0001477932-23-000181.txt : 20230109 0001477932-23-000181.hdr.sgml : 20230109 20230109134335 ACCESSION NUMBER: 0001477932-23-000181 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 35 CONFORMED PERIOD OF REPORT: 20221130 FILED AS OF DATE: 20230109 DATE AS OF CHANGE: 20230109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Jubilant Flame International, Ltd CENTRAL INDEX KEY: 0001517389 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 272775885 STATE OF INCORPORATION: NV FISCAL YEAR END: 0228 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-55543 FILM NUMBER: 23517574 BUSINESS ADDRESS: STREET 1: 3150 WILSHIRE BLVD. STREET 2: SUITE 2215 CITY: LOS ANGELES STATE: CA ZIP: 90010 BUSINESS PHONE: 6132523673 MAIL ADDRESS: STREET 1: 3150 WILSHIRE BLVD. STREET 2: SUITE 2215 CITY: LOS ANGELES STATE: CA ZIP: 90010 FORMER COMPANY: FORMER CONFORMED NAME: Jiu Feng Investment Hong Kong Ltd DATE OF NAME CHANGE: 20121212 FORMER COMPANY: FORMER CONFORMED NAME: LIBERTY VISION, INC. DATE OF NAME CHANGE: 20110405 10-Q 1 jfil_10q.htm FORM 10-Q jfil_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended November 30, 2022

 

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 333-173456

 

Jubilant Flame International, LTD

(Exact name of registrant as specified in its charter)

 

Nevada

(State or other jurisdiction of incorporation or organization)

 

10F., Yunfeng Building, No. 478 Wuzhong Rd, Shanghai, China 201103

(Address of principal executive offices, including zip code.)

 

+ 86 21 64748888

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No ☒

 

As of January 9, 2023, there are 19,548,208 shares of common stock outstanding.

 

All references in this Report on Form 10-Q to the terms “we”, “our”, “us”, the “Company” and the “Registrant” refer to Jubilant Flame International Ltd unless the context indicates another meaning.

 

 

 

 

JUBILANT FLAME INTERNATIONAL LTD

 

TABLE OF CONTENTS

 

 

Page

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

F-1

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

3

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

5

 

Item 4.

Controls and Procedures

 

5

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

6

 

Item 1A.

Risk Factors

 

6

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

6

 

Item 3.

Defaults Upon Senior Securities

 

6

 

Item 4.

Mine Safety Disclosures

 

6

 

Item 5.

Other Information

 

6

 

Item 6.

Exhibits

 

7

 

SIGNATURES

 

8

 

  

 

2

Table of Contents

   

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

JUBILANT FLAME INTERNATIONAL, LTD.

FOR THE NINE-MONTH PERIODS ENDED NOVEMBER 30, 2022

 

Index to Unaudited Financial Statements

 

Contents

 

Page

 

Balance Sheets November 30, 2022 and February 28, 2022 (Unaudited)

 

F-2

 

Statements of Operations for the Three and Nine-Month Periods Ended November 30, 2022 and 2021 (Unaudited)

 

F-3

 

Statements of Changes in Stockholders’ Deficit for the Three and Nine-Month Periods Ended November 30, 2022 and 2021 (Unaudited)

 

F-4

 

Statements of Cash Flows for the Nine-Month Period Ended November 30, 2022 and 2021 (Unaudited)

 

F-5

 

Notes to the Financial Statements (Unaudited)

 

F-6

 

 

 
F-1

Table of Contents

 

JUBILANT FLAME INTERNATIONAL, LTD

Balance Sheets

(Unaudited)

 

 

 

November 30,

 

 

February 28,

 

 

 

2022

 

 

2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$3,582

 

 

$3,582

 

Prepaid expenses

 

 

-

 

 

 

10,500

 

Total current assets

 

 

3,582

 

 

 

14,082

 

Total Assets

 

$3,582

 

 

$14,082

 

 

 

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$21,150

 

 

$7,000

 

Due to related party

 

 

47,643

 

 

 

47,643

 

Accrued officer compensation

 

 

535,500

 

 

 

535,500

 

Loan payable - related parties

 

 

614,063

 

 

 

591,942

 

Total current liabilities

 

 

1,218,356

 

 

 

1,182,085

 

Total Liabilities

 

 

1,218,356

 

 

 

1,182,085

 

 

 

 

 

 

 

 

 

 

Commitment and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Common stock, $0.001 par value per share 75,000,000 shares authorized; 19,985,708 and 19,985,708 shares issued and outstanding, respectively

 

 

19,986

 

 

 

19,986

 

Additional paid in capital

 

 

2,469,045

 

 

 

2,469,045

 

Accumulated deficit

 

 

(3,703,805 )

 

 

(3,657,034 )

Total Stockholders’ Deficit

 

 

(1,214,774 )

 

 

(1,168,003 )

Total Liabilities and Stockholders’ Deficit

 

$3,582

 

 

$14,082

 

 

The accompanying notes are an integral part of these financial statements (Unaudited).

 

 
F-2

Table of Contents

 

JUBILANT FLAME INTERNATIONAL, LTD

Statements of Operations

(Unaudited)

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of goods

 

$-

 

 

$-

 

 

$-

 

 

 

-

 

Total revenue

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Costs and Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating, selling, general and administrative

 

 

14,754

 

 

 

23,253

 

 

$46,771

 

 

$63,357

 

Total operating expenses

 

 

(14,754 )

 

 

(23,253 )

 

 

(46,771 )

 

 

(63,357 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(14,754 )

 

 

(23,253 )

 

 

(46,771 )

 

 

(63,357 )

Other income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,243

 

Income (loss) before provision for income taxes

 

 

(14,754 )

 

 

(23,253 )

 

 

(46,771 )

 

 

(41,114 )

Net (loss)

 

$(14,754 )

 

$(23,253 )

 

$(46,771 )

 

$(41,114 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$(0.00 )

 

$(0.00 )

 

$(0.00 )

Weighted average shares used in per share computation

 

 

19,985,708

 

 

 

19,548,208

 

 

 

19,985,708

 

 

 

19,548,208

 

Fully diluted

 

$(0.00)

 

$(0.00)

 

$(0.00)

 

$(0.00)

Weighted average shares used in per share computation

 

 

19,985,708

 

 

 

19,674,567

 

 

 

19,985,708

 

 

 

19,612,067

 

 

The accompanying notes are an integral part of these financial statements (Unaudited).

