenue increased from $1.3 million on December 31, 2011 to $2.3 million on December 31, 2012. The increase was mainly due to large quantity of products not yet shipped near 2012 year end from the promotion rebates because new products have not yet been received from the sudden increase in demand of our products.
 
Our current ratios increased from 2011's 0.06 to 2012's 0.10. The increase is mostly by cash increase from the sales generated by the rebate promotion started in July of 2012. Most of the current liabilities are from customer deposit and liabilities to be paid in throughout the year. It is not likely the company will become insolvent cash shortage.
 
For the years ended December 31, 2012 and 2011 the company had 1,037 and 319 new members, respectively. As of December 31, 2012 and 2011, the company had 9,383 and 8,346 members, respectively.
 
Members will need to purchase products with 4,000 BV for upgrade to become Diamond member and 2,000 to become Gold member. The Company has designed packages with enough BV to meet the requirement. Our members can choose from those packages. There are two types of Diamond packages, one includes 4 Longevities, and the other one includes 3 Longevities and one set of Royalme skin-care package. There is one kind of Gold package, which consists of 2 Longevities.
 
We record rebates against revenue upon completion of a sales order when funds are received which is when we become liable to the customer for the entire rebate amount.
 
We stopped offering this promotion on December 31, 2012.
 
Due to large demand and shortage of products, we were unable to ship all requested products in 2012. When products became available and members requested shipment of the products in 2013 the revenue were then recognized, increasing revenue in 2013 in comparison with same period of 2012. When products became available and members requested shipment of the products in 2013 the revenue were then recognized, increasing revenue by $998,736 in 2013 in comparison with same period of 2012.
 
Our auditor has indicated that there is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and if we are unable to generate significant revenue or secure financing we may be required to cease or curtail our operations. Our financial statements do not include adjustments that might result from the outcome of this uncertainty.
 
Management is trying the following to alleviate the going concern:
 
 
To increase marketing efforts in new sales territories to generate sales revenues
 
 
To secure various financing resources, including but not limiting to borrowing from major shareholders, raise funds through future public offering.
 
 
To promote new products. At the beginning 2011 the Company pushes out new product Longevity, a high-end supplement product to aid at prolonging life expectancy.
 
In 2012 cash provided by operating activities amounted to $887,000 as compared to $840,000 cash used in operating in 2011. We purchased $5,527 property and equipment as investing activity in 2012 compared to 2011's $8,258. In 2012, we had $127,000 financing activities and $748,000 million in 2011. In 2012 we borrowed from the related parties in aggregate amount of $63,000 due to shortfall of cash flow from operations. We borrowed $565,000 from related parties in 2011.
 
Other than operating expenses the company does not have significant cash commitment. Future cash requirement includes cash needed payroll, payroll taxes, rent, and other operating expenses which amounts to approximately $280,000 per month.
 
 
60

 
 
Rescission Liability
 
Our Type B Warrants may have been issued in violation of federal securities laws. As a result, we have classified the fair value of these warrants as a liability on the date of issuance. The fair value of the warrants was estimated using comparable sales of common stock to members. The fair value of these warrants on the date of issuance was $1,245,555. As of December 31, 2011, the fair value of these warrants was $249,111. During 2012, all of the Company’s Type B Warrants were exercised into shares of common stock The fair value as of June 30, 2013 and December 31, 2012 was $249,111 and $249,111, respectively, and is included in the rescission liability in the consolidated balance sheet.
 
Our Type A Warrants may have been issued in violation of federal securities laws. As a result, the common stock issued upon exercise of these warrants during fiscal 2012 may not be valid. Therefore, we have recorded a potential liability for these shares issued upon exercise as of December 31, 2012. The fair value of the liability was determined based on the amount of cash the Type A Warrant holders could have received assuming they had originally elected to exercise their warrants into cash. The fair value of this liability was $7,167,663 and $7,167,663 as of June 30, 2013 and December 31, 2012, respectively, and is included in the rescission liability in the consolidated balance sheet.
 
If Type A Warrants become invalid we may be obligated to refund all warrant holders fair value of warrants purchased. The company does not have the liquidity to repay all warrants holders and may become insolvent.
 
Foreign Currency Translation
 
The Company’s reporting currency is the U.S. dollar. All sales are generated from U.S. and substantially all sales proceeds are settled in U.S. dollars. Beside certain operation expenses incurred for its international sales offices the Company does not have significant foreign currency exposure.
 
Critical Accounting Policies
 
Inventory
 
Inventories are valued at the lower of cost (determined on a first-in, first-out basis) or market. Inventory consists of high tech nutritional supplements and skin-care products. Management reviews inventory on hand for estimated obsolescence or unmarketable items, as compared to future demand requirements and the shelf life of the various products. Based The Company records inventory write-downs when costs exceed expected net realizable value based on the reviews. The inventories’ shelf lives are approximately 3 years.
 
Emerging Growth Company
 
We are an “emerging growth company” (“EGC”) that is exempt from certain financial disclosure and governance requirements for up to five years as defined in the Jumpstart Our Business Startups Act (“the JOBS Act”), that eases restrictions on the sale of securities; and increases the number of shareholders a company must have before becoming subject to the U.S. Securities and Exchange Commission’s (SEC’s) reporting and disclosure rules (See “Emerging Growth Companies” section above). We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the Jobs Act, that allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates.
 
 
61

 
 
Revenue Recognition
 
Revenue is recognized when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Freight and handling costs paid by the Company are included in selling expenses. The Company generally receives the net sales price in cash or through credit card payments when products are ordered. When the Company has sales events whereby the sales are non-returnable or non-refundable, the revenue is recognized when products are shipped. Advance payments from customers are deferred and revenue is recognized when products are shipped.
 
Our service revenue includes shipping and handling fees and members’ fees. Shipping and handling fee revenue is recognized when products have been delivered. Member fees are charged for members’ on-line account set up, assistance and education on our products. Member fees are deferred and recognized on a straight-line basis over an estimate average membership life of 3 years, which is based on historical membership experience. The Company has dropped the requirement for member fee since September of 2011.
 
All the Company sales from other countries are based in US currency. The methods of payments are the same. The Company also has bank accounts in Hong Kong dollars and Canadian dollars where the customers can wire money into.
 
Product returns are allowed for unopened products purchased under regular sales terms within 60 days. Allowances for product returns are provided at the time the sale is recorded using historic return rates for each country and the relevant return pattern. Historically the Company has a nearly zero return rate. Hence, the Company determined the allowance as of December 31, 2012 and 2011 are estimated at $0.
 
During 2012, the company offered a rebate program as a promotion to increase sales. Members who purchased Diamond packages earned a $2,000 rebate and members who purchased Gold packages earned a $1,000 rebate. The rebate was repaid to members at $150 per month for Diamond packages and $100 per month for Gold packages.
 
Although we paid out the rebates over time, for revenue recognition they were recorded differently, as follows: We record rebates against revenue upon completion of a sales order when funds are received which is when we become liable to the customer for the entire rebate amount.
 
We stopped offering this promotion on December 31, 2012.
 
In addition to the Company’s 60-day return policy, the Company, at its discretion, may accept a customer’s application for a buy-back of products previously sold within one year at 90% of the original product costs less commissions and shipping costs. The Company implemented its buy-back policy on January 1, 2012. To date, the Company has not received any buy-back applications. As a result, no allowance for buy-backs has been recorded as of December 31, 2012 or 2011.
 
Basic and Diluted Earnings Per Share
 
Basic loss per share is computed using the weighted average number of common shares outstanding during each period. Diluted loss per share includes the dilutive effects of common stock equivalents on an “as if converted” basis. For 2012 and 2011, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.
 
Securities Issued as Sales Incentives – Type A& Type B warrants
 
Type A Warrants
 
The Company sold Type A warrants to its members as incentive to increase sales and attract additional members. Net proceeds from Type A Warrants sold to members from inception through December 31, 2010 were $8,169,707. During 2011, a total of 18,000 Type A warrants were exercised for cash refunds totaling $22,950 and products of the Company for $7,200.
 
Type A warrants can be exercised for:
 
 
(1)
common shares of the Company at a ratio of 1:1 upon a going public event in the U.S.,
 
(2)
products of the Company at their retail prices, or
 
(3)
canceled membership and a refund in cash at 50% of face value.
 
When the Company achieves a going public event in the U.S., the holders can no longer exercise the warrants using options 2 or 3 above. Due to the cash redemption provision described above, Type A warrants has been determined to be classified as liability. The value of the Type A warrant liability was determined by calculating the maximum potential cash outlay if all warrant holders exercised using option 3 above. This amount was $7,675,208 and $7,701,757 as of December 31, 2011 and 2010, respectively. If members exercise their warrants for cash, the Company reduces the liability by the amount of cash paid. If members exercise their warrants for products, the Company recognizes revenue equal to the retail value of the related products once they have been delivered.
 
