0001517006TRUE2023FY00015170062023-01-012023-12-3100015170062023-06-30iso4217:USD00015170062024-05-06xbrli:shares00015170062023-12-3100015170062022-12-31iso4217:USDxbrli:shares00015170062022-01-012022-12-310001517006us-gaap:CommonStockMember2021-12-310001517006us-gaap:AdditionalPaidInCapitalMember2021-12-310001517006us-gaap:RetainedEarningsMember2021-12-3100015170062021-12-310001517006us-gaap:AdditionalPaidInCapitalMember2022-01-012022-12-310001517006us-gaap:RetainedEarningsMember2022-01-012022-12-310001517006us-gaap:CommonStockMember2022-12-310001517006us-gaap:AdditionalPaidInCapitalMember2022-12-310001517006us-gaap:RetainedEarningsMember2022-12-310001517006us-gaap:AdditionalPaidInCapitalMemberus-gaap:EmployeeStockOptionMember2023-01-012023-12-310001517006us-gaap:EmployeeStockOptionMember2023-01-012023-12-310001517006us-gaap:AdditionalPaidInCapitalMembergato:DeferredStockUnitDSUMember2023-01-012023-12-310001517006gato:DeferredStockUnitDSUMember2023-01-012023-12-310001517006us-gaap:CommonStockMember2023-01-012023-12-310001517006us-gaap:RetainedEarningsMember2023-01-012023-12-310001517006us-gaap:CommonStockMember2023-12-310001517006us-gaap:AdditionalPaidInCapitalMember2023-12-310001517006us-gaap:RetainedEarningsMember2023-12-310001517006gato:LosGatosJointVentureMembergato:DowaMetalsAndMiningCoLtdMember2016-04-01xbrli:pure0001517006gato:LosGatosJointVentureMembergato:DowaMetalsAndMiningCoLtdMember2019-05-012019-05-310001517006gato:LosGatosJointVentureMembergato:DowaMetalsAndMiningCoLtdMember2019-05-310001517006gato:LosGatosJointVentureMember2021-03-112021-03-110001517006gato:LosGatosJointVentureMember2021-03-110001517006gato:LosGatosJointVentureMember2023-12-310001517006gato:LosGatosJointVentureMembergato:DowaMetalsAndMiningCoLtdMember2023-12-310001517006gato:LosGatosJointVentureMember2019-09-012019-09-01gato:productgato:subsidiary0001517006srt:ScenarioPreviouslyReportedMember2023-01-012023-12-310001517006srt:RestatementAdjustmentMember2023-01-012023-12-310001517006gato:UnanimousOmnibusPartnerAgreementMemberus-gaap:RelatedPartyMember2023-01-012023-12-310001517006gato:UnanimousOmnibusPartnerAgreementMemberus-gaap:RelatedPartyMember2022-01-012022-12-310001517006gato:UnanimousOmnibusPartnerAgreementMemberus-gaap:RelatedPartyMember2023-12-310001517006gato:UnanimousOmnibusPartnerAgreementMemberus-gaap:RelatedPartyMember2022-12-310001517006us-gaap:RelatedPartyMember2023-01-012023-12-310001517006us-gaap:RelatedPartyMember2022-01-012022-12-310001517006us-gaap:RelatedPartyMember2023-12-310001517006us-gaap:RelatedPartyMember2022-12-310001517006us-gaap:EmployeeStockOptionMember2022-01-012022-12-310001517006us-gaap:PerformanceSharesMember2023-01-012023-12-310001517006us-gaap:PerformanceSharesMember2022-01-012022-12-310001517006us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-310001517006us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-12-310001517006us-gaap:EmployeeStockOptionMember2023-09-112023-09-110001517006us-gaap:EmployeeStockOptionMember2023-11-092023-11-090001517006us-gaap:EmployeeStockOptionMember2023-12-310001517006us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:EmployeeStockOptionMember2022-01-182022-01-180001517006us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:EmployeeStockOptionMember2023-09-112023-09-110001517006us-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:EmployeeStockOptionMember2023-09-112023-09-110001517006us-gaap:ShareBasedPaymentArrangementNonemployeeMemberus-gaap:EmployeeStockOptionMember2023-11-092023-11-0900015170062022-01-012022-01-3100015170062023-09-012023-09-3000015170062023-11-012023-11-300001517006gato:EmployeeAndDirectorMemberus-gaap:EmployeeStockOptionMember2022-12-310001517006gato:EmployeeAndDirectorMemberus-gaap:EmployeeStockOptionMember2023-01-012023-12-310001517006gato:EmployeeAndDirectorMemberus-gaap:EmployeeStockOptionMember2023-12-310001517006gato:LosGatosJointVentureMemberus-gaap:EmployeeStockOptionMember2023-12-310001517006gato:LosGatosJointVentureMemberus-gaap:EmployeeStockOptionMember2023-01-012023-12-310001517006us-gaap:PerformanceSharesMember2021-12-172021-12-170001517006us-gaap:PerformanceSharesMember2023-12-310001517006us-gaap:RestrictedStockUnitsRSUMember2023-09-112023-09-110001517006us-gaap:RestrictedStockUnitsRSUMember2023-12-310001517006gato:DeferredStockUnitDSUMember2022-01-012022-12-310001517006gato:DeferredStockUnitDSUMember2022-12-310001517006gato:DeferredStockUnitDSUMember2023-12-310001517006gato:DeferredStockUnitDSUMember2023-12-012023-12-310001517006gato:USClassActionMember2023-06-132023-06-130001517006us-gaap:SubsequentEventMembergato:USClassActionMember2024-02-292024-02-290001517006us-gaap:SubsequentEventMembergato:CompanysInsurersMembergato:USClassActionMember2024-02-292024-02-290001517006us-gaap:SubsequentEventMembergato:USClassActionMember2024-01-262024-01-260001517006us-gaap:SubsequentEventMembergato:USClassActionMember2024-04-162024-04-160001517006us-gaap:SubsequentEventMembergato:CompanysInsurersMembergato:USClassActionMember2024-04-162024-04-160001517006us-gaap:RevolvingCreditFacilityMember2021-07-120001517006us-gaap:RevolvingCreditFacilityMember2023-12-130001517006gato:SecuredOvernightFinancingRateSOFRMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2023-12-132023-12-130001517006gato:SecuredOvernightFinancingRateSOFRMembersrt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2023-12-132023-12-130001517006srt:MinimumMemberus-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMember2023-12-132023-12-130001517006us-gaap:BaseRateMembersrt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2023-12-132023-12-130001517006us-gaap:RevolvingCreditFacilityMember2023-07-212023-07-210001517006us-gaap:RevolvingCreditFacilityMember2023-12-310001517006us-gaap:RevolvingCreditFacilityMember2023-01-012023-12-310001517006us-gaap:RevolvingCreditFacilityMember2022-01-012022-12-310001517006country:US2023-12-310001517006country:MX2023-12-310001517006gato:MexicoSegmentMember2023-01-012023-12-310001517006us-gaap:CorporateMember2023-01-012023-12-310001517006gato:MexicoSegmentMember2022-01-012022-12-310001517006us-gaap:CorporateMember2022-01-012022-12-310001517006gato:MexicoSegmentMember2023-12-310001517006us-gaap:CorporateMember2023-12-310001517006gato:MexicoSegmentMember2022-12-310001517006us-gaap:CorporateMember2022-12-310001517006gato:LosGatosJointVentureMember2023-01-012023-12-310001517006gato:LosGatosJointVentureMember2022-01-012022-12-310001517006gato:LosGatosJointVentureMember2023-09-062023-09-060001517006gato:LosGatosJointVentureMember2023-07-012023-12-310001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2023-07-012023-07-310001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2023-10-012023-10-310001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2022-04-012022-04-300001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2022-07-012022-07-310001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2022-11-012022-11-300001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMembergato:DowaMetalsAndMiningCoLtdMember2022-04-012022-04-300001517006gato:DowaMetalsAndMiningCoLtdMember2022-03-170001517006gato:DowaMetalsAndMiningCoLtdMember2022-03-1800015170062022-03-172022-03-170001517006gato:DowaMetalsAndMiningCoLtdMember2022-12-310001517006gato:DowaMetalsAndMiningCoLtdMember2023-12-310001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-12-310001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-12-310001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-12-310001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2021-12-310001517006us-gaap:SubsequentEventMembergato:LosGatosJointVentureMember2024-02-152024-02-150001517006us-gaap:SubsequentEventMembergato:LosGatosJointVentureMember2024-04-222024-04-22
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K/A
(Amendment No. 1)
☑ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2023
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File Number: 001-39649
GATOS SILVER, INC.