 

 
F-3

Table of Contents

  

JUBILANT FLAME INTERNATIONAL, LTD

Statement of Changes in Stockholders’ Deficit

(Unaudited)

 

For the Three Months ended November 30, 2022 and 2021 

 

 

 

 

 

 

Additional

 

 

 

 

Total

 

 

 

Common Stock

 

 

paid in

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

deficit

 

 

Deficit

 

Balance as of August 31, 2022

 

 

19,985,708

 

 

$19,986

 

 

$2,469,045

 

 

$(3,689,052)

 

$(1,200,020)

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,754)

 

 

(14,754)

Balance as of November 30, 2022

 

 

19,985,708

 

 

$19,986

 

 

$2,469,045

 

 

$(3,703,806)

 

$(1,214,774)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

paid in

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

deficit

 

 

Deficit

 

Balance as of August 31, 2021

 

 

19,548,208

 

 

$19,548

 

 

$2,462,733

 

 

$(3,610,084)

 

$(1,127,803)

Shares awarded for stock compensation

 

 

 

 

 

 

 

 

 

 

4,500

 

 

 

 

 

 

 

4,500

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,253)

 

 

(23,253)

Balance as of November 30, 2021

 

 

19,548,208

 

 

$19,548

 

 

$2,467,233

 

 

$(3,633,337)

 

$(1,146,556)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months ended November 30, 2022 and 2021 

 

 

 

 

 

 

Additional

 

 

 

 

Total

 

 

 

Common Stock

 

 

paid in

 

 

 Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

deficit

 

 

Deficit

 

Balance as of February 28, 2022

 

 

19,985,708

 

 

$19,986

 

 

$2,469,045

 

 

$(3,657,035)

 

$(1,168,003)

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46,771)

 

 

(46,771)

Balance as of November 30, 2022

 

 

19,985,708

 

 

$19,986

 

 

$2,469,045

 

 

$(3,703,806)

 

$(1,214,774)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

paid in

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

deficit

 

 

Deficit

 

Balance as of February 28, 2021

 

 

19,548,208

 

 

$19,548

 

 

$2,453,733

 

 

$(3,592,223)

 

$(1,118,942)

Shares awarded for stock compensation

 

 

 

 

 

 

 

 

 

 

13,500

 

 

 

 

 

 

 

13,500

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,114)

 

 

(41,114)

Balance as of November 30, 2021

 

 

19,548,208

 

 

$19,548

 

 

$2,467,233

 

 

$(3,633,337)

 

$(1,146,556)

 

The accompanying notes are an integral part of these financial statements (Unaudited).

 

 
F-4

Table of Contents

 

JUBILANT FLAME INTERNATIONAL, LTD

Statement of Cash Flows

(Unaudited)

 

 

 

For the nine months

ended November 30,

 

 

 

2022

 

 

2021

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net loss

 

$(46,771 )

 

$(41,114 )

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net (loss) to net cash used in operating activities

 

 

 

 

 

 

 

 

Share based compensation

 

 

-

 

 

 

13,500

 

Changes in Current Assets and Liabilities:

 

 

 

 

 

 

 

 

Prepaid expense

 

 

10,500

 

 

 

(5,000 )

Accounts payable

 

 

14,150

 

 

 

15,046

 

Net cash (used in) operating activities

 

 

(22,121 )

 

 

(17,569 )

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Net proceeds from related party loans

 

 

22,121

 

 

 

32,755

 

Net cash provided by financing activities

 

 

22,121

 

 

 

32,755

 

Net Increase(Decrease) In Cash

 

 

-

 

 

 

15,186

 

Cash at The Beginning Of The Period

 

 

3,582

 

 

 

2,441

 

Cash at The End Of The Period

 

$3,582

 

 

$17,627

 

Supplemental Disclosure

 

 

 

 

 

 

 

 

Cash paid for interest

 

 

-

 

 

 

-

 

Cash paid for income tax

 

$

-

 

 

$

-

 

 

The accompanying notes are an integral part of these financial statements (Unaudited).

 

 

F-5

Table of Contents

  

JUBILANT FLAME INTERNATIONAL, LTD

Notes to Financial Statements

November 30, 2022

(Unaudited)

 

NOTE 1 – ORGANIZATION AND OPERATIONS

 

Jubilant Flame International, Ltd. (the “Company”), was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012 the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On August 18, 2015, the Company changed its name to Jubilant Flame International, Ltd.

 

From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. The Company purchased the inventory from a related party company in China. The Company contracted with a third party to operate the online shopping platform and marketing campaign in the United States until January 2020 when it ceased this business.

 

From the third quarter of the year ended February 29, 2020, the company began its new business line of providing technical support services for development of new nutrition food products to sell to customers in USA. The company had not generated significant revenue from this new business.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Interim Financial Information

 

Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of November 30, 2022, results of operations, changes in stockholders’ equity (deficit) and cash flows for the nine month periods ended November 30, 2022 and 2021, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

 
F-6

Table of Contents

 

Net Loss Per Common Share

 

Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.

 

Since the company has incurred losses for all periods except the second quarter ended at August 31, 2021, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation in those periods.

 

NOTE 3 – GOING CONCERN

 

The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of November 30, 2022 the Company had current assets of $3,582, and current liabilities total $1,218,356 resulting in a working capital deficit of $1,214,774. The Company currently only has small scale operation activities and has an accumulated deficit of $3,703,805 as of November 30, 2022. This raises substantial doubt about the Company’s ability to continue as a going concern.

 

The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives.

