UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 31, 2021
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 333-173456
Jubilant Flame International, LTD |
(Exact name of registrant as specified in its charter) |
Nevada
(State or other jurisdiction of incorporation or organization)
10F., Yunfeng Building, No. 478 Wuzhong Rd, Shanghai, China 201103
(Address of principal executive offices, including zip code.)
+ 86 21 64748888
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒
As of July 7, 2021, there are 19,548,208 shares of common stock outstanding.
All references in this Report on Form 10-Q to the terms “we”, “our”, “us”, the “Company” and the “Registrant” refer to Jubilant Flame International Ltd unless the context indicates another meaning.
JUBILANT FLAME INTERNATIONAL LTD
| Page |
| ||
|
|
| ||
|
|
|
| |
| F-1 |
| ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 3 |
| |
| 5 |
| ||
| 5 |
| ||
|
|
|
| |
|
|
| ||
|
|
|
| |
| 6 |
| ||
| 6 |
| ||
| 6 |
| ||
| 6 |
| ||
| 6 |
| ||
| 6 |
| ||
| 7 |
| ||
| 8 |
|
2 |
Table of Contents |
PART I – FINANCIAL INFORMATION
JUBILANT FLAME INTERNATIONAL, LTD.
FOR THE THREE-MONTH PERIODS ENDED May 31, 2021
Index to Unaudited Financial Statements
F-1 |
Table of Contents |
Balance Sheets | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
| May 31, |
|
| February 28, |
| ||
|
| 2021 |
|
| 2021 |
| ||
ASSETS |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash |
| $ | 2,684 |
|
| $ | 2,441 |
|
Accounts receivable |
|
| 9,384 |
|
|
| 9,384 |
|
Prepaid expenses |
|
| 6,000 |
|
|
| 9,000 |
|
Total current assets |
|
| 18,068 |
|
|
| 20,825 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 18,068 |
|
| $ | 20,825 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 7,000 |
|
| $ | 5,500 |
|
Due to related party |
|
| 47,643 |
|
|
| 47,643 |
|
Accrued officer compensation |
|
| 535,500 |
|
|
| 535,500 |
|
Loan payable - related parties |
|
| 563,895 |
|
|
| 551,124 |
|
Total current liabilities |
|
| 1,154,038 |
|
|
| 1,139,767 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 1,154,038 |
|
|
| 1,139,767 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value per share 75,000,000 shares authorized; 19,548,208 and 19,548,208 shares issued and outstanding, respectively |
|
| 19,548 |
|
|
| 19,548 |
|
Additional paid in capital |
|
| 2,458,233 |
|
|
| 2,453,733 |
|
Accumulated deficit |
|
| (3,613,751 | ) |
|
| (3,592,223 | ) |
Total Stockholders’ Deficit |
|
| (1,135,970 | ) |
|
| (1,118,942 | ) |
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit |
| $ | 18,068 |
|
| $ | 20,825 |
|
The accompanying notes are an integral part of these financial statements.
F-2 |
Table of Contents |
Statements of Operations | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
| For the three months ended |
| |||||
|
| May 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
Sales of goods |
| $ | - |
|
| $ | - |
|
Total revenue |
|
| - |
|
|
| - |
|
Costs and Operating Expenses: |
|
|
|
|
|
|
|
|
Cost of goods sold |
|
| - |
|
|
| - |
|
Operating, selling, general and administrative |
| $ | 21,528 |
|
| $ | 23,100 |
|
Total operating expenses |
|
| 21,528 |
|
|
| 23,100 |
|
|
|
|
|
|
|
|
|
|
Loss from operations before provision for income tax |
|
| (21,528 | ) |
|
| (23,100 | ) |
Provision for income tax: |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Net Loss |
| $ | (21,528 | ) |
| $ | (23,100 | ) |
|
|
|
|
|
|
|
|
|
Net Loss per share (Basic and fully diluted) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
| 19,548,208 |
|
|
| 19,048,208 |
|
The accompanying notes are an integral part of these financial statements
F-3 |
Table of Contents |
JUBILANT FLAME INTERNATIONAL, LTD
Statement of Changes in Stockholders’ Deficit
(Unaudited)
|
| Common Stock |
|
| Additional paid in |
|
| Accumulated |
|
| Total Stockholders’ |
| ||||||||
|
| Shares |
|
| Amount |
|
| capital |
|
| deficit |
|
| Deficit |
| |||||
Balances at February 28, 2021 |
|
| 19,548,208 |
|
| $ | 19,548 |
|
| $ | 2,453,733 |
|
| $ | (3,592,223 | ) |
| $ | (1,118,942 | ) |
Shares issued for stock compensation |
|
|
|
|
|
|
|
|
|
| 4,500 |
|
|
|
|
|
|
| 4,500 |
|
Net loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (21,528 | ) |