(Exact name of registrant as specified in its charter)
| | | | | |
Delaware | 27-2654848 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
925 W Georgia Street, Suite 910
Vancouver, British Columbia, Canada V6C 3L2
(Address of principal executive offices) (Zip Code)
(604) 424-0984
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.001 per share | | GATO | | New York Stock Exchange |
| | Toronto Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☑
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☑
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☑ | Smaller reporting company | ☑ |
| | Emerging growth company | ☑ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☑
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☑☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☑
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of June 30, 2023, the aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was $178,256,662 based on the closing price of the registrant’s common stock on the New York Stock Exchange.
As of May 6, 2024, the number of shares of Registrant’s common stock outstanding was 69,181,047.
DOCUMENTS INCORPORATED BY REFERENCE
None.
EXPLANATORY NOTE
References throughout this Amendment No. 1 to the Annual Report on Form 10-K to “we,” “us,” “Gatos Silver,” “Company” or “our Company” are to Gatos Silver Inc., unless the context otherwise indicates.
This Amendment No. 1 (“Amendment No. 1”) amends the Annual Report on Form 10-K of Gatos Silver, Inc. for the fiscal year ended December 31, 2023 (“Affected Period”), as filed with the Securities and Exchange Commission (“SEC”) on February 20, 2024 (the “Original Filing”).
This Amendment No. 1 contains the restated financial statements for the Company for the Affected Period to correct the classification of the capital distributions received from the Los Gatos Joint Venture (“LGJV”) on the Statement of Cash Flows for the year ended December 31, 2023. Based on management's judgement the Company considered the declaration of the capital distribution (in its legal form) to be the nature of the activity that generated the cash flow and, therefore, classified capital distributions as cash provided by investing activities on the Consolidated Statements of Cash Flows. On further analysis, it was determined that management should have considered the underlying source of the cash flow at the LGJV that generated the funds for the capital distributions when determining its classification on the Company's Consolidated Statements of Cash Flows. The capital distributions received previously classified as cash flow provided by investing activities should have been classified as cash flows provided by operating activities. The Consolidated Balance Sheets and balance of cash and cash equivalents at December 31, 2023, and the Consolidated Statements of Income and Comprehensive Income and the Consolidated Statements of Shareholders’ Equity for the year ended December 31, 2023, are not impacted by this change. The combined financial statements of the LGJV are also not impacted by this misclassification. See Note 3. Restatement of Previously Issued Financial Statements to the consolidated financial statements included herein for additional information.
This Amendment No. 1 contains the following sections:
•Item 1A. Risk Factors - We have identified material weaknesses in our internal control over financial reporting. If we fail to remediate these deficiencies (or fail to identify and/or remediate other possible material weaknesses), we may be unable to accurately report our results of operations, meet our reporting obligations or prevent fraud, which may adversely affect investor confidence in us and, as a result, the value of our common stock.
•Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
•Item 8. Financial Statements and Supplementary Data
•Item 9A. Controls and Procedures; and
•Exhibits 23, 31, 32, 101 and 104 of Item 15. Exhibits and Financial Statement Schedules.
Except as described above and as further described in Note 3 to the consolidated financial statements in this Form 10K/A, this Amendment No. 1 does not amend, update or change any other items or disclosures contained in the Original Filing, and accordingly, this Amendment No. 1 does not reflect or purport to reflect any information or events occurring after the date of the Original Filing or modify or update those disclosures affected by subsequent events. Accordingly, this Amendment No. 1 should be read in conjunction with the Original Filing and the Company’s other filings with the SEC. Capitalized terms used but not defined herein shall have the meanings ascribed to such terms in the Original Filing.