 

NOTE 4 – PREPAID EXPENSE

 

The Company is paying an annual fee for its OTC Markets service. The current service period is from December 1, 2021 to November 30, 2022. The service charge is recorded as a prepaid expense and amortized using straight line amortization over the service period. In December, 2022, the company renewed and paid the service fee for the period from December 1, 2022 to November 30, 2023. The prepaid expense balance is zero as of November 30, 2022 compared to $10,500 as of February 28, 2022.

 

NOTE 5– RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it must rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its common stock or traditional debt financing. There is no formal written commitment for continued support by shareholders. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

 
F-7

Table of Contents

 

As of November 30, 2022, the Company had a $614,063 loan outstanding with its CEO, Ms. Yan Li. This compares with the outstanding balance of $591,942 for Ms. Yan Li at February 28, 2022. The loans are non-interest bearing, due upon demand and unsecured.

 

A related party is providing accounting service to the company at an estimated annual service fee of $19,000.

 

From November 2017, the Company started to purchase cosmetic products from a related party controlled by our CEO. The Company purchased a total of $47,643 of inventory from two related parties which was sold during the year ended February 29, 2020, the accounts payable balance of which is outstanding as of November 30, 2022 and February 28, 2022.

 

NOTE 6 – ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION

 

On December 15, 2015, the Company entered into an employment agreement with its president, Ms. Yan Li. The agreement was retroactively effective as of December 4, 2015, for a term of 36 months (measured from December 4, 2015). Pursuant to the agreement, both Ms. Yan shall receive an annual salary of $100,500 and 100,000 shares of the Company’s common stock. 

 

On January 15, 2019, the board of the company approved new compensation to its five officers including two new appointed directors. The five directors waived their salary and receive a total of 500,000 shares each year for a term of three years.

 

As of November 30, 2022, a total of $535,500 had been accrued as salary compensation payable compared to $535,500 at February 28, 2022 to the president only.

 

During the three months ended November 30, 2022, a total of $0 stock compensation had been recorded to the five senior officers compared to $13,500 for the same period in the prior year to five directors.

 

NOTE 7– SUBSEQUENT EVENTS

 

In accordance with ASC 855-10 “Subsequent Events”, the company has analyzed its operations subsequent to November 30, 2022, to January 9, 2023, the date when the financial statements were issued. The Management of the Company determined that there were no reportable events that occurred during that subsequent period to be disclosed or recorded.

 

 
F-8

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the financial statements and the notes to those statements included elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements contained in the MD&A are forward-looking statements that involve risks and uncertainties. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about our industry, business and future financial results. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those discussed in other sections of this Quarterly Report on Form 10-Q.

 

Our Business

 

Jubilant Flame International, Ltd., (the “Company”, “the “Registrant”, “we”, “us” or “our”) was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012, the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On December 16, 2012, the Company changed its name to Jiu Feng Investment Hong Kong, Inc. On January 27, 2013, the Company announced the change of its ticker symbol from “LBYV” to “JFIL.” On July 24, 2013, the Company changed its business sector to the medical sector. On August 18, 2015 the Company changed its name to Jubilant Flame International, Ltd.

 

From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. In the beginning of 2020, the Company ceased the marketing and selling of cosmetic products in the United States.

 

From the third quarter of the year ended February 29, 2020, the company began providing technical support services for development of new nutrition food products to sell to customers in USA.

 

Results of Operations

 

Revenue

 

We recognized no sales revenue in the three months ended November 30, 2022 and 2021.

 

Operating Expenses

 

For the three months ended November 30, 2022 compared to the three months ended November 30, 2021

 

The major components of our operating expenses for the three months ended November, 2022 and 2021 are outlined in the table below:

 

 

 

Three Months

Ended

 

 

Three Months

Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Officer compensation

 

 

-

 

 

 

4,500

 

Professional fee

 

 

10,604

 

 

 

14,723

 

OTC Filing fees

 

 

3,500

 

 

 

3,000

 

Other G&A

 

 

650

 

 

 

1,030

 

Total operating expenses

 

$14,754

 

 

$23,253

 

 

The $8,499 decrease in our operating costs for the three months ended November 30, 2022 compared to three months ended November 30, 2021, was mainly due to a decrease of $4,500 in officer compensation and an decrease $4,119 in decrease in professional fee.

  

 
3

Table of Contents

 

For the nine months ended November 30, 2022 compared to the nine months ended November 30, 2021

 

The major components of our operating expenses for the nine months ended November 30, 2022 and 2021 are outlined in the table below:

 

 

 

Nine

Months Ended

 

 

Nine

Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Officer compensation

 

 

-

 

 

 

13,500

 

Professional fee

 

 

35,621

 

 

 

39,755

 

OTC Filing fees

 

 

10,500

 

 

 

9,000

 

Other G&A

 

 

650

 

 

 

1,102

 

Total operating expenses

 

$46,771

 

 

$63,357

 

 

The $16,586 decrease in our operating costs for the nine months ended November 30, 2022 compared to nine months ended November 30, 2021, was mainly due to a decrease of $13,500 in officer compensation and a decrease of $4,134 in professional fee.

 

Other Income

 

For the three months ended November 30, 2022, we recognized other income of zero compared to zero for the corresponding period in 2021.

 

For the nine months ended November 30, 2022, we recognized other income of zero compared to $22,243 for the corresponding period in 2021.

 

No other expenses incurred during the three months and nine months periods ended November 30, 2022 and 2021.

 

Net income (Loss)

 

For the three months ended November 30, 2022, we recognized a net loss of $14,754 compared to the net loss of $23,253 for the corresponding period in 2021.

 

For the nine months ended November 30, 2022, we recognized a net loss of $46,771 compared to the net loss of $41,114 for the corresponding period in 2021.

 

Liquidity and Capital Resources

 

Working Capital

 

 

 

November 30,

 

 

February 28,

 

 

 

2022

 

 

 2022

 

Current Assets

 

$3,582

 

 

$14,082

 

Current Liabilities

 

$1,218,356

 

 

$1,182,085

 

Working Capital Deficit

 

$(1,214,774 )

 

$(1,168,003 )

 

As of November 30, 2022, the Company had current assets of $3,582, comprised of cash of $3,582 and current liabilities of $1,218,356, resulting in a working capital deficit of $1,214,774. The Company had limited profitable operation activities and has an accumulated deficit of $3,703,805 as of November 30, 2022. This raises substantial doubt about the Company’s ability to continue as a going concern.