 
62

 
 
Type B Warrants
 
In 2010 and 2009, the Company issued 95,283 and 2,395,825 ‘Type B warrants’ as sales incentive compensation to members. Type B warrants entitle the holders to receive a common share upon a going public event in the U.S. as specified in the Warrant. No additional consideration for the common shares is required upon exercise. Type B Warrants cannot be exercised for products or redeemed for cash. The fair value of Type B Warrants was determined by comparable sales of our common stock to members. The Company determined the comparable sales of stock are more reliable as the fair value of any goods or services received cannot be reliably measured. As of December 2011 and 2010, the Company has 2,491,108 Type B warrants outstanding.
 
As of the date of this registration statement, all Type A and Type B Warrants have been exercised/converted in accordance with their terms and there are no Type A or Type B Warrants currently issued and outstanding.
 
Off-Balance Sheet Arrangements
 
The Company rents office, warehouse spaces for its main corporate office under non-cancellable lease agreement. It also rents sales offices overseas either under multiple-year lease agreement or on a month-to-month basis. The aggregate lease commitment is as follows:
 
2013
   
141,384
 
2014
   
41,674
 
2015
   
-
 
Total
 
$
183,058
 
 
Recent Accounting Pronouncements
 
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s consolidated results of operations, financial position or cash flow.
 
Actions with respect to Internal Controls
 
In early 2011, as we began the audit process in preparation for our filing of the withdrawn registration statement, we discovered missing income, payroll, unemployment and franchise tax payments to various governmental agencies including the IRS, the California Employment Development Department, California Franchise Tax Board. We retained the firm of Cacciamatta Accountancy Corporation to do a forensic audit.
 
The audit disclosed that the third party we had hired to prepare our financial statements and tax returns and make these payments to the various governmental agencies, Tony Luu, had defrauded us of an aggregate of $835,144 during the period from commencement of his employment in 2008 until he was terminated in June 2011. He perpetrated the fraud by diverting all or part of the payments made by the Company to these agencies by various means, including failing to send checks the Company had written to these agencies and covering it up by falsifying bank reconciliations and having corresponding payments made to accounts under his control and by having checks written directly to him for reimbursement of amounts allegedly transmitted by him electronically to these agencies on behalf of the Company.
In order to remedy these material weaknesses in internal financial controls, we have instituted new internal financial control procedures as follows:
 
 
We have obtained our own payroll software to calculate payroll tax amount and balance to be deposit. The program itself is self updated with Intuit Quickbooks, which is always providing updates to prevent possible error in tax forms and amount calculation. This eliminates the possibility of creating reports that differs from what actually incurred.
 
 
63

 
 
 
Periodically when the payroll tax is due, the accounting department prepares for payment amount and paid directly through governmental agency websites through the Company’s account by the cashier. The actual payment amount is automatically recorded into Quickbooks through its payroll system. Actual payment receipts are printed and kept in the files. Monthly reconciliations of bank transactions are done independently by accounting department to match to our records in Quickbooks to ensure all transactions are accounted for properly in our system.
 
 
The Company no longer uses checks for payment unless it is for special payments. When checks are used for payments, the cashier who writes the check with review the payment with its supporting documents to ensure the payee and related payment items are legitimate without suspicious accounts and nature of payment before issuing the payment.
 
 
Separation of duties handling payments and bookkeeping: Accountant will review payments and sign off before requesting payments to the cashier. The cashier will issue payment upon reviewing detail of the invoice and signature of the accountant. Then the final document will be sent to accounting department for recording.
 
 
The Company also performs monthly bank reconciliation by the accounting department to ensure recorded payments matches to actual occurrence in the bank record.
 
 
Internal control over sales are implemented that sales order will only be processed if payment is separately confirmed and signed by accounting department or processed automatically by the customers. Shipping department will ship the goods based on actual sales order completed and signed. Monthly reconciliation of accountants is performed by accounting department to ensure recordings in the sales systems matches without differences caused by computer error, human error or fraud.
 
In July 2011 we filed a lawsuit against Mr. Luu and related entities to recover our losses from this fraud. In October 2011 we received a default judgment against Mr. Luu. However, we believe that Mr. Luu has fled the country and our ability to recover any funds on this judgment is uncertain.
 
DESCRIPTION OF PROPERTY
 
We rent the following properties:
 
U.S. Offices and warehouses
 
 
Address/Size:
9550 Flair Dr, #308, El Monte, CA91731 ( 6000 sqft)
9550 Flair Dr. #407, El Monte, CA91731 ( 2000 sqft)
3477 Fletcher Ave., Unit B, El Monte, CA91731( 2500sqft)
 
Name of Landlord: Mark Diamond
 
Term of Lease: #407 is month to month, #308 is Jan 2014, 3477 Fletcher Ave., Unit B expires in July 2014
 
Monthly Rental: #308-$6,800, #407-$2,250, 3477 Fletcher Ave., Unit B-$2,500
 
Foreign Offices and warehouses
 
 
Address/Size:
Unit 1104, 11/F, 9 Chong Yip Street, Kwun Tong, Kowloon, Hong Kong (1381 sqft)
 
Name of Landlord: Clifton Properties Limited and Kingsword Limited.
 
Term of Lease:  Till July 2014
 
Monthly Rental: $2,700 USD approx
 
 
64

 
 
The aggregate future lease commitment is as follows:
 
2013
   
141,384
 
2014
   
41,674
 
2015
   
-
 
Total
 
$
183,058
 
 
We believe our current facilities, including warehousing facilities, are currently fully suitable and adequate for our business.
 
We do not intend to renovate, improve, or develop properties. We are not subject to competitive conditions for property. We have no policy with respect to investments in real estate or interests in real estate and no policy with respect to investments in real estate mortgages. Further, we have no policy with respect to investments in securities of or interests in persons primarily engaged in real estate activities.
 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
From time to time the major shareholder and CEO of the Company either receives cash proceeds from product or warrant sales from the Company’s members on behalf of the Company, or makes purchases out of his personal bank account on behalf of the Company. Such business transactions would be recorded as due to or from shareholder. During 2012 and 2011, advances from shareholder are $258,849 and $129,280, respectively and payment to shareholder are $314,455 and $36,345 respectively. As of December 31, 2012 and 2011, the net balance due to shareholder amounted to $75,115 and $130,722, respectively. This balance does not bear interest, is unsecured, and due on demand.
 
During the six months ended June 30, 2013 and 2012, cash advances from shareholder are $333,963 and $70,160, respectively and payments to shareholder are $100,084 and $33,746, respectively. As of June 30, 2013 and December 31, 2012, the balance due to shareholder amounted to $308,994 and $75,115, respectively. This balance does not bear interest, is unsecured, and due on demand. The balance due from shareholder is resulted from over repayment.
 
As at 12/31/2010
   
37,787
 
Due to shareholder
2011 Advances
   
129,280
   
2011 Repayments
   
(36,345
)
 
As at 12/31/2011
   
130,722
 
Due to shareholder
2012 Advances
   
258,849
   
2012 Repayments
   
(314,456
)
 
As at 12/31/2012
   
75,115
 
Due to shareholder
2013 Advances (6 months)
   
333,963
   
2013 Repayments (6 months)
   
(100,084
)
 
As at 6/30/2013
 
 
308,994
 
Due to shareholder
 
The Company has accounts payable due to related parties of $30,000 and $13,441 as of December 31, 2012 and 2011, respectively. The $30,000 balance of accounts payable was due to our Director, Mr. Zhang, not yet repaid for service rendered as a director of the board. The balance does not have interest nor due date.
 
 
65

 
 
Except for $6,000 of the $13,441 accounts payable which is our Director Mr. Zhang, the related party referred to above is our CEO and Director, Mr. Wang. The $6,000 balance was due to Mr. Wang for expenses not yet reimbursed.
 
Pooi Lam Shun, a member of board of directors, earned $137 and $9,081 bonus from the marketing plan in 2012 and 2011 respectively.
 
In 2011, due to a shortage of cash, the Company borrowed money from certain relatives and family members of the CEO for operations. Total amount borrowed in 2011 amounted to $565,272. As of December 31, 2012, the total outstanding balance owed to related parties was $506,132. This balance does not bear interest, is unsecured, and due on demand. The Company plan to repay the outstanding balance when the Company’s cash flows improved. Summary of the borrowing is as follows:
 
Names
 
December 31,
2012
   
December 31,
2011
 
Terms
 
Relationship
                   
ChunYan Xu
   
322,083
     
381,223
 
No interest, no due date
 
CEO's sister in law
HuanXia Xu
   
30,000
     
30,000
 
No interest, no due date
 
CEO's brother in law
ShuYing Sun
   
86,000
     
86,000
 
No interest, no due date
 
CEO's mother in law
Xun Wang
   
4,000
     
4,000
 
No interest, no due date
 
CEO's son
HanYang Xu
   
64,049
     
64,049
 
No interest, no due date
 
CEO's wife
Total
   
506,132
     
565,272
       
 
As of June 30, 2013, the total outstanding balance owed to related parties was $298,562. This balance does not bear interest, is unsecured, and due on demand. The Company plan to repay the outstanding balance when the Company’s cash flows improved. Summary of the borrowing is as follows:
 
Names
 
June 30,
2013
   
December 31,
2012
 
Terms
 
Relationship
                   
ChunYan Xu
   
244,513
     
322,083
 
No interest, no due date
 
CEO's sister in law
HuanXia Xu
   
30,000
     
30,000
 
No interest, no due date
 
CEO's brother in law
ShuYing Sun
   
-
     
86,000
 
No interest, no due date
 
CEO's mother in law
Xun Wang
   
-
     
4,000
 
No interest, no due date
 
CEO's son
HanYang Xu
   
24,049
     
64,049
 
No interest, no due date
 
CEO's wife
Total
    298,562      
506,132
       
 
Ansheng is a company owned by the wife of the Company’s CEO, Mr. Wang. Ansheng’s main operation is buying and selling Chinese herbs. Some of the Company’s raw materials were purchased through Ansheng in 2009. No transaction between E-World and Ansheng occurred in 2010 to 2012. The Company does not have any investment or ownership interest in Ansheng. Further, the Company does not have (1) the power to direct the activities (2) the obligation to absorb losses or (3) the right to receive expected residual returns of Ansheng.
 