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
| | |
| | |
Item 1A. | Risk Factors | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk | |
Item 8. | Financial Statements and Supplementary Data | |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |
Item 9A. | Controls and Procedures | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 15. | Exhibits and Financial Statement Schedules | |
| | |
Notice Regarding Mineral Disclosure
Mineral Reserves and Resources
We are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and applicable Canadian securities laws, and as a result, we have separately reported our mineral reserves and mineral resources according to the standards applicable to those requirements. U.S. reporting requirements are governed by subpart 1300 of Regulation S-K (“S-K 1300”), as issued by the U.S. Securities and Exchange Commission (the “SEC”). Canadian reporting requirements are governed by National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”), as adopted from the definitions provided by the Canadian Institute of Mining, Metallurgy and Petroleum. Both sets of reporting standards have similar goals in terms of conveying an appropriate level of consistency and confidence in the disclosures being reported, but the standards embody slightly different approaches and definitions. All disclosure of mineral resources and mineral reserves in this report is reported in accordance with S-K 1300. See “Item 1A. Risk Factors" - Risks Related to Our Operations-Mineral reserve and mineral resource calculations at the Cerro Los Gatos Mine ("CLG") and at other deposits in the Los Gatos District ("LGD") are only estimates and actual production results and future estimates may vary significantly from the current estimates.
The estimation of measured and indicated resources involve greater uncertainty as to their economic feasibility than the estimation of proven and probable reserves, and therefore investors are cautioned not to assume that all or any part of measured or indicated resources will ever be converted into reserves reported pursuant to S-K 1300. The estimation of inferred resources involves far greater uncertainty as to their existence and economic viability than the estimation of other categories of resources, and, therefore, investors are cautioned not to assume that all or any part of inferred resources exist, or that they can be mined legally or economically. Definitions of technical terms are included below for reference.
Technical Report Summaries and Qualified Persons
The technical information concerning our mineral projects in this Form 10-K have been reviewed and approved by Anthony (Tony) Scott P. Geo, Senior Vice President of Corporate Development and Technical Services. The technical information herein that relates to the Mineral Resource set out in the Los Gatos Technical Report was prepared by or under the supervision of Ronald Turner, MAusIMM(CP), an employee of Golder Associates S.A. The technical information herein that relates to the Mineral Reserve, the life of mine ("LOM") plan and other economic analyses set out in the Los Gatos Technical Report was based upon information prepared by or under the supervision of Stephan Blaho, an employee of WSP Canada Inc. (formerly Golder Associates Ltd.). Each of Mr. Scott, Mr. Turner and Mr. Blaho is a “qualified person” under S-K 1300 and have reviewed the contents of this Form 10-K relevant to their areas. For a description of the key assumptions, parameters and methods used to estimate mineral reserves and mineral resources included in this Form 10-K, as well as data verification procedures and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, sociopolitical, marketing or other relevant factors, please review the Los Gatos Technical Report which is included as an exhibit to this Form 10-K.
Glossary of Technical Terms
Certain terms and abbreviations used in this Report are defined below:
“Ag” means the chemical symbol for the element silver.
“AISC” means all-in sustaining cost.
“Au” means the chemical symbol for the element gold.
“By-Product” is a secondary metal or mineral product recovered in the milling process. For the CLG operation, silver is the primary metal product by value and zinc, lead and gold are by-products.
“Concentrate” is the product of physical concentration processes, such as flotation or gravity concentration, which involves separating ore minerals from unwanted waste rock. Concentrates require subsequent processing (such as smelting or leaching) to break down or dissolve the ore minerals and obtain the desired elements, usually metals.
“Dilution” is an estimate of the amount of waste or low-grade mineralized rock which will be mined with the ore as part of normal mining practices in extracting an orebody.
“Feasibility Study” is a comprehensive study of a mineral deposit in which all geological, engineering, legal, operating, economic, social, environmental and other relevant factors are considered in sufficient detail that it could reasonably serve as the basis for a final decision by a mining company and/or a financial institution to finance the development of the deposit for mineral production.
“Grade” means the concentration of each ore metal in a rock sample, usually given as weight percent. Where extremely low concentrations are involved, the concentration may be given in grams per tonne (g/t), the grade of an ore deposit is calculated, often using sophisticated statistical procedures, as an average of the grades of a very large number of samples collected from the deposit.
“g/t” means grams per tonne.
“Hectare” is a metric unit of area equal to 10,000 square meters (2.471 acres).