 

 
4

Table of Contents

 

The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.

 

Based on the Company’s current operating plan and global coronavirus pandemic impact, the Company does not have sufficient cash and cash equivalents to fund its operations for at least the next twelve months. The Company will need to obtain additional financing to operate our business. The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives.

 

Cash Flows from Operating Activities

 

Our net cash used in operating activities increased by $4,552 in the nine months ended November 30, 2022 to ($22,121) compared to the net cash used in operating activities in the nine months ended November 30, 2021 of ($17,569). The decrease in net cash used in operating activities was primarily the result of a decrease of $22,243 share income deposit offset with a decrease of $4,134 in professional fee payment and a decrease of $15,500 in prepaid expense.

 

Cash Flows from Investing Activities

 

We did not generate or use any cash from investing activities during the nine months ended November 30, 2022 or 2021.

 

Cash Flows from Financing Activities

 

Our cash provided by financing activities decreased from $32,755 for the nine months ended November 30, 2021 to $22,121 for the nine months ended November 30, 2022. In both periods, cash was provided by the way of loans from related parties.

 

Future Financing

 

We anticipate that additional funding will be required in the form of equity financing from the sale of our common stock, through an offering of debt securities, or through borrowings from financial institutions or related parties. However, we cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock or through a loan from our directors to meet our obligations over the next twelve months.

 

Off Balance Sheet Arrangements

 

As of November 30, 2022, we did not have any off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

  

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded as of the evaluation date that our disclosure controls and procedures were not effective. We are presently examining changes to our procedures and policies to ensure a more timing reporting.

 

 
5

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

We were not subject to any legal proceedings during the nine months ended November 30, 2022, and currently we are not involved in any pending litigation or legal proceedings.

 

ITEM 1A. RISK FACTORS.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

Not applicable.

 

 
6

Table of Contents

 

ITEM 6. EXHIBITS

 

The following documents are filed as a part of this report:

 

EXHIBIT NUMBER

 

DESCRIPTION

31.1

 

Certification of the President and Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of the Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS**

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH**

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL**

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF**

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB**

 

Inline XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE**

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104**

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

________

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 
7

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

JUBILANT FLAME INTERNATIONAL LTD

 

 

 

 

 

Date: January 9, 2023

By:

/s/ Yan Li

Yan Li

President, Chief Executive Officer

(Principal Executive Officer) and Director

 

Date: January 9, 2023

By:

/s/ Lei Wang

Lei Wang

(Principal Financial Officer) and Director

 

 
8

 

EX-31.1 2 jfil_ex311.htm CERTIFICATION jfil_ex311.htm

EXHIBIT 31.1

 

CERTIFICATION OF THE PRESIDENT AND CHIEF EXECUTIVE OFFICER 

PURSUANT TO RULE 13a-14(a) OR 15d-14(a)

OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, Yan Li, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q for the period ending November 30, 2022, of Jubilant Flame International Ltd. ‘the registrant’

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have.

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: January 9, 2023

By: 

/s/ Yan Li

 

 

Yan Li

 

 

Chief Executive Officer 

 

 

EX-31.2 3 jfil_ex312.htm CERTIFICATION jfil_ex312.htm

EXHIBIT 31.2

 

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER

PURSUANT TO RULE 13a-14(a) OR 15d-14(a)

OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, Lei Wang, certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q for the period ending November 30, 2022, of Jubilant Flame International Ltd. ‘the registrant’

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have.

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: January 9, 2023

 

/s/ Lei Wang

 

 

Lei Wang

 

 

Chief Financial Officer

 

 

EX-32.1 4 jfil_ex321.htm CERTIFICATION jfil_ex321.htm

 

EXHIBIT 32.1

 

Certification of the President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,

As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of Jubilant Flame International Ltd. (the “Company”) on Form 10-Q for the period ended November 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yan Li, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

 

1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

2)

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: January 9, 2023

By:

/s/ Yan Li

 

 

Yan Li

 

 

 

Chief Executive Officer

 

 

EX-32.2 5 jfil_ex322.htm CERTIFICATION jfil_ex322.htm

EXHIBIT 32.2

 

Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,

As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of Jubilant Flame International Ltd. (the “Company”) on Form 10-Q for the period ended November 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Lei Wang, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

 

1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

2)

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: January 9, 2023

By:

/s/ Lei Wang

 

 

Lei Wang

 

 

 

Chief Financial Officer

 

 

