XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 29, 2012
Jun. 24, 2011
Cash flows from operating activities:    
Net income $ 7,092 $ 3,673
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,382 782
Provision for allowance for doubtful accounts 344 540
Original issue discount amortization   360
Deferred credits 117 (120)
Deferred taxes 418 291
Unrealised gain on interest rate swap   (81)
Unrealized gain on forward contracts   (243)
Accrual of paid in kind interest   1,550
Write-off of deferred financing fees 237  
Amortization of deferred financing fees 154 512
Stock compensation 360  
Loss on asset disposal   3
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable (208) (4,824)
Inventories (1,680) (1,683)
Prepaid expenses and other current assets (515) 1,489
Accounts payable and accrued liabilities (187) 6,862
Other assets (7) (692)
Net cash provided by operating activities 7,507 8,419
Cash flows from investing activities:    
Capital expenditures (1,968) (823)
Cash paid for acquisitions (19,548) (8,908)
Interest income on restricted cash (2)  
Proceeds from asset disposals   2
Net cash used in investing activities (21,518) (9,729)
Cash flows from financing activities:    
Payment of debt (29,054) (2,773)
Proceeds from new senior secured term loan 40,000  
Payment of deferred financing fees (1,755)  
Borrowings under revolving credit line 160,758 182,477
Payments under revolving credit line (155,535) (178,953)
Net cash used in financing activities 14,414 751
Net increase (decrease) in cash and cash equivalents 403 (559)
Cash and cash equivalents-beginning of period 2,033 1,978
Cash and cash equivalents-end of period 2,436 1,419
Supplemental cash flow disclosures:    
Cash paid for income taxes 6,307 1,122
Cash paid for interest $ 1,011 $ 4,470