XML 41 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
 12 Months Ended
Dec. 29, 2017
Fair Value Disclosures [Abstract]  
Schedule of changes in Level 3 contingent consideration liability
The following table presents the changes in Level 3 contingent earn-out liabilities:
 
Allen Brothers
 
Del Monte
 
MT Food
 
Fells Point
 
Total
Balance December 25, 2015
$
4,344

 
$
13,792

 
$
—

 
$
—

 
$
18,136

Opening liability
—

 
—

 
500

 
—

 
500

Gain on settlement
(1,684
)
 
—

 
—

 
—

 
(1,684
)
Payments
(2,660
)
 
(4,083
)
 
—

 
—

 
(6,743
)
Changes in fair value
—

 
(8,347
)
 
—

 
—

 
(8,347
)
Balance December 30, 2016
—

 
1,362

 
500

 
—

 
1,862

Opening liability
—

 
—

 
—

 
4,445

 
4,445

Payments
—

 
—

 
(500
)
 
—

 
(500
)
Changes in fair value
—

 
(713
)
 
—

 
134

 
(579
)
Balance December 29, 2017
$
—

 
$
649

 
$
—

 
$
4,579

 
$
5,228
Schedule of carrying value and fair value of the Company's convertible subordinated notes
The following tables presents the carrying value and fair value of the Company’s convertible subordinated notes (more fully described in Note 9). In estimating the fair value of these convertible secured notes, the Company utilized Level 3 inputs including, prevailing market interest rates to estimate the debt portion of the instrument and a Black Scholes valuation model to estimate the fair value of the conversion option. The Black Scholes model utilizes the market price of the Company’s common stock, estimates of the stock’s volatility and the prevailing risk free interest rate in calculating the fair value estimate.
 
December 29, 2017
 
December 30, 2016
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Convertible Secured Notes
$
36,750

 
$
38,091

 
$
36,750

 
$
35,557