XML 40 R20.htm IDEA: XBRL DOCUMENT v3.23.1
INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2022
INTANGIBLE ASSETS  
INTANGIBLE ASSETS

14.    INTANGIBLE ASSETS

Intangible assets of Grupo Supervielle for fiscal years ended on December 31, 2022 and 2021 are as follows:

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2022

Measurement at cost

 

Goodwill

10,702,288

(738,774)

9,963,514

9,963,514

Brands

 

588,043

 

588,043

588,043

Other intangible assets(*)

 

22,834,174

5,686,409

(182,978)

28,337,605

 

(11,875,023)

156,023

(4,894,310)

(16,613,310)

11,724,295

TOTAL

 

34,124,505

5,686,409

(738,774)

(182,978)

38,889,162

 

(11,875,023)

156,023

(4,894,310)

(16,613,310)

22,275,852

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2021

Measurement at cost

 

Goodwill

10,702,288

10,702,288

10,702,288

Brands

 

588,043

 

588,043

588,043

Other intangible assets(*)

 

16,580,162

6,288,154

(34,142)

22,834,174

 

(7,928,203)

11,393

(3,958,213)

(11,875,023)

10,959,151

TOTAL

 

27,870,493

 

6,288,154

 

 

 

(34,142)

 

34,124,505

 

(7,928,203)

 

11,393

 

 

(3,958,213)

 

(11,875,023)

 

22,249,482

(*)mainly include systems and programs.

14.1    Goodwill impairment

Goodwill is assigned to Grupo Supervielle’s cash generating units on the basis of the operating segments.

    

12/31/2022

    

12/31/2021

Supervielle Seguros S.A.

28,479

 

28,479

IUDÚ Compañia Financiera S.A

 

717,333

Banco Regional de Cuyo S.A.

149,316

 

149,316

InvertirOnline S.A.U. / Portal Integral de Inversiones S.A.U.

5,427,807

 

5,427,807

Micro Lending S.A.U.

4,273,695

 

4,273,695

Supervielle Agente de Negoación S.A.U.

15,075

15,075

DolarIOL S.A.U.

21,441

Others

69,142

 

69,142

TOTAL

9,963,514

 

10,702,288

The recoverable amount of a cash generating unit is determined on the basis of its value in use. These method uses cash flow projections based on approved financial budgets covering a period of zero years.

The key assumptions are related to marginal contribution margins. These were determined on the basis of historic performances, other external sources of information and the expectations of market development.

The discount rates used  were 15%  and are the respective average cost of capital (“WACC”), which is considered a good indicator of the cost of capital. For each cash generating unit, where the assets are assigned, a specific WACC was determined considering the industry and the size of the business.

The main macroeconomic premises used are detailed below:

Real

Forecast

Forecast

Forecast

Forecast

Forecast

 

    

2022

    

2023

    

2024

    

2025

    

2026

    

2027

 

Inflation (end of period)

 

95.0

%  

91.0

%  

60.6

%  

41.1

%  

35.6

%  

35.6

%

Inflation (average)

 

72.4

%  

93.0

%  

73.3

%  

48.1

%  

37.6

%  

35.6

%

Cost of funding (average)

 

53.2

%  

73.4

%  

52.4

%  

37.8

%  

33.2

%  

33.2

%

Loan’s interest rate (average)

 

58.5

%  

87.7

%  

72.8

%  

52.8

%  

47.9

%  

47.9

%

The goodwill values ​​ recorded as of December 31, 2022 and 2021, have been tested as for impairment as of the date of the financial statements. As of December 31, 2022, an impairment was identified in in the goodwill of IUDU Compañía Financiera S.A. and Dollar IOL S.A. The sensitivity analysis for the cash-generating unit to which the Goodwill was allocated was based on a 1% increase in the weighted average cost of capital. Grupo Supervielle concluded that no additional impairment loss would need to be recognized on the Goodwill  in the segment under these conditions.