 
66

 
 
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
Market Information
 
There is no established public trading market for our securities and a regular trading market may not develop, or if developed, may not be sustained. A shareholder in all likelihood, therefore, will not be able to resell his or her securities should he or she desire to do so when eligible for public resale. Furthermore, it is unlikely that a lending institution will accept our securities as pledged collateral for loans unless a regular trading market develops.
 
Penny Stock Considerations
 
Our shares will be "penny stock shares," as that term is generally defined in the Securities Exchange Act of 1934 to mean equity securities with a price of less than $5.00. Thus, our shares will be subject to rules that impose sales practice and disclosure requirements on broker-dealers who engage in certain transactions involving a penny stock.
 
Under the penny stock regulations, a broker-dealer selling a penny stock to anyone other than an established customer must make a special suitability determination regarding the purchaser and must receive the purchaser's written consent to the transaction prior to the sale, unless the broker-dealer is otherwise exempt.
 
In addition, under the penny stock regulations, the broker-dealer is required to:
 
 
Deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt;
 
Disclose commissions payable to the broker-dealer and our registered representatives and current bid and offer quotations for the securities;
 
Send monthly statements disclosing recent price information pertaining to the penny stock held in a customer's account, the account's value, and information regarding the limited market in penny stocks; and
 
Make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction, prior to conducting any penny stock transaction in the customer's account.
 
Because of these regulations, broker-dealers may encounter difficulties in their attempt to sell shares of our Common Stock, which may affect the ability of selling shareholders or other holders to sell their shares in the secondary market, and have the effect of reducing the level of trading activity in the secondary market. These additional sales practices and disclosure requirements could impede the sale of our securities, if our securities become publicly traded. In addition, the liquidity for our securities may be decreased, with a corresponding decrease in the price of our securities. Our shares in all probability will be subject to such penny stock rules and our shareholders will, in all likelihood, find it difficult to sell their securities.
 
Sales of our common stock under Rule 144.
 
We are registering 2,125,708 shares of common stock held by U.S. non-affiliate shareholders in the registration statement. All 131,492,720 shares of common stock held by affiliates and all 34,914,281shares of common stock held by non affiliates not registered in this registration statement are subject to the resale restrictions of Rule 144.
 
In general, persons holding restricted securities, including affiliates, must hold their shares for a period of at least six months, may not sell more than one percent of the total issued and outstanding shares in any 90-day period, and must resell the shares in an unsolicited brokerage transaction at the market price. The availability for sale of substantial amounts of common stock under Rule 144 could reduce prevailing market prices for our securities.
 
 
67

 
 
Holders
 
As of the date of this registration statement, we had approximately 3,572 shareholders of record of our common stock.
 
Dividends
 
We have not declared any cash dividends on our common stock since our inception and do not anticipate paying such dividends in the foreseeable future. We plan to retain any future earnings for use in our business. Any decisions as to future payments of dividends will depend on our earnings and financial position and such other facts, as the Board of Directors deems relevant.
 
EXECUTIVE COMPENSATION
 
Summary Compensation Table
 
The following table shows for the fiscal years ended December 31, 2012 and 2011 compensation awarded or paid to, or earned by, the Company’s sole executive officer.
 
Name and
principal position
 
Year
(a)
 
Salary
$
   
Bonus
$
   
Stock
Awards
$
   
Option
awards
$
   
Nonequity
incentive
plan
compensation
$
   
Nonqualified
deferred
compensation
earnings
$
   
All other
compensation
$
   
Total
$
 
                                                     
Ding Hua Wang,
 
2012
    60,000       -             -       -       -       -       60,000  
President and CEO
 
2011
    180,000               321,912                                       501,912  
 
On July 1st, 2011, the Company stopped Mr. Dinghua Wang's annual $360,000's compensation due to operation loss and lack of revenue. In October 2012, the company resumed Mr. Wang's monthly compensation of $20,000 a month, starting from October 1st, 2012 as the Company has generated  more revenue to cover the expenses.
 
Outstanding Equity Awards at Fiscal Year End
 
The following table sets forth certain information for our executive officers concerning unexercised options, stock that has not vested, and equity incentive plan awards as of December 31, 2011.
 
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END DECEMBER 31, 2012
 
Name
 
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
   
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
   
Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
   
Option
Exercise
Price
($)
   
Option
Expiration
Date
   
Number
of Shares
or Units
of Stock
That Have
Not Vested
(#)
   
Market
Value of
Shares or
Units of
Stock
That
Have
Not
Vested
($)
   
Equity
Incentive
Plan Awards:
Number of
Unearned
Shares, Units
or Other
Rights
That Have
Not Vested
(#)
   
Equity
Incentive
Plan Awards:
Market or
Payout
Value of
Unearned
Shares, Units
or Other
Rights
That Have
Not Vested
($)
 
                                                                         
Ding Hua Wang
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
 
 
68

 
 
Long-Term Incentive Plans
 
There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers, except that our directors and executive officers may receive stock options at the discretion of our Board of Directors. We do not have any material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that stock options may be granted at the discretion of our Board of Directors.
 
As of the date of this registration statement, we have no compensatory plan or arrangement with respect to any officer that results or will result in the payment of compensation in any form from the resignation, retirement or any other termination of employment of such officer’s employment with our company, from a change in control of our company or a change in such officer’s responsibilities following a change in control.
 
Director Compensation
 
Director Compensation for 2012
 
Name
 
Fees
earned
or paid
in cash
($)
   
Stock
awards
($)
   
Option
awards
($)
   
Non-equity
incentive plan
compensation
($)
   
Nonqualified
deferred
compensation
earnings
($)
   
All other
compensation
($)
   
Total
($)
 
                                                         
Ding Hua Wang [1]
   
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Xun Zhang
   
24,000
     
50,000
     
0
     
0
     
0
     
0
     
74,000
 
Pooi Lam Shun
   
137
     
100,000
     
0
     
0
     
0
     
0
     
100,137
 
 
[1] Does not include compensation received as Executive Officer.
 
Dinghua Wang did not receive compensation as director as Mr. Wang received compensation as CEO of the company.
 
Xun Zhang received compensation of $24,000 for professional consultation service provided. Received 50,000 shares of common stock as director's compensation.
 
Pooi Lam Shun received 50,000 shares of common stock for director’s compensation and an additional 50,000 for “assisting in resolving questions from the members.”

We reimburse our directors for expenses incurred in connection with attending board meetings.
 
We have no other formal plan for compensating our directors for their service in their capacity as directors.
 
Employment Agreements
 
We have no written or oral agreement or understanding with Mr. Wang concerning his compensation in 2011 or thereafter.
 
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
There have been no disagreements regarding accounting and financial disclosure matters with our independent certified public accountants.
 
 
69

 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
To the Board of Directors and Shareholders of
E-World USA Holding, Inc.
El Monte, California
 
We have audited the accompanying balance sheets of E-World USA Holding, Inc. (the Company) as of December 31, 2012 and 2011, the related statements of operations, shareholders deficit, and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits include consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the accompanying financial statements of the Company present fairly, in all material respects, its financial position as of December 31, 2012 and 2011, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States.
 
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company suffered losses from operations and has a working capital deficiency, which raises substantial doubt about its ability to continue as a going concern. Managements' plans regarding those matters also are described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
As discussed in Note 13 to the financial statements, errors were discovered by management in the 2012 and 2011 financial statements. Accordingly, the financial statements have been restated to correct these errors.
 