|
| (21,528 | ) |
Balances at May 31, 2021 |
|
| 19,548,208 |
|
| $ | 19,548 |
|
| $ | 2,458,233 |
|
| $ | (3,613,751 | ) |
| $ | (1,135,970 | ) |
|
| Common Stock |
|
| Additional paid in |
|
| Accumulated |
|
| Total Stockholders’ |
| ||||||||
|
| Shares |
|
| Amount |
|
| capital |
|
| deficit |
|
| Deficit |
| |||||
Balances at February 29, 2020 |
|
| 19,048,208 |
|
| $ | 19,048 |
|
| $ | 2,436,233 |
|
| $ | (3,508,037 | ) |
| $ | (1,052,756 | ) |
Shares issued for stock compensation |
|
|
|
|
|
|
|
|
|
| 4,500 |
|
|
|
|
|
|
| 4,500 |
|
Net loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (23,100 | ) |
|
| (23,100 | ) |
Balances at May 31, 2020 |
|
| 19,048,208 |
|
| $ | 19,048 |
|
| $ | 2,440,733 |
|
| $ | (3,531,137 | ) |
| $ | (1,071,356 | ) |
The accompanying notes are an integral part of these financial statements
F-4 |
Table of Contents |
| ||||||||
Statement of Cash Flows |
| |||||||
(Unaudited) |
| |||||||
|
| For the three months ended May 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
Cash Flows from Operating Activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (21,528 | ) |
| $ | (23,100 | ) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net (loss) to net cash (used in) operating activities |
|
|
|
|
|
|
|
|
Share based compensation |
|
| 4,500 |
|
|
| 4,500 |
|
Changes in Current Assets and Liabilities: |
|
|
|
|
|
|
|
|
Account receivable |
|
| - |
|
|
| 18 |
|
Prepaid expense |
|
| 3,000 |
|
|
| 3,000 |
|
Accounts payable |
|
| 1,500 |
|
|
| (8,084 | ) |
Due to related party |
|
| - |
|
|
| 8,000 |
|
Net cash (used for) operating activities |
|
| (12,528 | ) |
|
| (15,666 | ) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Net proceeds from related party loans |
|
| 12,771 |
|
|
| 10,624 |
|
Net cash provided by financing activities |
|
| 12,771 |
|
|
| 10,624 |
|
Net(Decrease) In Cash |
|
| 243 |
|
|
| (5,042 | ) |
Cash at The Beginning Of The Period |
|
| 2,441 |
|
|
| 10,628 |
|
Cash at The End Of The Period |
| $ | 2,684 |
|
| $ | 5,586 |
|
Supplemental Disclosure |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
| - |
|
|
| - |
|
Cash paid for income tax |
|
| - |
|
|
| - |
|
The accompanying notes are an integral part of these financial statements
F-5 |
Table of Contents |
JUBILANT FLAME INTERNATIONAL, LTD
Notes to Financial Statements
May 31, 2021
(Unaudited)
NOTE 1 – ORGANIZATION AND OPERATIONS
Jubilant Flame International, Ltd. (the “Company”), was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012 the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On August 18, 2015, the Company changed its name to Jubilant Flame International, Ltd.
From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. The Company purchased the inventory from a related party company in China. The Company contracted with a third party to operate the online shopping platform and marketing campaign in the United States until January 2020 when it ceased this business.
From the third quarter of the year ended February 29, 2020, the company began providing technical support services for development of new nutrition food products to sell to customers in the United States.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Interim Financial Information
Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of May 31, 2021, results of operations, changes in stockholders’ equity (deficit) and cash flows for the three month periods ended May 31, 2021 and 2020, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
F-6 |
Table of Contents |
The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.
Net Loss Per Common Share
Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.
Since the company has incurred losses for all periods, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation.
NOTE 3 – GOING CONCERN
The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of May 31, 2021 the Company had current assets of $18,068, and current liabilities total $1,154,038 resulting in a working capital deficit of $1,135,970. The Company currently has small scale operation activities and has an accumulated deficit of $3,613,751 as of May 31, 2021. This raises substantial doubt about the Company’s ability to continue as a going concern.