EX-101.SCH 6 jfil-20221130.xsd XBRL TAXONOMY EXTENSION SCHEMA 000001 - Document - Cover link:presentationLink link:calculationLink link:definitionLink 000002 - Statement - Balance Sheets link:presentationLink link:calculationLink link:definitionLink 000003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 000004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 000005 - Statement - Statement of Changes in Stockholders' Deficit (Unaudited) link:presentationLink link:calculationLink link:definitionLink 000006 - Statement - Statement of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 000007 - Disclosure - ORGANIZATION AND OPERATIONS link:presentationLink link:calculationLink link:definitionLink 000008 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 000009 - Disclosure - GOING CONCERN link:presentationLink link:calculationLink link:definitionLink 000010 - Disclosure - PREPAID EXPENSE link:presentationLink link:calculationLink link:definitionLink 000011 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 000012 - Disclosure - ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION link:presentationLink link:calculationLink link:definitionLink 000013 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 000014 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 000015 - Disclosure - GOING CONCERN (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000016 - Disclosure - PREPAID EXPENSE (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000017 - Disclosure - RELATED PARTY TRANSACTIONS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000018 - Disclosure - ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.LAB 7 jfil-20221130_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Cover [Abstract] Entity Registrant Name Entity Central Index Key Document Type Amendment Flag Current Fiscal Year End Date Entity Small Business Entity Shell Company Entity Emerging Growth Company Entity Current Reporting Status Document Period End Date Entity Filer Category Document Fiscal Period Focus Document Fiscal Year Focus Entity Common Stock Shares Outstanding Document Quarterly Report Document Transition Report Entity File Number Entity Incorporation State Country Code Entity Address Address Line 1 Entity Address Address Line 2 Entity Address City Or Town Entity Address Country Entity Address Postal Zip Code City Area Code Local Phone Number Entity Interactive Data Current Balance Sheets ASSETS Current assets Cash Prepaid expenses Total current assets [Assets, Current] Total Assets [Assets] LIABILITIES & STOCKHOLDERS' DEFICIT Current liabilities Accounts payable and accrued liabilities Due to related party Accrued officer compensation Loan payable - related parties Total current liabilities [Liabilities, Current] Total Liabilities [Liabilities] Stockholders' Deficit Common stock, $0.001 par value per share 75,000,000 shares authorized; 19,985,708 and 19,985,708 shares issued and outstanding, respectively Additional paid in capital Accumulated deficit Total Stockholders' Deficit [Stockholders' Equity Attributable to Parent] Total Liabilities and Stockholders' Deficit [Liabilities and Equity] Common stock, shares par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Statements of Operations (Unaudited) Sales of goods Total revenue [Revenues] Costs and Operating Expenses: Cost of goods sold Operating, selling, general and administrative Total operating expenses [Operating Expenses] Loss from operations [Operating Income (Loss)] Other income Income (loss) before provision for income taxes [Discontinued Operation, Provision for Loss (Gain) on Disposal, before Income Tax] Net (loss) [Net Income (Loss) Attributable to Parent] Net (loss) per share Basic Weighted average shares used in per share computation Fully diluted Weighted average shares used in per share computation one Statement of Changes in Stockholders' Deficit (Unaudited) Statement [Table] Statement [Line Items] Equity Components [Axis] Common Stock [Member] Additional Paid-in Capital [Member] Accumulated Deficit [Member] Balance, shares [Shares, Issued] Balance, amount Shares awarded for stock compensation Net loss for the period Balance, shares Balance, amount Statement of Cash Flows (Unaudited) Cash Flows from Operating Activities: Net loss Adjustments to reconcile net (loss) to net cash used in operating activities Share based compensation Changes in Current Assets and Liabilities: Prepaid expense Accounts payable Net cash (used in) operating activities [Net Cash Provided by (Used in) Operating Activities] Cash Flows from Financing Activities: Net proceeds from related party loans Net cash provided by financing activities [Net Cash Provided by (Used in) Financing Activities] Net Increase(Decrease) In Cash [Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect] Cash at The Beginning Of The Period [Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents] Cash at The End Of The Period Supplemental Disclosure Cash paid for interest Cash paid for income tax ORGANIZATION AND OPERATIONS ORGANIZATION AND OPERATIONS Business Description and Basis of Presentation [Text Block] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Significant Accounting Policies [Text Block] GOING CONCERN GOING CONCERN Substantial Doubt about Going Concern [Text Block] PREPAID EXPENSE PREPAID EXPENSE [PREPAID EXPENSE] RELATED PARTY TRANSACTIONS RELATED PARTY TRANSACTIONS Related Party Transactions Disclosure [Text Block] ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION [ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION] SUBSEQUENT EVENTS SUBSEQUENT EVENTS Subsequent Events [Text Block] Basis of Presentation Interim Financial Information Use of Estimates and Assumptions Net Loss Per Common Share Current assets Current liablities Working capital deficit Accumulated deficit [Accumulated deficit] Prepaid Expense RELATED PARTY TRANSACTIONS (Details Narrative) Award Date [Axis] November 2017 [Member] Annual service fee Loan payable - related party Due to related parties Due to related party ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION (Details Narrative) Finite-Lived Intangible Assets by Major Class [Axis] Related Party [Axis] December 4, 2015 [Member] Employment Agreement [Member] President [Member] Five Directors [Member] Five Officers and Directors [Member] Accrued Officer Compensation Share Based Compensation Expense Term Of Agreement Agreement Description Shares Issuable Each Year As Compensations To Related Party EX-101.CAL 8 jfil-20221130_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.PRE 9 jfil-20221130_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 10 jfil-20221130_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 11 R1.htm IDEA: XBRL DOCUMENT v3.22.4
Cover - shares
9 Months Ended
Nov. 30, 2022
Jan. 09, 2023
Cover [Abstract]    
Entity Registrant Name Jubilant Flame International, LTD  
Entity Central Index Key 0001517389  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --02-28  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Nov. 30, 2022  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Entity Common Stock Shares Outstanding   19,548,208
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 333-173456  
Entity Incorporation State Country Code NV  
Entity Address Address Line 1 10F., Yunfeng Building  
Entity Address Address Line 2 No. 478 Wuzhong Rd  
Entity Address City Or Town Shanghai  
Entity Address Country CN  
Entity Address Postal Zip Code 201103  
City Area Code 86 21  
Local Phone Number 64748888  
Entity Interactive Data Current Yes  
XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Balance Sheets - USD ($)
Nov. 30, 2022
Feb. 28, 2022
Current assets    
Cash $ 3,582 $ 3,582
Prepaid expenses 0 10,500
Total current assets 3,582 14,082
Total Assets 3,582 14,082
Current liabilities    
Accounts payable and accrued liabilities 21,150 7,000
Due to related party 47,643 47,643
Accrued officer compensation 535,500 535,500
Loan payable - related parties 614,063 591,942
Total current liabilities 1,218,356 1,182,085
Total Liabilities 1,218,356 1,182,085
Stockholders' Deficit    
Common stock, $0.001 par value per share 75,000,000 shares authorized; 19,985,708 and 19,985,708 shares issued and outstanding, respectively 19,986 19,986
Additional paid in capital 2,469,045 2,469,045
Accumulated deficit (3,703,805) (3,657,034)
Total Stockholders' Deficit (1,214,774) (1,168,003)
Total Liabilities and Stockholders' Deficit $ 3,582 $ 14,082
XML 13 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Balance Sheets (Parenthetical) - $ / shares
Nov. 30, 2022
Feb. 28, 2022
Balance Sheets    
Common stock, shares par value $ 0.001 $ 0.001
Common stock, shares authorized 75,000,000 75,000,000
Common stock, shares issued 19,985,708 19,985,708
Common stock, shares outstanding 19,985,708 19,985,708
XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Nov. 30, 2022
Nov. 30, 2021
Nov. 30, 2022
Nov. 30, 2021
Statements of Operations (Unaudited)        
Sales of goods $ 0 $ 0 $ 0 $ 0
Total revenue 0 0 0 0
Costs and Operating Expenses:        
Cost of goods sold 0 0 0 0
Operating, selling, general and administrative 14,754 23,253 46,771 63,357
Total operating expenses (14,754) (23,253) (46,771) (63,357)
Loss from operations (14,754) (23,253) (46,771) (63,357)
Other income 0 0 0 22,243
Income (loss) before provision for income taxes (14,754) (23,253) (46,771) (41,114)
Net (loss) $ (14,754) $ (23,253) $ (46,771) $ (41,114)
Net (loss) per share        
Basic $ 0.00 $ (0.00) $ (0.00) $ (0.00)
Weighted average shares used in per share computation 19,985,708 19,548,208 19,985,708 19,548,208
Fully diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted average shares used in per share computation one 19,985,708 19,674,567 19,985,708 19,612,067
XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Balance, shares at Feb. 28, 2021   19,548,208    
Balance, amount at Feb. 28, 2021 $ (1,118,942) $ 19,548 $ 2,453,733 $ (3,592,223)
Shares awarded for stock compensation 13,500   13,500  
Net loss for the period (41,114)     (41,114)
Balance, shares at Nov. 30, 2021   19,548,208    
Balance, amount at Nov. 30, 2021 (1,146,556) $ 19,548 2,467,233 (3,633,337)
Balance, shares at Aug. 31, 2021   19,548,208    
Balance, amount at Aug. 31, 2021 (1,127,803) $ 19,548 2,462,733 (3,610,084)
Shares awarded for stock compensation 4,500   4,500  
Net loss for the period (23,253)     (23,253)
Balance, shares at Nov. 30, 2021   19,548,208    
Balance, amount at Nov. 30, 2021 (1,146,556) $ 19,548 2,467,233 (3,633,337)
Balance, shares at Feb. 28, 2022   19,985,708    
Balance, amount at Feb. 28, 2022 (1,168,003) $ 19,986 2,469,045 (3,657,035)
Net loss for the period (46,771)     (46,771)
Balance, shares at Nov. 30, 2022   19,985,708    
Balance, amount at Nov. 30, 2022 (1,214,774) $ 19,986 2,469,045 (3,703,806)
Balance, shares at Aug. 31, 2022   19,985,708    
Balance, amount at Aug. 31, 2022 (1,200,020) $ 19,986 2,469,045 (3,689,052)
Net loss for the period (14,754)     (14,754)
Balance, shares at Nov. 30, 2022   19,985,708    
Balance, amount at Nov. 30, 2022 $ (1,214,774) $ 19,986 $ 2,469,045 $ (3,703,806)
XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Nov. 30, 2022
Nov. 30, 2022
Nov. 30, 2021
Cash Flows from Operating Activities:      
Net loss $ (14,754) $ (46,771) $ (41,114)
Adjustments to reconcile net (loss) to net cash used in operating activities      
Share based compensation 0 0 13,500
Changes in Current Assets and Liabilities:      
Prepaid expense   10,500 (5,000)
Accounts payable   14,150 15,046
Net cash (used in) operating activities   (22,121) (17,569)
Cash Flows from Financing Activities:      
Net proceeds from related party loans   22,121 32,755
Net cash provided by financing activities   22,121 32,755
Net Increase(Decrease) In Cash   0 15,186
Cash at The Beginning Of The Period   3,582 2,441
Cash at The End Of The Period $ 3,582 3,582 17,627
Supplemental Disclosure      
Cash paid for interest   0 0
Cash paid for income tax   $ 0 $ 0
XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.4
ORGANIZATION AND OPERATIONS
9 Months Ended
Nov. 30, 2022
ORGANIZATION AND OPERATIONS  
ORGANIZATION AND OPERATIONS

