Exhibit 12.1

MICHAEL FOODS GROUP, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

For the Periods Ended

(In thousands, Except Ratios)

	Company									Predecessor
	Year Ended						Six Months Ended			Six Months Ended			Year ended,
	December 29,			December 31,			January 1,			June 26,			January 2,			January 3,
	2012			2011			2011			2010			2010			2009
Earnings:
Earnings (loss) before income taxes and equity in losses of unconsolidated subsidiary	$	44,473		$	14,103		$	3,256		$	(47,989	)	$	92,862		$	53,916
Add:
Fixed charges		91,595			99,501			53,987			32,172			62,002			58,591
Subtract:
Interest capitalized		(82	)		(374	)		(86	)		(133	)		(468	)		0
Adjusted Earnings	$	135,986		$	113,230		$	57,157		$	(15,950	)	$	154,396		$	112,507
Fixed Charges:
Interest expensed	$	78,154		$	81,985		$	47,289		$	27,799		$	53,728		$	52,708
Interest portion of rentals		949			938			1,001			975			1,916			1,847
Interest rate swap contracts		2,372			6,500			0			0			0			0
Amortization of financing costs		10,120			10,078			5,697			3,398			6,358			4,036
	$	91,595		$	99,501		$	53,987		$	32,172		$	62,002		$	58,591
Ratio of earnings to fixed charges (1)		1.48			1.14			1.06						2.49			1.92

(1) Due to the Predecessor’s loss for the six-month period ended June 26, 2010, the ratio coverage was less than 1:1.