The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives.
NOTE 4 – ACCOUNTS RECEIVABLE
As of May 31, 2021 the Company had an accounts receivable balance of $9,384 compared with $9,384, February 28,2021.
NOTE 5 – PREPAID EXPENSE
The Company is paying an annual fee for its OTC Markets service. The service period is from December 1, 2020 to November 30, 2021. The service charge is recorded as a prepaid expense and amortized using straight line amortization over the service period. The prepaid expense balance is $6,000 as of May 31, 2021 compared to $9,000 as of February 28, 2021.
NOTE 6– RELATED PARTY TRANSACTIONS
In support of the Company’s efforts and cash requirements, it must rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its common stock or traditional debt financing. There is no formal written commitment for continued support by shareholders. The advances are considered temporary in nature and have not been formalized by a promissory note.
As of May 31, 2021, the Company had a $563,895 loan outstanding with its CEO, Ms. Yan Li. This compares with the outstanding balance of $551,124 for Ms. Yan Li at February 28, 2021. The loans are non-interest bearing, due upon demand and unsecured.
A related party is providing accounting service to the company at an estimated annual service fee of $19,000.
From November 2017, the Company started to purchase cosmetic products from a related party controlled by our CEO. The Company purchased a total of $47,643 of inventory from two related parties which was sold during the year ended February 29, 2020, the accounts payable balance of which is outstanding as of May 31, 2021 and February 28, 2021.
F-7 |
Table of Contents |
NOTE 7– ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION
On December 15, 2015, the Company entered into an employment agreement with its president, Ms. Yan Li. The agreement was retroactively effective as of December 4, 2015, for a term of 36 months (measured from December 4, 2015). Pursuant to the agreement, both Ms. Yan shall receive an annual salary of $100,500 and 100,000 shares of the Company’s common stock.
On January 15, 2019, the board of the company approved new compensation to its five officers including two new appointed directors. The five directors waived their salary and receive a total of 500,000 shares each year for a term of three years.
As of May 31, 2021, a total of $535,500 had been accrued as salary compensation payable compared to $535,500 at February 28, 2021 to the president only.
During the three months ended May 31, 2021, a total of $4,500 stock compensation had been recorded to the five senior officers compared to $4,500 for the same period in the prior year to five directors.
NOTE 8 – STOCKHOLDERS’ EQUITY
For the quarter ended May 31, 2021, a total of 125,000 equivalent shares valued at $4,500 was recorded as stock compensation expense too be issued at a future date to the president and other four senior officers for their services. It offsets with a same amount of Additional in Capital entry in equity.
NOTE 9 – SUBSEQUENT EVENTS
None
F-8 |
Table of Contents |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the financial statements and the notes to those statements included elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q contains certain statements that are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements contained in the MD&A are forward-looking statements that involve risks and uncertainties. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about our industry, business and future financial results. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those discussed in other sections of this Quarterly Report on Form 10-Q.
Our Business
Jubilant Flame International, Ltd., (the “Company”, “the “Registrant”, “we”, “us” or “our”) was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012, the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On December 16, 2012, the Company changed its name to Jiu Feng Investment Hong Kong, Inc. On January 27, 2013, the Company announced the change of its ticker symbol from “LBYV” to “JFIL.” On July 24, 2013, the Company changed its business sector to the medical sector. On August 18, 2015 the Company changed its name to Jubilant Flame International, Ltd.
From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. In the beginning of 2020, the Company ceased the marketing and selling of cosmetic products in the United States.
From the third quarter of the year ended February 29, 2020, the company began providing technical support services for development of new nutrition food products to sell to customers in USA.
Results of Operations
Revenue
We recognized no sales revenue in the three months ended May 31, 2021 compared to zero sales revenue in the three months ended May 31, 2020.
Operating Expenses
For the three months ended May 31, 2021 compared to the three months ended May 31, 2020
The major components of our operating expenses for the three months ended May 31, 2021 and 2020 are outlined in the table below:
|
| Three Months Ended |
|
| Three Months Ended |
| ||
|
| May 31, |
|
| May 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
|
|
|
|
|
|
| ||
Officer compensation |
| $ | 4,500 |
|
| $ | 4,500 |
|
Professional fee |
| $ | 14,272 |
|
| $ | 15,540 |
|
OTC service expense and others |
| $ | 2,756 |
|
| $ | 3,060 |
|
Total operating expenses |
| $ | 21,528 |
|
| $ | 23,100 |
|
The $1,572 decrease in our operating costs for the three months ended May 31, 2021 compared to three months ended May 31, 2020, was mainly due to a decrease of $1,268 decrease in professional fee.