/s/ MaloneBailey, LLP
 
Houston, Texas
 
   
May 15, 2013, except for Note 13 which is dated as of September 19, 2013
   
 
 
F-1

 
 
E-WORLD USA HOLDING, INC.
BALANCE SHEETS
As of December 31, 2012 AND 2011
 
   
12/31/2012
   
12/31/2011
 
         
(Restated)
 
ASSETS
               
                 
Current assets:
               
Cash and cash equivalents
   
786,575
     
32,635
 
Accounts receivable, net
   
26,107
     
448
 
Inventory, net
   
232,103
     
248,058
 
Prepaid expenses
   
144,086
     
21,811
 
Refundable income taxes
   
-
     
323,973
 
Other receivables
   
12,323
     
-
 
                 
Total current assets
   
1,201,194
     
626,925
 
                 
Property and equipment, net
   
200,741
     
68,733
 
Deposits and other assets
   
15,621
     
20,011
 
                 
Total Assets
   
1,417,556
     
715,669
 
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
                 
Current Liabilities:
               
Accounts payable and accrued expenses
   
2,164,349
     
904,081
 
Accounts payable - related party
   
30,000
     
13,441
 
Deferred revenue
   
2,329,245
     
1,294,462
 
Due to shareholder
   
75,115
     
130,722
 
Advances from related parties
   
506,132
     
565,272
 
Short term debt
   
26,293
     
90,000
 
Rescission Liability - Type A Warrants
   
7,167,663
     
7,675,208
 
Rescission Liability - Type B Warrants
   
249,111
     
249,111
 
                 
Total current liabilities
   
12,547,908
     
10,922,297
 
                 
Long term debt
   
102,706
     
-
 
                 
Total liabilities
   
12,650,614
     
10,922,297
 
                 
Stockholders' deficit
               
Common stock, $0.001 par value, 200,000,000 shares authorized, 142,828,993 and 138,487,993 issued and outstanding, respectively
   
142,829
     
138,488
 
Additional paid-in capital
   
3,583,702
     
3,153,943
 
Accumulated deficit
   
(14,959,589
)
   
(13,499,059
)
                 
Total shareholders' deficit
   
(11,233,058
)
   
(10,206,628
)
                 
Total liabilities and shareholders' deficit
   
1,417,556
     
715,669
 
 
The accompanying notes are an integral part of these financial statements.
 
 
F-2

 
 
E-WORLD USA HOLDING, INC.
STATEMENTS OF OPERATIONS
For the years ended December 31, 2012 and 2011
 
   
2012
   
2011
 
   
(Restated)
   
(Restated)
 
Revenue
               
Product sales, net
   
374,266
     
1,062,455
 
Service revenue
   
86,608
     
98,287
 
                 
Total revenues
   
460,874
     
1,160,742
 
                 
Cost of sales, net
   
285,275
     
538,618
 
                 
Gross profit
   
175,599
     
622,124
 
                 
Operating expenses
               
Selling expenses
   
192,460
     
130,926
 
Depreciation expense
   
51,811
     
55,643
 
Embezzlement expense
   
-
     
42,204
 
General and administrative expenses
   
1,391,858
     
1,774,378
 
                 
Total operating expenses
   
1,636,129
     
2,003,151
 
                 
Loss from operations
   
(1,460,530
)
   
(1,381,027
)
                 
Other income (expenses)
               
Change in value of rescission liability
   
-
     
996,444
 
Other income (expenses)
   
-
     
14,903
 
                 
Total other income (expenses)
   
-
     
1,011,347
 
                 
Net loss
   
(1,460,530
)
   
(369,680
)
                 
Net loss per common share - - basic and diluted
   
(0.01
)
   
(0.00
)
                 
Weighted average number of common shares outstanding - basic and diluted
   
141,453,157
     
133,837,521
 
 
The accompanying notes are an integral part of these financial statements.
 
 
F-3

 
 
E-WORLD USA HOLDING, INC.
STATEMENTS OF SHAREHOLDERS' DEFICIT
 
   
Common Stock
   
Additional
             
   
Number of
         
Paid-in
   
Accumulated
       
   
Shares
   
Amount
   
Capital
   
Deficit
   
Total
 
                               
Balance, December 31, 2010 (Restated)
   
89,990,213
     
89,990
     
2,862,957
     
(13,129,379
)
   
(10,176,432
)
                                         
Shares issued for services
   
48,497,780
     
48,498
     
290,986
             
339,484
 
Net loss
                           
(369,680
)
   
(369,680
)
                                         
Balance, December 31, 2011 (Restated)
   
138,487,993
     
138,488
     
3,153,943
     
(13,499,059
)
   
(10,206,628
)
                                         
Shares issued for services
   
3,441,000
     
3,441
     
340,659
             
344,100
 
Shares issued for short term debt
   
900,000
     
900
     
89,100
             
90,000
 
Net loss
                           
(1,460,530
)
   
(1,460,530
)
                                         
Balance, December 31, 2012
   
142,828,993
     
142,829
     
3,583,702
     
(14,959,589
)
   
(11,233,058
)
 
The accompanying notes are an integral part of these financial statements.
 
 
F-4

 
 
E-WORLD USA HOLDING, INC.
STATEMENTS OF CASH FLOWS
For the years ended December 31, 2012 and 2011
 
   
2012
   
2011
 
         
(Restated)
 
Cash Flows from Operating Activities:
               
Net loss
   
(1,460,530
)
   
(369,680
)
Adjustments to reconcile net Loss to net cash used in operating activities:
               
Depreciation and amortization
   
51,811
     
55,643
 
Gain on disposal of fixed assets
   
(36,615
)
   
-
 
Stock based compensation
   
344,100
     
339,484
 
Inventory valuation reserve
   
-
     
270,214
 
Change in value of rescission liability
   
-
     
(996,444
)
(Increase) decrease in assets:
               
Accounts receivable
   
(25,659
)
   
(448
)
Inventory
   
15,955
     
122,032
 
Prepayments and other current assets
   
(134,598
)
   
135,382
 
Refundable income taxes
   
323,973
     
(14,903
)
Deposits and other assets
   
4,390
     
3,294
 
Increase (decrease) in liabilities:
               
Accounts payable and accrued expenses
   
1,250,368
     
186,750
 
Accounts payable - related party
   
16,559
     
13,441
 
Warrant liabilities
   
(20,105
)
   
(26,549
)
Deferred revenue
   
557,243
     
(558,024
)
                 
Net Cash (Used in) Provided by Operating Activities
   
886,892
     
(839,808
)
                 
Cash Flows from Investing Activities:
               
Purchase of property and equipment
   
(5,527
)
   
(8,258
)
                 
Net Cash Used in Investing Activities
   
(5,527
)
   
(8,258
)
                 
Cash Flows from Financing Activities:
               
Advances from shareholder
   
258,849
     
129,280
 
Payment to shareholder
   
(314,456
)
   
(36,345
)
Advances from related parties
   
62,535
     
565,272
 
Repayments to related parties
   
(121,675
)
   
-
 
Proceed from issuance of debt
   
-
     
90,000
 
Principal payments on debt
   
(12,678
)
   
-
 
                 
Net Cash Provided by Financing Activities
   
(127,425
)
   
748,207
 
                 
Net Increase (Decrease) in Cash
   
753,940
     
(99,859
)
                 
Cash, beginning of year
   
32,635
     
132,494
 
                 
Cash, end of year
   
786,575
     
32,635
 
                 
Supplemental Disclosure of cash flow information:
               
Cash paid during the year for:
               
Interest
   
-
     
-
 
Income taxes
   
-
     
-
 
                 
Non-Cash Investing and Financing Activities
               
Common stock issued for short term debt
   
90,000
     
-
 
Type A Warrants exercised for products or cash
   
487,440
     
-
 
Fixed assets purchased with loan
   
141,677
     
-
 
 
The accompanying notes are an integral part of these financial statements.
 
 
F-5

 
 
E-WORLD USA HOLDING, INC.
NOTES TO FINANCIAL STATEMENTS
 
Note 1 - Organization 
 
E-World USA Holding, Inc. (the "Company"), a Nevada corporation, was formed February 4, 2011. Its predecessor, with the same name was a California company incorporated in 2007. In April 2011, E-World USA Holding, Inc., a California corporation entered into a merger agreement with its wholly-owned subsidiary, E-World USA Holding, Inc., a Nevada corporation which was the survivor of the merger. Under the Merger Agreement, the Company issued 90,000,000 shares of its common stock on a one share for one share basis for each share of E-World USA Holding, Inc., a California corporation, common stock issued and outstanding at the date of the merger. In addition, the Company issued the Type A Warrants and Type B Warrants in exchange for comparable Warrants issued and outstanding of E-World USA Holding, Inc., a California corporation, at the date of the merger.
 
The Company is an international network marketing company that sells nutritional supplement and skin care products through a network of active members who live in Singapore, Canada, and China. The Company maintains its offices and main warehouse in California and has warehouse in Hong Kong.
 
Note 2 - Going Concern
 
There is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and negative working capital and if we are unable to generate significant revenue or secure financing we may be required to cease or curtail our operations. Our financial statements do not include adjustments that might result from the outcome of this uncertainty.
 
Management is trying to alleviate the going concern by:
 
 
increasing marketing efforts in existing sales territories and identifying new sales territories to generate sales revenues.
 
 
securing various financing resources, including but not limiting to borrowing from major shareholders, raise funds through future public offering.
 
 
promoting new products.
 