NOTE 1 – ORGANIZATION AND OPERATIONS

 

Jubilant Flame International, Ltd. (the “Company”), was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012 the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On August 18, 2015, the Company changed its name to Jubilant Flame International, Ltd.

 

From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. The Company purchased the inventory from a related party company in China. The Company contracted with a third party to operate the online shopping platform and marketing campaign in the United States until January 2020 when it ceased this business.

 

From the third quarter of the year ended February 29, 2020, the company began its new business line of providing technical support services for development of new nutrition food products to sell to customers in USA. The company had not generated significant revenue from this new business.

XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Nov. 30, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Interim Financial Information

 

Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of November 30, 2022, results of operations, changes in stockholders’ equity (deficit) and cash flows for the nine month periods ended November 30, 2022 and 2021, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

Net Loss Per Common Share

 

Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.

 

Since the company has incurred losses for all periods except the second quarter ended at August 31, 2021, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation in those periods.

XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.4
GOING CONCERN
9 Months Ended
Nov. 30, 2022
GOING CONCERN  
GOING CONCERN

NOTE 3 – GOING CONCERN

 

The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of November 30, 2022 the Company had current assets of $3,582, and current liabilities total $1,218,356 resulting in a working capital deficit of $1,214,774. The Company currently only has small scale operation activities and has an accumulated deficit of $3,703,805 as of November 30, 2022. This raises substantial doubt about the Company’s ability to continue as a going concern.

 

The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives.

XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.4
PREPAID EXPENSE
9 Months Ended
Nov. 30, 2022
PREPAID EXPENSE  
PREPAID EXPENSE

NOTE 4 – PREPAID EXPENSE

 

The Company is paying an annual fee for its OTC Markets service. The current service period is from December 1, 2021 to November 30, 2022. The service charge is recorded as a prepaid expense and amortized using straight line amortization over the service period. In December, 2022, the company renewed and paid the service fee for the period from December 1, 2022 to November 30, 2023. The prepaid expense balance is zero as of November 30, 2022 compared to $10,500 as of February 28, 2022.

XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.4
RELATED PARTY TRANSACTIONS
9 Months Ended
Nov. 30, 2022
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 5– RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it must rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its common stock or traditional debt financing. There is no formal written commitment for continued support by shareholders. The advances are considered temporary in nature and have not been formalized by a promissory note.

As of November 30, 2022, the Company had a $614,063 loan outstanding with its CEO, Ms. Yan Li. This compares with the outstanding balance of $591,942 for Ms. Yan Li at February 28, 2022. The loans are non-interest bearing, due upon demand and unsecured.

 

A related party is providing accounting service to the company at an estimated annual service fee of $19,000.

 

From November 2017, the Company started to purchase cosmetic products from a related party controlled by our CEO. The Company purchased a total of $47,643 of inventory from two related parties which was sold during the year ended February 29, 2020, the accounts payable balance of which is outstanding as of November 30, 2022 and February 28, 2022.

XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.4
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION
9 Months Ended
Nov. 30, 2022
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION  
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION

NOTE 6 – ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION

 

On December 15, 2015, the Company entered into an employment agreement with its president, Ms. Yan Li. The agreement was retroactively effective as of December 4, 2015, for a term of 36 months (measured from December 4, 2015). Pursuant to the agreement, both Ms. Yan shall receive an annual salary of $100,500 and 100,000 shares of the Company’s common stock. 

 

On January 15, 2019, the board of the company approved new compensation to its five officers including two new appointed directors. The five directors waived their salary and receive a total of 500,000 shares each year for a term of three years.

 

As of November 30, 2022, a total of $535,500 had been accrued as salary compensation payable compared to $535,500 at February 28, 2022 to the president only.

 

During the three months ended November 30, 2022, a total of $0 stock compensation had been recorded to the five senior officers compared to $13,500 for the same period in the prior year to five directors.

XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.4
SUBSEQUENT EVENTS
9 Months Ended
Nov. 30, 2022
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 7– SUBSEQUENT EVENTS

 

In accordance with ASC 855-10 “Subsequent Events”, the company has analyzed its operations subsequent to November 30, 2022, to January 9, 2023, the date when the financial statements were issued. The Management of the Company determined that there were no reportable events that occurred during that subsequent period to be disclosed or recorded.

XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Nov. 30, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

Interim Financial Information

Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of November 30, 2022, results of operations, changes in stockholders’ equity (deficit) and cash flows for the nine month periods ended November 30, 2022 and 2021, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.

Use of Estimates and Assumptions

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

Net Loss Per Common Share

Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.

 

Since the company has incurred losses for all periods except the second quarter ended at August 31, 2021, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation in those periods.

XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.4
GOING CONCERN (Details Narrative) - USD ($)
Nov. 30, 2022
Feb. 28, 2022
GOING CONCERN    
Current assets $ 3,582 $ 14,082
Current liablities 1,218,356 $ 1,182,085
Working capital deficit 1,214,774  
Accumulated deficit $ 3,703,805  
XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.4
PREPAID EXPENSE (Details Narrative) - USD ($)
Nov. 30, 2022
Feb. 28, 2022
GOING CONCERN    
Prepaid Expense $ 0 $ 10,500
XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.4
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
9 Months Ended
Nov. 30, 2022
Feb. 28, 2022
Feb. 29, 2020
Annual service fee $ 19,000    
Loan payable - related party 614,063 $ 591,942  
Due to related parties   591,942  
Due to related party $ 47,643 $ 47,643  
November 2017 [Member]      
Due to related party     $ 47,643
XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.4
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jan. 15, 2019
Nov. 30, 2022
Nov. 30, 2022
Nov. 30, 2021
Feb. 28, 2022
Accrued Officer Compensation   $ 535,500 $ 535,500   $ 535,500
Share Based Compensation Expense   0 $ 0 $ 13,500  
Five Directors [Member]          
Shares Issuable Each Year As Compensations To Related Party 500,000        
Five Officers and Directors [Member]          
Share Based Compensation Expense   $ 13,500      
December 4, 2015 [Member] | Employment Agreement [Member] | President [Member]          
Term Of Agreement   36 months      
Agreement Description   the agreement, both Ms. Yan shall receive an annual salary of $100,500 and 100,000 shares of the Company’s common stock.      
XML 29 jfil_10q_htm.xml IDEA: XBRL DOCUMENT 0001517389 2022-03-01 2022-11-30 0001517389 jfil:FiveOfficerAndDirectorMember 2022-09-01 2022-11-30 0001517389 jfil:FiveDirectorsMember 2019-01-01 2019-01-15 0001517389 jfil:DecemberFourTwoThousandFifteenMember us-gaap:EmploymentContractsMember srt:PresidentMember 2022-09-01 2022-11-30 0001517389 jfil:NovemberTwentySeventeenMember 2020-02-29 0001517389 us-gaap:RetainedEarningsMember 2022-09-01 2022-11-30 0001517389 2022-08-31 0001517389 us-gaap:RetainedEarningsMember 2022-08-31 0001517389 us-gaap:AdditionalPaidInCapitalMember 2022-08-31 0001517389 us-gaap:CommonStockMember 2022-08-31 0001517389 us-gaap:RetainedEarningsMember 2022-11-30 0001517389 us-gaap:AdditionalPaidInCapitalMember 2022-11-30 0001517389 us-gaap:CommonStockMember 2022-11-30 0001517389 us-gaap:RetainedEarningsMember 2022-03-01 2022-11-30 0001517389 us-gaap:RetainedEarningsMember 2022-02-28 0001517389 us-gaap:AdditionalPaidInCapitalMember 2022-02-28 0001517389 us-gaap:CommonStockMember 2022-02-28 0001517389 us-gaap:RetainedEarningsMember 2021-09-01 2021-11-30 0001517389 us-gaap:AdditionalPaidInCapitalMember 2021-09-01 2021-11-30 0001517389 2021-08-31 0001517389 us-gaap:RetainedEarningsMember 2021-08-31 0001517389 us-gaap:AdditionalPaidInCapitalMember 2021-08-31 0001517389 us-gaap:CommonStockMember 2021-08-31 0001517389 2021-11-30 0001517389 us-gaap:RetainedEarningsMember 2021-11-30 0001517389 us-gaap:AdditionalPaidInCapitalMember 2021-11-30 0001517389 us-gaap:CommonStockMember 2021-11-30 0001517389 us-gaap:RetainedEarningsMember 2021-03-01 2021-11-30 0001517389 us-gaap:AdditionalPaidInCapitalMember 2021-03-01 2021-11-30 0001517389 2021-02-28 0001517389 us-gaap:RetainedEarningsMember 2021-02-28 0001517389 us-gaap:AdditionalPaidInCapitalMember 2021-02-28 0001517389 us-gaap:CommonStockMember 2021-02-28 0001517389 2021-03-01 2021-11-30 0001517389 2021-09-01 2021-11-30 0001517389 2022-09-01 2022-11-30 0001517389 2022-02-28 0001517389 2022-11-30 0001517389 2023-01-09 iso4217:USD shares iso4217:USD shares 0001517389 false --02-28 Q3 2023 Yes 0.001 75000000 19985708 19985708 10-Q true 2022-11-30 false 333-173456 Jubilant Flame International, LTD NV 10F., Yunfeng Building No. 478 Wuzhong Rd Shanghai CN 201103 86 21 64748888 Yes Non-accelerated Filer true false false 19548208 3582 3582 0 10500 3582 14082 3582 14082 21150 7000 47643 47643 535500 535500 614063 591942 1218356 1182085 1218356 1182085 0.001 75000000 19985708 19985708 19986 19986 2469045 2469045 -3703805 -3657034 -1214774 -1168003 3582 14082 0 0 0 0 0 0 0 0 0 0 0 0 14754 23253 46771 63357 -14754 -23253 -46771 -63357 -14754 -23253 -46771 -63357 0 0 0 22243 14754 23253 46771 41114 -14754 -23253 -46771 -41114 0.00 -0.00 -0.00 -0.00 19985708 19548208 19985708 19548208 -0.00 -0.00 -0.00 -0.00 19985708 19674567 19985708 19612067 19985708 19986 2469045 -3689052 -1200020 -14754 -14754 19985708 19986 2469045 -3703806 -1214774 19548208 19548 2462733 -3610084 -1127803 4500 4500 -23253 -23253 19548208 19548 2467233 -3633337 -1146556 19985708 19986 2469045 -3657035 -1168003 -46771 -46771 19985708 19986 2469045 -3703806 -1214774 19548208 19548 2453733 -3592223 -1118942 13500 13500 -41114 -41114 19548208 19548 2467233 -3633337 -1146556 -46771 -41114 0 13500 10500 -5000 14150 15046 -22121 -17569 22121 32755 22121 32755 0 15186 3582 2441 3582 17627 0 0 0 0 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 1 – ORGANIZATION AND OPERATIONS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Jubilant Flame International, Ltd. (the “Company”), was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012 the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On August 18, 2015, the Company changed its name to Jubilant Flame International, Ltd.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. The Company purchased the inventory from a related party company in China. The Company contracted with a third party to operate the online shopping platform and marketing campaign in the United States until January 2020 when it ceased this business.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">From the third quarter of the year ended February 29, 2020, the company began its new business line of providing technical support services for development of new nutrition food products to sell to customers in USA. The company had not generated significant revenue from this new business.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Basis of Presentation</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Interim Financial Information</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of November 30, 2022, results of operations, changes in stockholders’ equity (deficit) and cash flows for the nine month periods ended November 30, 2022 and 2021, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>Use of Estimates and Assumptions</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em><strong>Net Loss Per Common Share</strong></em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Since the company has incurred losses for all periods except the second quarter ended at August 31, 2021, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation in those periods.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of November 30, 2022, results of operations, changes in stockholders’ equity (deficit) and cash flows for the nine month periods ended November 30, 2022 and 2021, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Since the company has incurred losses for all periods except the second quarter ended at August 31, 2021, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation in those periods.</p> <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 3 – GOING CONCERN</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of November 30, 2022 the Company had current assets of $3,582, and current liabilities total $1,218,356 resulting in a working capital deficit of $1,214,774. The Company currently only has small scale operation activities and has an accumulated deficit of $3,703,805 as of November 30, 2022. This raises substantial doubt about the Company’s ability to continue as a going concern. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives.</p> 3582 1218356 1214774 3703805 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 4 – PREPAID EXPENSE</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company is paying an annual fee for its OTC Markets service. The current service period is from December 1, 2021 to November 30, 2022. The service charge is recorded as a prepaid expense and amortized using straight line amortization over the service period. In December, 2022, the company renewed and paid the service fee for the period from December 1, 2022 to November 30, 2023. The prepaid expense balance is zero as of November 30, 2022 compared to $10,500 as of February 28, 2022.</p> 10500 <p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 5– RELATED PARTY TRANSACTIONS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In support of the Company’s efforts and cash requirements, it must rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its common stock or traditional debt financing. There is no formal written commitment for continued support by shareholders. The advances are considered temporary in nature and have not been formalized by a promissory note.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As of November 30, 2022, the Company had a $614,063 loan outstanding with its CEO, Ms. Yan Li. This compares with the outstanding balance of $591,942 for Ms. Yan Li at February 28, 2022. The loans are non-interest bearing, due upon demand and unsecured.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">A related party is providing accounting service to the company at an estimated annual service fee of $19,000.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">From November 2017, the Company started to purchase cosmetic products from