Other Expenses
No other expenses incurred during the three-month periods ended May 31, 2021 and 2020.
Net Loss
For the three months ended May 31, 2021, we recognized a net loss of $21,528 compared to the net loss of $23,100 for the corresponding period in 2020.
3 |
Table of Contents |
Liquidity and Capital Resources
Working Capital
|
| May 31, 2021 |
|
| February 28, 2021 |
| ||
Current Assets |
| $ | 18,068 |
|
| $ | 20,825 |
|
Current Liabilities |
| $ | 1,154,038 |
|
| $ | 1,139,767 |
|
Working Capital Deficit |
| $ | (1,135,970 | ) |
| $ | (1,118,942 | ) |
As of May 31, 2021, the Company had current assets of $18,068, primarily comprising of cash of $2,684, prepaid expenses of $6,000 and accounts receivable of $9,384, and current liabilities of $1,154,038, resulting in a working capital deficit of $1,135,970. The Company had limited profitable operation activities and has an accumulated deficit of $3,613,751 as of May 31, 2021. This raises substantial doubt about the Company’s ability to continue as a going concern.
The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future.
Based on the Company’s current operating plan and global coronavirus pandemic impact , the Company does not have sufficient cash and cash equivalents to fund its operations for at least the next twelve months. The Company will need to obtain additional financing to operate our business. The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives.
Cash Flows from Operating Activities
Our net cash used in operating activities decreased by $3,138 in the three months ended May 31, 2021of $12,528 compared to the net cash used in operating activities in the three months ended May 31, 2020 of $15,666. The decrease in net cash used in operating activities was primarily the result of a $3,000 decrease in professional fee payment.
Cash Flows from Investing Activities
We did not generate or use any cash from investing activities during the three months ended May 31, 2021 or 2020.
Cash Flows from Financing Activities
Our cash provided by financing activities increased from $10,624 for the three months ended May 31, 2020 to $12,771 for the three months ended May 31, 2021. In both periods, cash was provided by the way of loans from related parties.
Future Financing
We anticipate that additional funding will be required in the form of equity financing from the sale of our common stock, through an offering of debt securities, or through borrowings from financial institutions or related parties. However, we cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock or through a loan from our directors to meet our obligations over the next twelve months.
4 |
Table of Contents |
Recent Accounting Pronouncements
In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. The company adopted the new standard effective March 1, 2021 and do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.
In January 2020, the FASB issued Accounting Standards Update No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) (ASU 2020-01), which clarifies the interaction of the accounting for equity securities under Topic 321, the accounting for equity method investments in Topic 323, and the accounting for certain forward contracts and purchased options in Topic 815. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. The company adopted the new standard effective March 1, 2021 and doesn’t have any equity security investment now.
Off Balance Sheet Arrangements
As of May 31, 2021, we did not have any off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded as of the evaluation date that our disclosure controls and procedures were not effective. We are presently examining changes to our procedures and policies to ensure a more timing reporting.
5 |
Table of Contents |
We were not subject to any legal proceedings during the three months ended May 31, 2021, and currently we are not involved in any pending litigation or legal proceedings.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
Not applicable.