Note 3 - Summary of Significant Accounting Policies
 
Foreign Currency
 
The Company’s reporting and functional currency is the U.S. dollar. Substantially all sales are settled in U.S. dollars. Beside certain operation expenses incurred for its international warehouses the Company does not have significant foreign currency exposure.
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
 
Cash and Cash Equivalents
 
The Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are comprised primarily of money market accounts and foreign and domestic bank accounts. To reduce its credit risk, the Company monitors the credit standing of the financial institutions that hold the Company’s cash and cash equivalents.
 
 
F-6

 
 
Inventory
 
Inventories are valued at the lower of cost (determined on a first-in, first-out basis) or market. Inventory consists of high tech nutritional and skin-care products. Management reviews inventory on hand for estimated obsolescence or unmarketable items, as compared to future demand requirements and the shelf life of the various products. Based on the review, the Company records inventory write-downs when costs exceed expected net realizable value. The inventories’ shelf lives are approximately 3 years.
 
Property and Equipment
 
Property and equipment are stated at cost. Upon disposition, the cost and related accumulated depreciation or amortization is removed from the books, and any resulting gain or loss is included in operations. The Company provides for depreciation and amortization using straight-line methods over the estimated useful lives of various classes as follow:
 
Computer and software
 
3 to 5 years
Furniture and fixtures
 
5 to 10 years
Vehicles
 
5 to 7 years
Leasehold improvement
 
over expected lease term
 
Repair and maintenance is charged to operations when incurred while betterments and renewals are capitalized.
 
Impairment of Long-Lived Assets
 
Long-lived assets are reviewed periodically for impairment, based on undiscounted cash flows, whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Measurement of an impairment loss is based on the estimated fair value of the asset. In 2012 and 2011 the Company has no impairment issues for Long-Lived Assets.
 
Fair Value of Financial Instruments
 
ASC Topic 825 requires that the Company discloses estimated fair values of financial instruments. The Company has estimated the fair value of its financial instruments using the following methods and assumptions:
 
 
The current assets and current liabilities qualifying as financial instruments are a reasonable estimate of fair value due to the short-term maturity of these instruments
 
As defined in FASB ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).
 
 
F-7

 
 
The three levels of the fair value hierarchy are as follows:
 
 
Level 1 –
Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.
 
 
Level 2 –
Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.
 
 
Level 3 –
Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.
 
The following table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of December 31, 2012 and 2011:
 
Recurring Fair Value Measures
 
Level 1
   
Level 2
   
Level 3
   
Total
 
December 31, 2012
                       
Rescission Liability – Type B Warrants
              $ 249,111     $ 249,111  
December 31, 2011
                               
Rescission Liability – Type B Warrants
              $ 249,111     $ 249,111  
 
Stock-based Compensation
 
The Company accounts for equity instruments issued in exchange for the receipts of goods or service from other than employees in accordance with Accounting Standards Codification Topic 718 and the conclusions reached by ASC Topic 505. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of performance commitment or completion of performance by the provider of goods or service as defined by ASC Topic 505.
 
Revenue Recognition
 
The Company recognizes revenue when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Freight and handling costs paid by the Company are included in selling, general and administrative expenses. The Company generally receives the net sales price in cash or through credit card payments when products are ordered. When the Company has sales events whereby the sales are non-returnable or non-refundable, the revenue is recognized when products are shipped. Advance payments from customers are deferred and revenue is recognized when products are shipped. Deferred revenue for customer deposits as of December 31, 2012 and 2011 was $1,410,727 and $202,239, respectively.
 
Our service revenue includes shipping and handling fees and members’ fees. Shipping and handling fee revenue is recognized when products have been delivered. Member fees are charged for members’ on-line account set up, assistance and education on our products. Member fees are deferred and recognized on a straight-line basis over an estimate average membership life of 3 years, which is based on historical membership experience. The Company has dropped the requirement for member fee since September of 2011. Deferred revenue for member fees as of December 31, 2012 and 2011 was $12,120 and $46,045, respectively.
 
 
F-8

 
 
We account for rebates to customers as a reduction of revenue in accordance with ASC 605-50-45. We record rebates against revenue upon completion of a sales order when funds are received which is when we become liable to the customer for the entire rebate amount. Rebates of $1,130,999 and $258,000 were recorded during 2012 and 2011, respectively.
 
All the Company sales from other countries are based in US currency. The methods of payments are the same. The Company also has bank accounts in Hong Kong dollars and Chinese RMB where the customers can wire money into.
 
Product returns are allowed for unopened products purchased under regular sales terms within 60 days. Allowances for product returns are provided at the time the sale is recorded using historic return rates for each country and the relevant return pattern. Historically the Company has a nearly zero return rate. Hence, the allowance as of December 31, 2012 and 2011 are estimated at $0.
 
In addition to the Company’s 60-day return policy, the Company, at its discretion, may accept a customer’s application for a buy-back of products previously sold within one year at 90% of the original product costs less commissions and shipping costs. The Company implemented its buy-back policy on January 1, 2012. To date, the Company has not received any buy-back applications. As a result, no allowance for buy-backs has been recorded as of December 31, 2012 or 2011.
 
Sales segment information
 
   
2012
 
2011
                 
China
   
84.9
%
   
37.1
%
                 
Singapore
   
10.1
%
   
45.4
%
                 
Canada
   
1.3
%
   
6.7
%
                 
Others
   
3.7
%
   
10.8
%
 
Shipping and Handling Expenses
 
Actual shipping and handling cost incurred by the Company are $80,727 and $95,727 for 2012 and 2011, respectively, and are included in selling expense in the statement of operations.
 
Bonus Expense
 
A Company member may earn bonuses, similar to commissions, based on retail sales volume of certain other downline members who are referred by the member. Bonuses earned are derived from bonus points generated from the related product sales transactions. Bonus points earned through sales transactions of downline members may or may not generate related bonus expenses during the same period, depending on the members' compensation qualifications, which is further explained in marketing plan section. Bonus expenses are accrued in the period in which the member meets the qualifications to receive the related benefits of bonus point redemption. Bonus points are redeemed by our members in cash, either by withdrawal or by applying their cash balance against future product purchases. As bonus expenses result in cash payments to our customers, we net these expenses with revenue in accordance with FASB ASC 605-50-45-2. Bonus expenses netted with revenue for the years ended December 31, 2012 and 2011 were $1,361,794 and $503,962 respectively.
 
Operating Leases
 
The Company leases all of its physical properties under operating leases. Certain lease agreements generally include rent holidays and tenant improvement allowances. The Company recognizes rent holiday periods on a straight-line basis over the lease term beginning when the Company has the right to the leased space. The Company also records tenant improvement allowances and rent holidays as deferred rent liabilities and amortizes the deferred rent over the terms of the lease to rent.
 
 
F-9

 
 
Income Taxes
 
The Company utilizes ASC Topic 740, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
Basic and Diluted Earnings Per Share
 
Basic loss per share is computed using the weighted average number of common shares outstanding during each period. Diluted loss per share includes the dilutive effects of common stock equivalents on an “as if converted” basis. For 2011 and 2010, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.
 
Concentration of Credit Risk
 
Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions, but several of its bank accounts exceed the federally insured limit from time to time. At December 31, 2011, the cash balance of the Company consisted of $1,679 denominated in Canadian dollars, $1,064 in Hong Kong dollars, and $10,470 in Chinese RMB. At December 31, 2012, the cash balance of the Company consisted of $1,131 denominated in Canadian dollars, $961 in Hong Kong dollars, and $471,609 in Chinese RMB. Cash balance in Canada is insured by CDIC, in Hong Kong is insured by Hong Kong Deposit Protection Board. The balance in China is not insured.
 
The Company requires pre-payments for its sales, which eliminates the exposure to credit risks arising from its customers or members.
 
During 2012, one supplier accounted for approximately 58% of product purchases. During 2011, one supplier accounted for approximately 71% of product purchases.
 
Contingencies
 
The Company may have inadvertently issued Type A Warrants and Type B Warrants to U.S. citizens or residents in violation of federal securities laws and may be subject to sanctions for such violations. Further, the exchange of the warrants for common shares may also have been in violation of Section 5 of the Securities Act of 1933. Thus, there is a risk that former warrant holders may bring legal action against the company, its officers and directors for securities law violations. At this time, the Company has determined it is reasonably possible that a loss may have been incurred as a result of these issuances. See Note 4.
 
New Accounting Pronouncements
 
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
 
 
F-10

 
 
Note 4 – Rescission Liability - Type A & B Warrants
 
Type A Warrants
 
As an incentive to increase sales and bring in additional members the Company has sold Type A warrants to its members. From inception to December 31, 2010, new members purchased a package of products and received an option to include Type A Warrants in the purchase. Net cash proceeds from Type A Warrants sold to members from inception on January 5th, 2007 through December 31, 2010 were $8,169,707. During 2011, a total of 18,000 Type A warrants were exercised for cash refunds totaling $22,950 and products of the Company for $7,200. During 2012, all of the remaining Type A warrants were exercised for the following:
 
 
(1)
842,300 warrants for $495,170 in cash refunds
 
 
(2)
10,300 warrants for $16,650 in products
 
 
(3)
23,296,688 warrants for shares of common stock
 
As of December 31, 2012, $487,440 of the warrants exercised for products and cash were unpaid and included in deferred revenue.
 
