XML 38 R18.htm IDEA: XBRL DOCUMENT v3.23.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2022
PROPERTY, PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

12.   PROPERTY, PLANT AND EQUIPMENT

Changes in property, plant and equipment for financial years ended on December 31, 2022 and 2021 are as follows:

Gross carrying amount

Depreciation

At the

Net

beginning

Additions by

At the

At the

Additions by

carrying

of the

Useful

business

end of

beginning

business

Of the

Other

At the end

amount

Item

    

year

    

Life

    

Revaluation

    

Additions

    

combinations

    

Disposals

    

the year

    

of the year

Disposals

combinations

Year

Movements

of the year

12/31/2022

Cost model

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Furniture and facilities

 

4,373,754

 

10

 

144,217

 

4,517,971

 

(3,476,022)

 

58,292

 

 

(301,972)

 

 

(3,719,702)

 

798,269

Machinery and equipment

 

16,013,931

 

5

 

340,487

(227,007)

 

16,127,411

 

(13,454,550)

 

211,837

 

 

(1,116,499)

 

 

(14,359,212)

 

1,768,199

Vehicles

 

799,959

 

5

 

247,011

(295,481)

 

751,489

 

(364,862)

 

182,719

 

 

(147,336)

 

 

(329,479)

 

422,010

Right of use assets

6,163,928

3

1,141,638

(1,881,198)

5,424,368

(3,008,407)

1,817,423

(1,914,585)

(3,105,569)

2,318,799

Construction in progress

 

2,709,633

 

0

 

1,112,246

(1,412,578)

 

2,409,301

 

 

 

 

 

 

 

2,409,301

Revaluation model

 

 

 

 

 

 

  

 

 

  

 

 

Land and Buildings

 

12,184,688

 

50

 

(838,547)

2,733

(9,133)

 

11,339,741

 

(446,796)

 

 

 

(235,731)

 

 

(682,527)

 

10,657,214

Total

 

42,245,893

 

 

(838,547)

2,988,332

(3,825,397)

 

40,570,281

 

(20,750,637)

 

2,270,271

 

 

(3,716,123)

 

 

(22,196,489)

 

18,373,792

Gross carrying amount

Depreciation

At the

Net

beginning

Additions by

At the

At the

Additions by

carrying

of the

Useful

business

end of

beginning

business

Of the

Other

At the end

amount

Item

year

Life

Revaluation

Additions

combinations

Disposals

the year

of the year

Disposals

combinations

Year

Movements

of the year

12/31/2021

Cost model

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Furniture and facilities

 

4,176,818

 

10

 

287,552

(90,616)

 

4,373,754

 

(3,336,482)

 

134,836

 

 

(274,376)

 

 

(3,476,022)

 

897,732

Machinery and equipment

 

15,250,202

 

5

 

1,133,404

(369,675)

 

16,013,931

 

(12,843,400)

 

318,508

 

 

(929,658)

 

 

(13,454,550)

 

2,559,381

Vehicles

 

766,998

 

5

 

193,116

(160,155)

 

799,959

 

(353,158)

 

139,341

 

 

(151,045)

 

 

(364,862)

 

435,097

Right of use assets

6,312,483

3

2,347,367

(2,495,922)

6,163,928

(2,783,748)

1,839,911

(2,064,570)

(3,008,407)

3,155,521

Construction in progress

 

1,877,037

 

0

 

1,687,251

(854,655)

 

2,709,633

 

 

 

 

 

 

 

2,709,633

Revaluation model

 

 

 

 

 

 

  

 

 

  

 

 

Land and Buildings

 

12,357,041

 

50

 

204,632

8,997

(385,982)

 

12,184,688

 

(537,390)

 

357,036

 

 

(266,442)

 

 

(446,796)

 

11,737,892

Total

 

40,740,579

 

 

204,632

 

5,657,687

 

 

(4,357,005)

 

42,245,893

 

(19,854,178)

 

2,789,632

 

 

(3,686,091)

 

 

(20,750,637)

 

21,495,256

12.1    Revaluation of Property, Plant and Equipment

Grupo Supervielle´s properties, plant and equipment measured at revaluation model were valued at each reporting date by an independent expert. The frequency of revaluations ensures fair value of the revalued asset does not differ materially from its carrying amount.

The last revaluation was made on December 31, 2022.

The following are the book values that would have been recognized if the assets had been accounted under the cost model:

Residual

Value

according to

    

Revaluation

    

Revalued

    

the cost

Class

date

amount

model

    

Difference

Land and buildings

 

12/31/2022

 

10,657,214

 

7,089,416

 

3,567,798

Land and buildings

 

12/31/2021

 

11,737,892

 

7,332,405

 

4,405,487