6 |
Table of Contents |
The following documents are filed as a part of this report:
EXHIBIT NUMBER |
| DESCRIPTION |
| ||
| ||
| ||
| ||
101.INS ** |
| XBRL Instance Document |
101.SCH ** |
| XBRL Taxonomy Extension Schema Document |
101.CAL ** |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF ** |
| XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB ** |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE ** |
| XBRL Taxonomy Extension Presentation Linkbase Document |
________
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
7 |
Table of Contents |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| JUBILANT FLAME INTERNATIONAL LTD |
| |
|
|
|
|
Date: July 7, 2021 | By: | /s/ Yan Li | |
Yan Li | |||
President, Chief Executive Officer (Principal Executive Officer) and Director | |||
Date: July 7, 2021 | By: | /s/ Lei Wang | |
Lei Wang | |||
(Principal Financial Officer) and Director |
8 |
EXHIBIT 31.1
CERTIFICATION OF THE PRESIDENT AND CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Yan Li, certify that:
1. | I have reviewed this quarterly report on Form 10-Q for the period ending May 31, 2021, of Jubilant Flame International Ltd. ‘the registrant’ |
|
|
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have. |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: July 7, 2021 | By: | /s/ Yan Li | |
|
| Yan Li | |
|
| Chief Executive Officer |
|
EXHIBIT 31.2
CERTIFICATION OF THE CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14(a) OR 15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Lei Wang, certify that:
1. | I have reviewed this quarterly report on Form 10-Q for the period ending May 31, 2021, of Jubilant Flame International Ltd. ‘the registrant’ |
|
|
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have. |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: July 7, 2021 |
| /s/ Lei Wang | |
|
| Lei Wang | |
|
| Chief Financial Officer |
|
EXHIBIT 32.1
Certification of the President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Jubilant Flame International Ltd. (the “Company”) on Form 10-Q for the period ended May 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yan Li, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
| 1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
| 2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
Date: July 7, 2021 | By: | /s/ Yan Li | |
|
| Yan Li |
|
|
| Chief Executive Officer |
|
EXHIBIT 32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Jubilant Flame International Ltd. (the “Company”) on Form 10-Q for the period ended May 31, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Lei Wang, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
| 1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
| 2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
Date: July 7, 2021 | By: | /s/ Lei Wang | |
|
| Lei Wang |
|
|
| Chief Financial Officer |
|
Cover - shares |
3 Months Ended | |
---|---|---|
May 31, 2021 |
Jul. 07, 2021 |
|
Cover [Abstract] | ||
Entity Registrant Name | Jubilant Flame International, Ltd | |
Entity Central Index Key | 0001517389 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --02-28 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Document Period End Date | May 31, 2021 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2022 | |
Entity Common Stock Shares Outstanding | 19,548,208 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Interactive Data Current | Yes |
Balance Sheets - USD ($) |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
Current assets | ||
Cash | $ 2,684 | $ 2,441 |
Accounts receivable | 9,384 | 9,384 |
Prepaid expenses | 6,000 | 9,000 |
Total current assets | 18,068 | 20,825 |
Total Assets | 18,068 | 20,825 |
Current liabilities | ||
Accounts payable and accrued liabilities | 7,000 | 5,500 |
Due to related party | 47,643 | 47,643 |
Accrued officer compensation | 535,500 | 535,500 |
Loan payable - related parties | 563,895 | 551,124 |
Total current liabilities | 1,154,038 | 1,139,767 |
Total Liabilities | 1,154,038 | 1,139,767 |
Stockholders' Deficit | ||
Common stock, $0.001 par value per share 75,000,000 shares authorized; 19,548,208 and 19,548,208 shares issued and outstanding, respectively | 19,548 | 19,548 |
Additional paid in capital | 2,458,233 | 2,453,733 |
Accumulated deficit | (3,613,751) | (3,592,223) |
Total Stockholders' Deficit | (1,135,970) | (1,118,942) |
Total Liabilities and Stockholders' Deficit | $ 18,068 | $ 20,825 |
Balance Sheets (Parenthetical) - $ / shares |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
Stockholders' Deficit | ||
Common stock, shares par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 19,548,208 | 19,548,208 |
Common stock, shares outstanding | 19,548,208 | 19,548,208 |
Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Statements of Operations (Unaudited) | ||
Sales of goods | $ 0 | $ 0 |
Total revenue | 0 | 0 |
Costs and Operating Expenses: | ||
Cost of goods sold | 0 | 0 |
Operating, selling, general and administrative | 21,528 | 23,100 |
Total operating expenses | 21,528 | 23,100 |
Loss from operations before provision for income tax | (21,528) | (23,100) |
Provision for income tax: | 0 | 0 |
Net Loss | $ (21,528) | $ (23,100) |
Net Loss per share (Basic and fully diluted) | $ (0.00) | $ (0.00) |
