XML 83 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Carrying Values of Debt Agreements
The following table reflects the carrying values of the debt and capital lease agreements as of March 31, 2020 and December 31, 2019:
 
 
As of March 31,
 
As of December 31,
 
 
2020
 
2019
 
 
(in thousands)
Liability component:
 
 
 
 
Principal amount—Cash Collateralized Revolving Credit Agreement
 
$
20,300

 
$
20,300

Less: unamortized debt issuance costs
 
(200
)
 
(219
)
Less: current portion of long-term debt
 

 

Long-term debt, less current portion—Cash Collateralized Revolving Credit Agreement
 
$
20,100

 
$
20,081

Principal amount—Capital Lease Agreement
 
11,234

 
9,549

Less: current portion of long-term debt
 
(5,291
)
 
(4,472
)
Long-term debt, less current portion—Capital Lease Agreement
 
$
5,943

 
$
5,077

Total long-term debt, less current portion
 
$
26,043

 
$
25,158


Schedule of Contractual Future Repayments
Contractual future repayments for our debt and capital lease obligations as of March 31, 2020 are as follows:
 
 
Principal
 
Interest
 
Total
 
 
(in thousands)
Remainder of 2020
 
$
3,704

 
$
1,867

 
$
5,571

2021
 
4,838

 
2,072

 
6,910

2022
 
22,758

 
21,140

 
43,898

2023
 
234

 
2

 
236

2024
 

 

 

Thereafter
 

 

 

Total
 
$
31,534

 
$
25,081

 
$
56,615