Acquisitions (Tables)

12 Months Ended

Dec. 29, 2017

Business Combinations [Abstract]

Schedule of unaudited pro forma consolidated income statement information

The table below presents unaudited pro forma consolidated income statement information of the Company for the year ended December 29, 2017 and December 30, 2016 as if Fells Point acquisition had occurred at December 26, 2015. The pro forma results were prepared from financial information obtained from the sellers of the business, as well as information obtained during the due diligence process associated with the acquisition. The pro forma information is not necessarily indicative of the Company’s results of operations had the Fells Point acquisition been completed on the above date, nor is it necessarily indicative of the Company’s future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the Fells Point acquisition, any incremental costs for Fells Point transitioning to become a public company, and also does not reflect additional revenue opportunities following the acquisition. The pro forma information reflects amortization and depreciation of the Fells Point acquisition at their respective fair values based on available information and the estimated change in the fair value of the earn-out liability due to accretion.

	Fiscal Year Ended (unaudited)
	December 29, 2017		December 30, 2016
Net sales	$	1,340,820	$	1,252,293
Income before income taxes	20,130		9,492

Schedule of assets and liabilities acquired

The table below sets forth the purchase price allocation of the Fells Point and MT Food acquisitions:

	Fells Point			MT Food
Current assets (includes cash acquired)	$	6,971		$	6,132
Customer relationships	15,100			7,600
Trademarks	8,100			—
Non-compete agreement	400			—
Goodwill	5,732			11,976
Fixed assets	2,459			261
Current liabilities	(1,295		)	(3,969		)
Earn-out liability	(4,445		)	(500		)
Total consideration	$	33,022		$	21,500