“indicated mineral resources” or “indicated resources” is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of adequate geological evidence and sampling. The level of geological certainty associated with an indicated mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Because an indicated mineral resource has a lower level of confidence than the level of confidence of a measured mineral resource, an indicated mineral resource may only be converted to a probable mineral reserve.
“inferred mineral resources” or “inferred resources” is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant technical and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation of economic viability. Because an inferred mineral resource has the lowest level of geological confidence of all mineral resources, which prevents the application of the modifying factors in a manner useful for evaluation of economic viability, an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve.
“LOM” means life of mine.
“Los Gatos Technical Report” means the Technical Report Summary titled “Mineral Resource and Reserve Update, Los Gatos Joint Venture, Chihuahua, Mexico,” prepared by WSP Canada Inc, dated October 20, 2023 with an effective date of July 1, 2023, which was prepared in accordance with the requirements of S-K 1300 and filed with the Securities Exchange Commission. A corresponding technical report was prepared in accordance with the requirements of NI 43-101 and filed with the relevant Canadian securities authority .
“masl” is meters above sea level.
“mineral reserves” or “reserves” are the estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More specifically, it is the economically
mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted. Mineral reserves quantified herein are on a 100% basis unless otherwise stated.
“mineral resources” or “resources” are a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become economically extractable. It is not merely an inventory of all mineralization drilled or sampled. Mineral resources quantified herein are on a 100% basis and stated exclusive of mineral reserves, unless otherwise stated.
“measured mineral resources” is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified person to apply modifying factors, as defined in this section, in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit. Because a measured mineral resource has a higher level of confidence than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource may be converted to a proven mineral reserve or to a probable mineral reserve.
“M&I” means measured mineral resources and indicated mineral resources.
“NI 43-101” means National Instrument 43-101-Standards of Disclosure for Mineral Projects adopted by the Canadian Securities Administrators.
“NSR” means net smelter return: the proceeds returned from the smelter and/or refinery to the mine owner less certain costs.
“oz” means a troy ounce.
“Pb” means the chemical symbol for the element lead.
“probable mineral reserve” means the economically mineable part of an indicated and, in some cases, a measured mineral resource.
“proven mineral reserve” means the economically mineable part of a measured mineral resource and can only result from conversion of a measured mineral resource.
“S-K 1300” means 17.C.F.R § 229.1300 through § 229.1305.
“tailings” is the material that remains after all economically and technically recovered metals have been removed from the ore during processing.
“tonne,” means a metric tonne, equivalent to 1,000 kg or 2,204.6 pounds. “tonne” is referenced under the “Grade” definition.
“Zn” means the chemical symbol for the element zinc.
PART I
Item 1A. Risk Factors
This Amendment No. 1 should be read in conjunction with the Original Filing and the Company’s other filings with the SEC. The Original Filing includes the Risk Factors that were not impacted by the change as described in Amendment No. 1. The following risk could materially and adversely affect our business, financial condition, cash flows, and results of operations, and the trading price of our common stock could decline. Refer also to the other information set forth in this Report, including our consolidated financial statements and the related notes and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Risks Related to Our Business and Industry
We have identified material weaknesses in our internal control over financial reporting. If we fail to remediate these deficiencies (or fail to identify and/or remediate other possible material weaknesses), we may be unable to accurately report our results of operations, meet our reporting obligations or prevent fraud, which may adversely affect investor confidence in us and, as a result, the value of our common stock.
Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with U.S. generally accepted accounting principles. Effective internal control over financial reporting is necessary for us to provide reliable financial reports and, together with disclosure protocols and procedures, is designed to prevent fraud.
We are required, pursuant to Section 404 of the Sarbanes-Oxley Act, to furnish a report by management on, among other things, the effectiveness of our internal controls over financial reporting for fiscal year 2023. This assessment includes disclosure of any material weaknesses identified by our management in our internal controls over financial reporting. Additionally, we are required to disclose changes made in our internal controls and procedures on a quarterly basis.
However, for as long as we are an emerging growth company, or a smaller reporting company that is a non-accelerated filer, our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting pursuant to Section 404(b). At such time this attestation will be required, our independent registered public accounting firm may issue a report that is adverse in the event it is not satisfied with the level at which our controls are documented, designed or operating.