Upon issuance, Type A warrants had no expiration and could be exercised for:
 
 
(1)
common shares of the Company at a ratio of 1:1 upon a going public event in the U.S.,
 
 
(2)
products of the Company at their retail prices, or
 
 
(3)
cancelled membership and a refund in cash at 75% of face value.
 
Our Type A Warrants may have been issued in violation of United States federal securities laws. As a result, the common stock issued upon exercise of these warrants during fiscal 2012 may not be valid. We have classified the fair value of these warrants as a liability on the date of issuance. Additionally, we have classified the shares issued upon exercise of these warrants as liabilities. The value of the Type A warrant liability and the rescission liability for the shares the warrants were exercised into was determined by calculating the maximum potential cash outlay if all warrant holders exercised using option 3 above. This amount was $7,167,663 and $7,675,208 as of December 31, 2012 and 2011, respectively. As of December 31, 2012, there were 23,296,688 shares of common stock underlying the rescission liability. The total fair value is determined by calculating how much each warrant holder would receive in cash if they exercised the warrant by canceling their membership and receiving 75% of the face value of their warrant in cash and then adding these amounts together to reach the total potential cash outlay. The face value of the warrant is the stated value assigned to each Type A warrant. Upon initial issuance of the Type A warrants, each warrant was assigned a stated value depending on which initial promotion event the member participated in and the volume of products initially purchased. The face value determines how much the member could receive if exercised for cash and a canceled membership. If members exercise their warrants for cash, the Company reduces the liability by the amount of cash paid. If members exercise their warrants for products, the Company recognizes revenue equal to the retail value of the related products once they have been delivered.
 
The following table summarizes Type A warrant activity during 2012 and 2011:
 
Type A Warrants
 
Shares
 
Value
December 31, 2010
   
24,167,288
   
$
7,701,757
 
Redeemed
   
(18,000
)
   
(26,549
)
December 31, 2011
   
24,149,288
     
7,675,208
 
Redeemed
   
(24,149,288
)
   
(7,675,208
)
December 31, 2012
   
-
   
$
-
 
 
 
F-11

 
 
Type B Warrants
 
In 2010 and 2009, the Company issued 95,283 and 2,395,825 Type B warrants as sales incentive compensation to members. Type B warrants entitle the holders to receive a total of 2,491,108 common shares upon a going public event in the U.S. as specified in the Warrant. No additional consideration for the common shares is required upon exercise. Type B Warrants are neither exercisable for products nor redeemable for cash. Our Type B Warrants may have been issued in violation of United States federal securities laws. As a result, the warrants and common stock issued upon exercise of these warrants during fiscal 2012 may not be valid. We have classified the fair value of these warrants as a liability on the date of issuance. Additionally, we have classified the shares issued upon exercise of these warrants as liabilities. The fair value of the warrants and related common shares was estimated using comparable sales of common stock to members. The Company determined the comparable sales of stock are more reliable as the fair value of any goods or services received cannot be reliably measured. The fair value of these warrants on the date of issuance was $1,245,555. As of December 31, 2011, the fair value of these warrants was $249,111. During 2012, all of the Company’s Type B Warrants were exercised into shares of common stock. The fair value of the shares of common stock issued from the exercise of Type B Warrants as of December 31, 2012 was $249,111 and is included in the rescission liability in the balance sheet. A gain of $996,444 was recognized during 2011.
 
Note 5 - Inventory
 
Inventories consist primarily of finished goods available for resale and can be categorized as at:
 
   
Dec. 31, 2012
   
Dec. 31, 2011
 
             
Nutrition supplements
  $ 232,103     $ 208,272  
Skin-care products
    231,724       310,000  
Less: inventory reserve
    (231,724 )     (270,214 )
Inventories, net
  $ 232,103     $ 248,058  
 
As of December 31, 2012 and 2011, the Company recorded reserves of $231,724 and $270,214 due to slow inventory movement and upcoming product expiration dates.
 
Note 6 - Property and Equipment
 
Property and equipment consist of following as at December 31, 2012 and 2011:
 
   
2012
   
2011
 
             
Computer equipment and software
  $ 92,202     $ 86,676  
Furniture and fixture
    21,198       21,198  
Automobiles
    179,678       166,154  
Leasehold improvement
    40,053       40,053  
      331,131       314,081  
Accumulated depreciation
    (132,390 )     (245,348 )
Property and equipment, net
  $ 200,741     $ 68,733  
 
Depreciation expenses incurred amounted to $51,811 and $55,643 for 2012 and 2011, respectively.
 
During 2012, the Company traded in an automobile with a net book value of $1,385. As a result of the trade-in, the Company recognized a gain of $36,615.
 
 
F-12

 
 
Note 7 – Debt
 
During 2011, the Company received $90,000 from third parties for future stock subscriptions. During 2012, the Company issued 900,000 shares for these payments.
 
In June 2012 the Company purchased a new vehicle by trading in the old vehicle with a loan on the purchase. The vehicle was purchased for $179,678. Loan borrowed was $141,677, with interest of 4.84% to be repaid over 60 even payments of $2,663. Future maturities of long term debt are as follows:
 
2013
  $ 26,293  
2014
    27,595  
2015
    28,961  
2016
    30,394  
2017
    15,756  
    $ 128,999  
 
Note 8 - Stockholders’ Equity
 
In April 2011, the Company entered into a merger agreement with E-World USA Holding, Inc., a California corporation. Under the Merger Agreement, the Company issued 90,000,000 shares of its common stock on a one share for one share basis for each share of E-World USA Holding, Inc., a California corporation, common stock issued and outstanding at the date of the merger. In addition, the Company issued the Type A Warrants and Type B Warrants in exchange for comparable Warrants issued and outstanding of E-World USA Holding, Inc., a California corporation, at the date of the merger.
 
In February of 2011, the Company issued 45,987,483 shares to the majority owner. The Company also issued 2,510,297 shares to two service providers. These shares are valued at $.007 per share and total stock based compensation expense is $339,484. The Company engaged a third party valuation specialist to estimate the fair value of the shares issued. For purposes of the estimate, fair value is the price, in terms of cash or equivalent, that a buyer could reasonably be expected to pay, and a seller could reasonably be expected to accept, if the business were exposed for sale on the open market for a reasonable period of time, with both buyer and seller being in possession of the pertinent facts and neither being under any compulsion to act. The fair value of the shares was determined by first calculating an enterprise value of the Company, and then deriving the fair value of a common share by dividing the enterprise value by the number of common shares outstanding. In order to determine the enterprise value, the valuation specialist used a weighted average of three valuation approaches. The valuation approaches and weights assigned to each are as of February 28, 2011 are as follows:
 
   
Weight
   
Value
 
Enterprise Value
           
Discounted Cash Flows
    37.50 %   $ 337,710  
Discounted Market Multiples
    37.50 %     400,500  
Price to Revenue Multiple
    25.00 %     277,805  
Total Equity Value
            1,016,015  
                 
Fully Diluted Common Shares on Valuation Date
            138,468,804  
Price Per Common Share
          $ 0.007  
 
 
Under the Discounted Cash Flow method, financial projections were prepared as of the valuation date based on a financial model and business plan prepared by management. Discounts were applied to these methods that considered the early stage of the Company.
 
 
Under the Discounted Market Multiples method, the enterprise value is based on a group of comparable companies (industry comparables) and their representative multiples.
 
 
Under the Price to Revenue Multiple method, the enterprise value compares the Company to comparable businesses on current measures and discounted future measures basis.
 
During 2012, we issued 900,000 common shares stock for short term debt of $90,000.
 
During 2012, we issued 3,441,000 common shares with a fair value of $344,100 as bonus for selling services.
 
 
F-13

 
 
Note 9 - Income Taxes
 
The Company uses the liability method, where deferred tax assets and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. During 2012 and 2011, the company incurred net losses and, therefore, has no income tax liability. The net deferred tax asset generated by the loss carry-forward has been fully reserved. The cumulative net operating loss carry-forward is approximately $3,600,000 at December 31, 2012, and will expire in the years 2027 - 2032.
 
Deferred tax assets consisted of the following:
 
   
2012
   
2011
 
                 
Net operating losses
  $ 1,261,000     $ 1,900,000  
Valuation allowance
    (1,261,000 )     (1,900,000 )
Net
  $ -     $ -  
 
The Company has refundable federal and state income tax deposits of $0 and $323,973 as of December 31, 2012 and 2011, respectively. Our original tax estimate for tax years 2007, 2008 and 2009 was made based on cash proceeds received and disbursement made during the years by a tax preparer who did not have adequate accounting and tax knowledge. A large amount of tax liability was estimated and payments made according to this error. The Company has amended and filed the 2007, 2008 and 2009 tax returns based on the adjusted GAAP basis financial statements.
 