Weighted average number of common shares outstanding | 19,548,208 | 19,048,208 |
Statement of Changes in Stockholders Deficit (Unaudited) - USD ($) |
Total |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Deficit [Member] |
---|---|---|---|---|
Balance, shares at Feb. 29, 2020 | 19,048,208 | |||
Balance, amount at Feb. 29, 2020 | $ (1,052,756) | $ 19,048 | $ 2,436,233 | $ (3,508,037) |
Shares issued for stock compensation | 4,500 | 4,500 | ||
Net loss for the period | (23,100) | (23,100) | ||
Balance, shares at May. 31, 2020 | 19,048,208 | |||
Balance, amount at May. 31, 2020 | (1,071,356) | $ 19,048 | 2,440,733 | (3,531,137) |
Balance, shares at Feb. 28, 2021 | 19,548,208 | |||
Balance, amount at Feb. 28, 2021 | (1,118,942) | $ 19,548 | 2,453,733 | (3,592,223) |
Shares issued for stock compensation | 4,500 | 4,500 | ||
Net loss for the period | (21,528) | (21,528) | ||
Balance, shares at May. 31, 2021 | 19,548,208 | |||
Balance, amount at May. 31, 2021 | $ (1,135,970) | $ 19,548 | $ 2,458,233 | $ (3,613,751) |
Statement of Cash Flows (Unaudited) - USD ($) |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Cash Flows from Operating Activities: | ||
Net loss | $ (21,528) | $ (23,100) |
Adjustments to reconcile net (loss) to net cash (used in) operating activities | ||
Share based compensation | 4,500 | 4,500 |
Changes in Current Assets and Liabilities: | ||
Account receivable | 0 | 18 |
Prepaid expense | 3,000 | 3,000 |
Accounts payable | 1,500 | (8,084) |
Due to related party | 0 | 8,000 |
Net cash (used for) operating activities | (12,528) | (15,666) |
Cash Flows from Financing Activities: | ||
Net proceeds from related party loans | 12,771 | 10,624 |
Net cash provided by financing activities | 12,771 | 10,624 |
Net(Decrease) In Cash | 243 | (5,042) |
Cash at The Beginning Of The Period | 2,441 | 10,628 |
Cash at The End Of The Period | 2,684 | 5,586 |
Supplemental Disclosure | ||
Cash paid for interest | 0 | 0 |
Cash paid for income tax | $ 0 | $ 0 |
ORGANIZATION AND OPERATIONS |
3 Months Ended |
---|---|
May 31, 2021 | |
ORGANIZATION AND OPERATIONS | |
NOTE 1 - ORGANIZATION AND OPERATIONS | Jubilant Flame International, Ltd. (the “Company”), was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012 the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On August 18, 2015, the Company changed its name to Jubilant Flame International, Ltd.
From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. The Company purchased the inventory from a related party company in China. The Company contracted with a third party to operate the online shopping platform and marketing campaign in the United States until January 2020 when it ceased this business.
From the third quarter of the year ended February 29, 2020, the company began providing technical support services for development of new nutrition food products to sell to customers in the United States. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended |
---|---|
May 31, 2021 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Basis of Presentation
The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Interim Financial Information
Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of May 31, 2021, results of operations, changes in stockholders’ equity (deficit) and cash flows for the three month periods ended May 31, 2021 and 2020, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.
Net Loss Per Common Share
Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.
Since the company has incurred losses for all periods, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation. |
GOING CONCERN |
3 Months Ended |
---|---|
May 31, 2021 | |
GOING CONCERN | |
NOTE 3 - GOING CONCERN | The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of May 31, 2021 the Company had current assets of $18,068, and current liabilities total $1,154,038 resulting in a working capital deficit of $1,135,970. The Company currently has small scale operation activities and has an accumulated deficit of $3,613,751 as of May 31, 2021. This raises substantial doubt about the Company’s ability to continue as a going concern.
The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives. |
ACCOUNTS RECEIVABLE |
3 Months Ended |
---|---|
May 31, 2021 | |
ACCOUNTS RECEIVABLE | |
NOTE 4 - ACCOUNTS RECEIVABLE | As of May 31, 2021 the Company had an accounts receivable balance of $9,384 compared with $9,384, February 28,2021. |
PREPAID EXPENSE |
3 Months Ended |
---|---|
May 31, 2021 | |
PREPAID EXPENSE | |
NOTE 5 - PREPAID EXPENSE | The Company is paying an annual fee for its OTC Markets service. The service period is from December 1, 2020 to November 30, 2021. The service charge is recorded as a prepaid expense and amortized using straight line amortization over the service period. The prepaid expense balance is $6,000 as of May 31, 2021 compared to $9,000 as of February 28, 2021. |
RELATED PARTY TRANSACTIONS |
3 Months Ended |
---|---|
May 31, 2021 | |
RELATED PARTY TRANSACTIONS | |
NOTE 6 - RELATED PARTY TRANSACTIONS | In support of the Company’s efforts and cash requirements, it must rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its common stock or traditional debt financing. There is no formal written commitment for continued support by shareholders. The advances are considered temporary in nature and have not been formalized by a promissory note.