We previously identified material weaknesses in our internal controls over financial reporting. Except as identified below regarding the failure to design and maintain effective controls over accounting for current and deferred taxes and the failure to design and maintain effective controls to ensure the accurate classification of distributions from our investment in affiliates in the Consolidated Statements of Cash Flows, we have remediated these historical material weaknesses.
In connection with our review of the internal control related to the preparation of the financial statements for the fiscal year ended December 31, 2023, we identified that additional remedial actions are required to design and to maintain effective controls over accounting for current and deferred taxes in order to consider this material weakness remediated. As part of our remedial efforts during 2023 we engaged a third-party with expertise in each jurisdiction we operate and in relevant U.S. GAAP tax accounting to assist us in accounting for current and deferred taxes; we hired an experienced tax manager at the end of the third quarter to prepare current and deferred tax provisions; and hired a third-party internal controls expert to advise on the design and implementation of tax related internal controls. During 2024 we intend to enhance our processes and controls implemented during 2023, including enhancing our review procedures, to ensure our procedures are designed to accurately account for and disclose current and deferred tax.
In connection with our review of the internal control structure related to the preparation of the restated financial statements for the fiscal year ended December 31, 2023, we have identified the following material weakness in our internal controls over financial reporting relating to the failure to design and maintain effective controls to ensure the accurate classification of distributions from our investment in affiliates in the Consolidated Statements of Cash Flows. We are engaging external support with extensive U.S. GAAP knowledge to advise on external financial reporting matters, and are strengthening our review procedures over the preparation of the Consolidated Statement of Cash Flows.
We have incurred significant costs to date in connection with efforts to remediate these material weaknesses, and we expect to incur additional costs in the future. Even if we successfully remediate the remaining material weakness described above, we cannot provide any assurance that we will not suffer from these or other material weaknesses in the future.
Our procedures and controls and our ongoing remediation efforts may not enable us to avoid further material weaknesses in the future. We may need to undertake various actions, such as implementing new internal controls and procedures and hiring additional
accounting staff or external consultants. If we are unable to assert that our internal controls over financial reporting are effective, or if our independent registered public accounting firm is unable to express an opinion on the effectiveness of our internal controls to the extent required, we may be unable to accurately report our financial condition and results of operations in a timely matter and could lose investor confidence in the accuracy and completeness of our financial reports, which could cause the price of our common stock to decline.
PART II
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included in “Item 8. Financial Statements and Supplementary Data” and the other information included elsewhere in this Report.
Restatement of previously issued Consolidated Financial Statements for the correction of the classification of capital distributions received from the LGJV on the Statements of Cash Flows
During the preparation of the financial statements for the three months ended March 31, 2024, the Company identified that the capital distributions received from its investment in affiliates classified as cash provided by investing activities on the Consolidated Statements of Cash Flows should have been classified as cash flow provided by operating activities. Based on management's judgement, the Company considered the declaration of the capital distribution (in its legal form) to be the nature of the activity that generated the cash flow and, therefore, classified capital distributions as cash provided by investing activities on the Consolidated Statements of Cash Flows. On further analysis, it was determined that management should have considered the underlying source of the cash flow at the LGJV that generated the funds for the capital distributions when determining its classification on the Company's Statement of Cash Flows. The capital distributions received previously classified as cash flow provided by investing activities should have been classified as cash flows provided by operating activities.
The impact of the correction of the error on the financial statements of the Company is an increase in cash provided by operating activities of $59.5 million and a decrease in cash provided by investing activities of $59.5 million. There is no impact on the net increase in cash and cash equivalents or the balance of cash and cash equivalents at December 31, 2023. The Consolidated Balance Sheets and balance of cash and cash equivalents as of December 31, 2023, and the Consolidated Statements of Income and Comprehensive Income and the Consolidated Statements of Shareholders’ Equity for the year ended December 31, 2023, are not affected by this change. The Combined Financial Statements of the LGJV are also not impacted by this change.
As discussed in the Explanatory Note to this Form 10-K/A and in Note 3 to the consolidated financial statements included in this Annual Report on Form 10-K/A, we have restated the previously issued Consolidated Statement of Cash Flows for the year ended December 31, 2023. The following discussion and analysis of our financial condition and results of operations incorporates the restated Consolidated Statements of Cash Flow amounts.