Note 10 - Related Party Transactions
 
From time to time, the major shareholder and CEO of the Company personally receives cash proceeds from product or warrant sales from the Company’s members on behalf of the Company, and makes purchases out of his personal bank account on behalf of the Company. Such business transactions are recorded as due to or from shareholder. During 2012 and 2011, advances from shareholder are $258,849 and $129,280, respectively and payment to shareholder are $314,456 and $36,345 respectively. As of December 31, 2012 and 2011, the net balance due to shareholder amounted to $75,115 and $130,722, respectively. This balance does not bear interest and is unsecured and due on demand.
 
The Company has accounts payable due to related parties of $30,000 and $13,441 as of December 31, 2012 and 2011.
 
In 2012 and 2011, due to a shortage of cash, the Company borrowed money from certain related parties for operations. The related parties consists of CEO's immediate family members and relatives. Total amount borrowed in 2012 and 2011 amounted to $62,535 and $565,272. During 2012, $121,675 was repaid. This balance does not bear interest and is unsecured and due on demand. As of December 31, 2012 and 2011, the Company owed $506,132 and $565,272 to these related parties.
 
 
F-14

 
 
Note 11 - Commitments
 
Operating lease
 
The Company rents office, warehouse spaces for its main corporate office under non-cancellable lease agreement. It also rents sales offices overseas either under multiple-year lease agreements or on a month-to-month basis. The aggregate lease commitment is as follows:
 
2013
   
141,384
 
2014
   
41,674
 
Total
 
$
183,058
 
 
The Company incurred rent expense of $167,820 and $156,832 for 2012 and 2011, respectively.
 
Note 12 – Employee Theft
 
In June 2011, the Company discovered a large portion of income and payroll tax payments were embezzled and not properly paid. The Company recorded $42,204 of embezzlement expense in the income statement during 2011.
 
Note 13 – Restatement
 
    Previously report             Restated  
    12/31/2011     Adjustment       12/31/2011  
                     
ASSETS
                   
                     
Current assets:
                   
Cash and cash equivalents
    32,635               32,635  
Accounts receivable, net
    448               448  
Inventory, net
    248,058               248,058  
Prepaid expenses
    21,811               21,811  
Refundable income taxes
    323,973               323,973  
                         
Total current assets
    626,925               626,925  
                         
Property and equipment, net
    68,733               68,733  
Deposits and other assets
    20,011               20,011  
                         
Total Assets
    715,669               715,669  
                         
LIABILITIES AND STOCKHOLDERS' DEFICIT
                       
                         
Current Liabilities:
                       
Accounts payable and accrued expenses
    904,084       (3 )       904,081  
Accounts payable - related party
    13,441                 13,441  
Deferred revenue
    1,294,462                 1,294,462  
Due to shareholder
    130,722                 130,722  
Advances from related parties
    565,272                 565,272  
Short term debt
    90,000                 90,000  
Rescission Liability - Type A Warrants
    -       7,675,208  
{a}
    7,675,208  
Rescission Liability - Type B Warrants
    -       249,111  
{a}
    249,111  
Type A warrant liabilities
    7,675,208       (7,675,208 )
{a}
    -  
                           
Total current liabilities
    10,673,189       249,108         10,922,297  
                           
Total liabilities
    10,673,189       249,108         10,922,297  
                           
Stockholders' deficit
                         
Common stock, $0.001 par value, 200,000,000
                         
shares authorized, 138,487,993
                         
issued and outstanding
    138,488                 138,488  
Additional paid-in capital
    4,399,498       (1,245,555 )       3,153,943  
Accumulated deficit
    (14,495,506 )     996,447         (13,499,059 )
                           
Total shareholders' deficit
    (9,957,520 )     (249,108 )       (10,206,628 )
                           
Total liabilities and shareholders' deficit
    715,669                 715,669  
 
 
F-15

 
 
   
Previously report
           
Restated
 
   
2012
   
Adjustment
     
2012
 
Revenue
                   
Product sales
    1,736,061       (1,361,795 )
{b}
    374,266  
Service revenue
    86,608                 86,608  
Total revenues
    1,822,669       (1,361,795 )       460,874  
                           
Cost of sales, net
    285,275                 285,275  
Gross profit
    1,537,394       (1,361,795 )       175,599  
                           
Operating expenses
                         
Selling expenses
    1,554,255       (1,361,795 )
{b}
    192,460  
Depreciation expense
    51,811                 51,811  
General and administrative expenses
    1,391,858                 1,391,858  
Total operating expenses
    2,997,924       (1,361,795 )       1,636,129  
                           
Loss from operations
    (1,460,530 )     -         (1,460,530 )
                           
Net loss
    (1,460,530 )               (1,460,530 )
 
   
Previously report
           
Restated
 
   
2011
   
Adjustment
     
2011
 
Revenue
                   
Product sales
    1,566,417       (503,962 )
{b}
    1,062,455  
Service revenue
    98,287                 98,287  
Total revenues
    1,664,704       (503,962 )       1,160,742  
                           
Cost of sales, net
    538,618                 538,618  
Gross profit
    1,126,086       (503,962 )       622,124  
                           
Operating expenses
                         
Selling expenses
    634,888       (503,962 )
{b}
    130,926  
Depreciation expense
    55,643                 55,643  
Embezzlement expense
    42,204                 42,204  
General and administrative expenses
    1,774,378                 1,774,378  
Total operating expenses
    2,507,113       (503,962 )       2,003,151  
                           
Loss from operations
    (1,381,027 )     -         (1,381,027 )
                           
Other income (expense)
                         
Change in value of rescission liability
    -       996,444  
{a}
    996,444  
Other income (expense)
    14,903       -         14,903  
Total other income (expense)
    14,903       996,444         1,011,347  
                           
Net loss
    (1,460,530 )               (1,460,530 )
 
{a} As described in Note 4, our Type B warrants may have been issued in violation of United States federal securities laws. During 2012, management determined that the Type B warrants should have been classified as liabilities at issuance. As result, the Company has restated its 2011 financial statements to record the fair value of the Type B warrants of $1,245,555 as a liability as of December 31, 2010 with a corresponding reduction to additional paid-in capital. Additionally, during 2011, the fair value of these warrants was reduced to $249,111 resulting in a gain of $996,444.
 
{b} During 2013, management determined that certain expenses previously classified as selling expenses should be netted against revenue. In making this determination, management considered ASC 605-50-45-2 which requires cash payments of bonus to customers to be netted against the related revenues. These expenses are more fully described in Note 3 – Bonus Expense. As a result, selling expenses of $1,361,795 and $503,962 have been reclassified to revenue for the years ended December 31, 2012 and 2011, respectively.
 
 
F-16

 
 
E-WORLD USA HOLDING, INC.
BALANCE SHEETS
As of June 30, 2013 and December 31, 2012
(Unaudited)
             
   
6/30/2013
   
12/31/2012
 
ASSETS
             
Current assets:
           
Cash and cash equivalents
  $ 294,406     $ 786,575  
Accounts receivable, net
    7,012       26,107  
Inventory, net
    306,624       232,103  
Prepaid expenses
    157,732       144,086  
Other receivables
    18,762       12,323  
                 
Total current assets
    784,536       1,201,194  
                 
Property and equipment, net
    197,898       200,741  
Deposits and other assets
    15,621       15,621  
                 
Total Assets
  $ 998,055     $ 1,417,556  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
                 
Current Liabilities:
               
Accounts payable and accrued expenses
  $ 1,506,926     $ 2,164,349  
Accounts payable - related party
    -       30,000  
Deferred revenue
    1,727,042       2,329,245  
Due to shareholder
    308,994       75,115  
Advances from related parties
    298,562       506,132  
Short term debt
    26,936       26,293  
Rescission Liability - Type A Warrants
    7,167,663       7,167,663  
Rescission Liability - Type B Warrants
    249,111       249,111  
                 
Total current liabilities
    11,285,234       12,547,908  
                 
Long term debt
    88,113       102,706  
                 
Total liabilities
    11,373,347       12,650,614  
                 
Stockholders' deficit
               
Common stock, $0.001 par value, 200,000,000
               
   shares authorized, 142,828,993
               
   issued and outstanding
    142,829       142,829  
Additional paid-in capital
    3,583,702       3,583,702  
Accumulated deficit
    (14,101,823 )     (14,959,589 )
                 
Total shareholders' deficit
    (10,375,292 )     (11,233,058 )
                 
Total liabilities and shareholders' deficit
  $ 998,055     $ 1,417,556  
 
The accompanying notes are an integral part of these unaudited financial statements
 
 
F-17

 
 
E-WORLD USA HOLDING, INC.
STATEMENT OF OPERATIONS
For the six and three months ended June 30, 2013 and 2012
(Unaudited)
 
   
For the three months ended June 30,
   
For the six months ended June 30,
 
   
2013
   
2012
   
2013
   
2012
 
         
(Restated)
         
(Restated)
 