As of May 31, 2021, the Company had a $563,895 loan outstanding with its CEO, Ms. Yan Li. This compares with the outstanding balance of $551,124 for Ms. Yan Li at February 28, 2021. The loans are non-interest bearing, due upon demand and unsecured.
A related party is providing accounting service to the company at an estimated annual service fee of $19,000.
From November 2017, the Company started to purchase cosmetic products from a related party controlled by our CEO. The Company purchased a total of $47,643 of inventory from two related parties which was sold during the year ended February 29, 2020, the accounts payable balance of which is outstanding as of May 31, 2021 and February 28, 2021. |
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION |
3 Months Ended |
---|---|
May 31, 2021 | |
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION | |
NOTE 7 - ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION | On December 15, 2015, the Company entered into an employment agreement with its president, Ms. Yan Li. The agreement was retroactively effective as of December 4, 2015, for a term of 36 months (measured from December 4, 2015). Pursuant to the agreement, both Ms. Yan shall receive an annual salary of $100,500 and 100,000 shares of the Company’s common stock.
On January 15, 2019, the board of the company approved new compensation to its five officers including two new appointed directors. The five directors waived their salary and receive a total of 500,000 shares each year for a term of three years.
As of May 31, 2021, a total of $535,500 had been accrued as salary compensation payable compared to $535,500 at February 28, 2021 to the president only.
During the three months ended May 31, 2021, a total of $4,500 stock compensation had been recorded to the five senior officers compared to $4,500 for the same period in the prior year to five directors. |
STOCKHOLDERS EQUITY |
3 Months Ended |
---|---|
May 31, 2021 | |
STOCKHOLDERS EQUITY | |
NOTE 8 - STOCKHOLDERS' EQUITY | For the quarter ended May 31, 2021, a total of 125,000 equivalent shares valued at $4,500 was recorded as stock compensation expense too be issued at a future date to the president and other four senior officers for their services. It offsets with a same amount of Additional in Capital entry in equity. |
SUBSEQUENT EVENTS |
3 Months Ended |
---|---|
May 31, 2021 | |
SUBSEQUENT EVENTS | |
NOTE 9 - SUBSEQUENT EVENTS | None |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended |
---|---|
May 31, 2021 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation | The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). |
Interim Financial Information | Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of May 31, 2021, results of operations, changes in stockholders’ equity (deficit) and cash flows for the three month periods ended May 31, 2021 and 2020, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Form 10-K. |
Use of Estimates and Assumptions | The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value. |
Net Loss Per Common Share | Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period.
Since the company has incurred losses for all periods, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation. |
GOING CONCERN (Details Narrative) - USD ($) |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
GOING CONCERN | ||
Current assets | $ 18,068 | $ 20,825 |
Current liablities | 1,154,038 | 1,139,767 |
Working capital deficit | (1,135,970) | |
Accumulated deficit | $ (3,613,751) | $ (3,592,223) |
ACCOUNTS RECEIVABLE (Details Narrative) - USD ($) |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
ACCOUNTS RECEIVABLE | ||
Account receivable, net | $ 9,384 | $ 9,384 |
PREPAID EXPENSE (Details Narrative) - USD ($) |
May 31, 2021 |
Feb. 28, 2021 |
---|---|---|
PREPAID EXPENSE | ||
Prepaid expense | $ 6,000 | $ 9,000 |
RELATED PARTY TRANSACTIONS (Details Narrative) |
3 Months Ended | |
---|---|---|
May 31, 2021
USD ($)
integer
|
Feb. 28, 2021
USD ($)
|
|
Annual service fee | $ 19,000 | |
Loan payable - related party | 563,895 | $ 551,124 |
Due to related party | 47,643 | 47,643 |
November 2017 [Member] | ||
Due to related party | $ 47,643 | 47,643 |
Number of related parties | integer | 2 | |
Ms. Yan Li [Member] | ||
Loan payable - related party | $ 563,895 | $ 551,124 |
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION (Details Narrative) - USD ($) |
3 Months Ended | |||
---|---|---|---|---|
Jan. 15, 2019 |
May 31, 2021 |
May 31, 2020 |
Feb. 28, 2021 |
|
Accrued officer compensation | $ 535,500 | $ 535,500 | ||
Share based compensation expense | 4,500 | $ 4,500 | ||
President [Member] | ||||
Accrued officer compensation | $ 535,500 | $ 535,500 | ||
President [Member] | Employment Agreement [Member] | December 4, 2015 [Member] | ||||
Term of agreement | 36 months | |||
Employment agreement description | The agreement, both Ms. Yan shall receive an annual salary of $100,500 and 100,000 shares of the Company’s common stock. | |||
Five Directors [Member] | ||||
Term of agreement | 3 years | |||
Shares issuable each year as compensations to related party | 500,000 | |||
Five Senior Officers [Member] | ||||
Share based compensation expense | $ 4,500 | $ 4,500 |
STOCKHOLDERS DEFICIT (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
May 31, 2021 |
May 31, 2020 |
|
Share based compensation expense | $ 4,500 | $ 4,500 |
Five Officers [Member] | ||
Share based compensation, shares | 125,000 | |
Share based compensation expense | $ 4,500 |
0#OD!
M'I;#XA8'"4((VU, O9?-VOLC@Z>EO3!Y+ED=BSXX8<#?-7Q:IN.Q @/4J\3B
MLMVQUI=]%EZ]T1[^Z:T=#VT[[;F6AR];+;QZK[TD9PIMFZT>04G4J_?,8FEK
M>XN9[OMXN-W:/.-03Z$ ]A+A'AQ8S??('1$;5DE0T+6&>K>13J9HCOC-0O%M
M?89=<:5/Q/5MKC^+J# &^OV:<_6\,,?B[D-K\A-02P,$% @ 2EWG4HO5
M5J=3! 7P\ !@ !X;"]W;W)K &PO
M=V]R:W-H965T 8*2Z8]L%1C9^Y[?2V'/DAY6]Z:!<
M@ETOI32GP!VFX=^1_@%02P,$% @ 2EWG4K@B@^'4 @ 4@@ !D !X
M;"]W;W)K -8?20$3;
M8T.P6BP^0"X99K>]9!:G C?W=HS_ ##FR*.*%\<]1W]U>
M&Q%,6907Q487L[RKY8_\!9('G#-W:_S_:>.U'AZ^/OT74$L#!!0 ( $I=
MYU*W*9]E3 D &%7 5 :F9I;"TR,#(Q,#4S,5]C86PN>&ULU5Q;<^*X
M$GX_5><_Z+ OF:KEFKDE-=DMQSA9UQ+,,61JYKQ,*;8 G3525K))V%^_DC'!
MX#M@[)V:@F!WM[^^J-LMR?[RZ^O" 4O$.*;DIM%M=1H $8O:F,QN&AYO0FYA
MW #Z;'4^OQV_A5QP4>+SB)/=MS-](0_0*;"D9)^U\ZDI
M_OA/Q<2!KC$BD"+IO%V,CXBTT#62N<4^-]PYNJ58
M*&%*(_7.&'6B-Y]0VD&:>H+!?I1.VQCW+'%S1R*E_->;48B:-2\0 @2+IVU+
M"]QO75MU3/GOYQQ:7-:>H0:'+CC#SJT2HV4E=V<..IB1+IC;K]OK^23=2G?;
MT]W^4OD5>$NE7D)T-'C]J@?:R'TYO417RQUUX2)NO/)8H$-ISQNPS@?=S0L;
MV/[3XNP_4$L#!!0 ( $I=YU+]8V[R%P0 -H( 8 >&PO=V]R:W-H
M965T
4K-Z@.(I7K^"2I<0DX)+_*_$)<[TPUX&Y?H%Y_>VV0!_1
M6_1/W^\O+"7A.4ODY%0%Z#;TKD&5&J2=#GB97:['Y=05?]*GN[6ENF72( Z-
MDT9GYZZY]-2O4V!5'WKDH*SKN##LW!4'[1/<>J.4/09^@^6GD?T&4$L#!!0
M ( $I=YU)OXKM V 8 / 1 9 >&PO=V]R:W-H965T \YG
MAZ20T76A9V)[!W4^'<.7B$+97[*M?#L8,5DK+7@-1INSLOK275V' P#R' ?X
M-,H0IZ/Y
MXR3^H7$0](,T
\ICXM6AOOGJ+S//?TP='^BF\2ZN68\1PRY+\>).Z9U)C=,@GTE7>NQ[DJ
MW0PU\UF"MG>B:R36?LL3(J?#2)6@C9?O\$&);3/;LE+655II"4:G>S'J)QM'84#93#
MMXB4MZ>T/$NDY?8:S(IEOXXE-&'T23YAB[GE4.XQ)'X8YKTRU/^G3'1C")1A
M'Q@CS?1_C