Revenue
                       
Product sales
  $ 642,677     $ 332,090     $ 1,915,307     $ 453,655  
Service revenue
    19,591       12,695       52,913       30,049  
                                 
Total revenues
    662,268       344,785       1,968,220       483,704  
                                 
Cost of sales, net
    62,254       36,490       210,368       89,869  
                                 
Gross profit
    600,014       308,295       1,757,852       393,835  
                                 
Operating expenses
                               
Selling expenses
    75,209       15,352       167,136       41,242  
Depreciation expense
    12,476       13,920       24,303       28,036  
General and administrative expenses
    352,477       192,025       708,647       430,538  
                                 
Total operating expenses
    440,162       221,297       900,086       499,816  
                                 
Income (Loss) from operations
    159,852       86,998       857,766       (105,981 )
                                 
Other income
                               
Other income
    -       -       -       26  
                                 
Total other income
    -       -       -       26  
                                 
Net income (loss)
  $ 159,852     $ 86,998     $ 857,766     $ (105,955 )
                                 
Net income (loss) per common share - basic and diluted
                         
Basic
    0.00       0.00       0.01       (0.00 )
Diluted
    0.00       0.00       0.01       (0.00 )
                                 
Weighted average number of common shares outstanding - basic and diluted
                 
Basic
    142,828,993       142,828,993       142,828,993       142,828,993  
Diluted
    168,616,789       142,828,993       168,616,789       142,828,993  
 
The accompanying notes are an integral part of these unaudited financial statements
 
 
F-18

 

E-WORLD USA HOLDING, INC.
STATEMENTS OF CASH FLOWS
For the six months ended June 30, 2013 and 2012
(Unaudited)
 
   
2013
   
2012
 
             
 Cash Flows from Operating Activities:
           
 Net income (loss)
  $ 857,766     $ (105,955 )
 Adjustments to reconcile net income (loss) to net cash used
               
   in operating activities:
               
Depreciation and amortization
    24,303       28,036  
Gain on disposal of fixed assets
    -       (36,615 )
(Increase) decrease in assets:
               
Accounts receivable
    19,095       (29,844 )
Inventory
    (74,521 )     32,650  
Prepayments and other current assets
    (13,646 )     (44,476 )
Refundable income taxes
    -       323,973  
Other receivables
    (6,439 )     -  
Deposits and other assets
    -       4,390  
Increase (decrease) in liabilities:
               
Accounts payable and accrued expenses
    (657,423 )     (32,586 )
Accounts payable - related party
    (30,000 )     (4,552 )
Warrant liabilities
    -       (17,585 )
Deferred revenue
    (602,203 )     (167,589 )
                 
Net Cash Used in Operating Activities
    (483,068 )     (50,153 )
                 
Cash Flows from Investing Activities:
               
Purchase of property and equipment
    (21,460 )     (3,128 )
                 
Net Cash Used in Investing Activities
    (21,460 )     (3,128 )
                 
Cash Flows from Financing Activities:
               
Advances from shareholder
    333,963       70,160  
Payment to shareholder
    (100,084 )     (33,746 )
Payment to related parties
    (207,570 )     -  
Principal payments on debt
    (13,950 )     -  
 
               
Net Cash Provided by Financing Activities
    12,359       36,414  
                 
Net Decrease in Cash
    (492,169 )     (16,867 )
 
               
Cash, beginning of year
    786,575       32,635  
                 
Cash, end of year
  $ 294,406     $ 15,768  
      -          
Supplemental Disclosure of cash flow information:
               
Cash paid during the year for:
               
Interest
  $ 1,535     $ -  
Income taxes
    -       -  
                 
Non-Cash Investing and Financing Activities:
               
Fixed asset purchase on loan
  $ -     $ 141,677  
Advances from shareholder paid by customer
    -       6,218  
Company expense paid by related parties
    -       20,873  
 
The accompanying notes are an integral part of these unaudited financial statements
 
 
F-19

 
 
E-WORLD USA HOLDING, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
 
Note 1 – Basis of Presentation
 
The accompanying unaudited interim financial statements of E-World USA Holding, Inc., (both the Nevada and the succeeded California corporation and collectively, “our”, “we”, “E-World” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form S-1. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form S-1, have been omitted.
 
Note 2 – Going Concern
 
There is substantial doubt about our ability to continue as a going concern as a result of our lack of significant revenues and if we are unable to generate significant revenue or secure financing we may be required to cease or curtail our operations. Our financial statements do not include adjustments that might result from the outcome of this uncertainty.
 
Management is trying to alleviate the going concern by:
 
 
increasing marketing efforts in existing sales territories and identifying new sales territories to generate sales revenues.
 
securing various financing resources, including but not limiting to borrowing from major shareholders, raise funds through future public offering.
 
promoting new products.
 
Note 3 – Related Party Transactions
 
From time to time the major shareholder and CEO of the Company either receives cash proceeds from product or warrant sales from the Company’s members on behalf of the Company, or makes purchases out of his personal bank account on behalf of the Company. Such business transactions would be recorded as due to or from shareholder. During the six months ended June 30, 2013 and 2012, cash advances from shareholder are $333,963 and $70,160, respectively and payments to shareholder are $100,084 and $33,746, respectively. As of June 30, 2013 and December 31, 2012, the balance due to shareholder amounted to $308,994 and $75,115, respectively. This balance does not bear interest, is unsecured, and due on demand.
 
The Company has accounts payable due to related parties of $0 and $30,000 as of June 30, 2013 and December 31, 2012, respectively.
 
In 2012 and 2011, due to a shortage of cash, the Company borrowed money from certain related parties for operations. The related parties consist of CEO's immediate family members and relatives. Total amount borrowed in the six months ended June 30, 2013 and 2012 amounted to $0 and $18,090. During the six months ended June 30, 2013, $337,570 was repaid. This balance does not bear interest and is unsecured and due on demand. As of June 30, 2013 and December 31, 2012, the Company owed $298,562 and $506,132 to these related parties.
 
 
F-20

 
 
E-WORLD USA HOLDING, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
 
Note 4 – Restatement
 
   
For the six months ended June 30,
 
               
Restated
 
   
2012
   
Adjustment
   
2012
 
Revenue
                 
Product sales
    694,252       (240,597 )     453,655  
Service revenue
    30,049               30,049  
                         
      724,301       (240,597 )     483,704  
                         
Cost of sales, net
    89,869               89,869  
                         
Gross profit
    634,432       (240,597 )     393,835  
                         
Operating expenses
                       
Selling expenses
    281,839       (240,597 )     41,242  
Depreciation expense
    28,036               28,036  
General and administrative expenses
    430,538               430,538  
                         
Total operating expenses
    740,413       (240,597 )     499,816  
                         
Loss from operations
    (105,981 )             (105,981 )
                         
Other income (expenses)
                       
                         
Other income (expenses)
    26               26  
                         
      26               26  
                         
Net loss
    (105,955 )     -       (105,955 )
 
During 2013, management determined that certain expenses previously classified as selling expenses should be netted against revenue.  In making this determination, management considered ASC 605-50-45-2 which requires cash payments of bonus to customers to be netted against the related revenues. As a result, selling expenses of $240,597 have been reclassified to revenue for the six months ended June 30, 2013.
 
 
F-21

 
 
E-WORLD USA HOLDING, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
 
   
For the three months ended June 30,
 
               
Restated
 
   
2012
   
Adjustment
   
2012
 
               
 
 
Revenue
                 
Product sales
    362,301       (30,211 )     332,090  
Service revenue
    12,695               12,695  
                         
Total revenues
    374,996       (30,211 )     344,785  
                         
Cost of sales, net
    36,490               36,490  
                         
Gross profit
    338,506       (30,211 )     308,295  
                         
Operating expenses
                       
Selling expenses
    45,563       (30,211 )     15,352  
Depreciation expense
    13,920               13,920  
General and administrative expenses
    192,025               192,025  
                         
Total operating expenses
    251,508       (30,211 )     221,297  
                         
Loss from operations
    86,998               86,998  
                         
Net loss
    86,998               86,998  
 
During 2013, management determined that certain expenses previously classified as selling expenses should be netted against revenue.  In making this determination, management considered ASC 605-50-45-2 which requires cash payments of bonus to customers to be netted against the related revenues. As a result, selling expenses of $30,211 have been reclassified to revenue for the three months ended June 30, 2013.
 
 
F-22

 
 
PROSPECTUS
 
E-World USA Holding, Inc.
 
We are offering 2,125,708 shares of Common Stock which were recently issued to holders of Type A Warrants under the terms of Type A Warrants exercised by U.S. citizens or residents and to holders of Type B Warrants under the terms of Type B Warrants exercised by U.S. citizens or residents
 
We will not receive any proceeds from the registration of shares of common stock registered hereunder.
 
Our common stock is not now listed on any national securities exchange, the NASDAQ stock market or the OTC Bulletin Board.
 
Dealer Prospectus Delivery Obligation
 
Until December 31, 2013 (90 days from the date of this prospectus) all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers' obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.
 
 
70