Overview
We are a Canadian-headquartered, Delaware-incorporated precious metals exploration, development and production company with the objective of becoming a leading silver producer. Our primary efforts are focused on the operation of the LGJV in Chihuahua, Mexico. The LGJV was formed on January 1, 2015, when we entered into the Unanimous Omnibus Partner Agreement with Dowa to further explore, and potentially develop and operate mining properties within the LGD. The LGJV Entities own certain surface and mineral rights associated with the LGD. The LGJV ownership is currently 70% Gatos Silver and 30% Dowa. On September 1, 2019, the LGJV commenced commercial production at CLG, which produces a silver containing lead concentrate and zinc concentrate. We are currently focused on the production and continued development of the CLG and the further exploration and development of the LGD.
2023 Key Highlights
Gatos Silver Inc.
•Reported net income of $12.9 million or $0.19 per basic and $0.18 per diluted share;
•Reported Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA")1 of $12.4 million;
•Received capital distributions of $59.5 million from the LGJV;
1 See "Non-GAAP Financial Measures" below.
•No debt and $50 million available for withdrawal on the Credit Facility after $9.0 million debt repayment made as of July 21, 2023; and
•Operating cash flow of $47.5 million and free cash flow of $47.5 million.
LGJV (100% basis)
Operational
•Achieved record processing throughput of 1,071,400 tonnes, averaging 2,935 tpd for 2023 over 10% higher than in 2022 and over 3,014 tpd in the fourth quarter of 2023;
•Recoveries achieved or exceeded design rates for payable metals with silver, zinc and lead recovery averaging 89.4%, 62.1%, and 88.7%; respectively;
•CLG mine life extended by 2.75 years to the end of 2030 with a 46% increase in expected total silver production per the Los Gatos Technical Report; and
•Completed further drilling in a large zone of mineralization known as South-East Deeps that extends 415m below the reported reserve which resulted in a significant increase in the 2023 mineral reserve and mineral resource reflected in the Los Gatos Technical Report.
Financial
•The LGJV reported revenue, net income and EBITDA1 of $268.7 million, $53.4 million and $135.8 million, respectively;
•Generated cash flow from operations of $142.0 million in 2023, and free cash flow1 of $84.9 million;
•Made $85.0 million in capital distributions to partners of the LGJV;
•Cost of sales totaled $111.3 million and co-product cash cost per ounce of payable silver equivalent1 was $12.11 and by-product cash cost per ounce of payable silver1 was $6.31 in 2023; and
•Co-product AISC per ounce of payable silver equivalent1 was $15.51 and by-product AISC per ounce of payable silver1 was $11.33 in 2023.
Results of Operations
Results of operations Gatos Silver
The following table presents certain information relating to our operating results for the years ended December 31, 2023 and 2022. In accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), these financial results represent the consolidated results of operations of our Company and its subsidiaries (in thousands).
| | | | | | | | | | | |
| Year Ended December 31, |
(in thousands) | 2023 | | 2022 |
Expenses | | | |
Exploration | $ | 26 | | | $ | 110 | |
General and administrative | 25,688 | | | 25,468 | |
Amortization | 79 | | | 180 | |
Total expenses | 25,793 | | | 25,758 | |
Other income | | | |
Equity income in affiliates | 33,622 | | | 45,230 | |
Legal settlement loss | (1,500) | | | (7,900) | |
Interest expense | (679) | | | (433) | |
Interest income | 1,332 | | | 154 | |
Other income | 5,992 | | | 4,801 | |
Total net other income | 38,767 | | | 41,852 | |
Income before taxes | 12,974 | | | 16,094 | |
Income tax expense | 114 | | | 1,565 | |
Net income | $ | 12,860 | | | $ | 14,529 | |
Year Ended December 31, 2023, Compared to Year Ended December 31, 2022
For the year ended December 31, 2023, we reported net income of $12.9 million compared to net income of $14.5 million for 2022. The following factors contributed to the difference:
Exploration
During 2023 we had no exploration activity on the Company-owned Santa Valeria property since all exploration efforts were focused on the CLG, and as a result the 2023 exploration costs decreased by approximately $0.1 million, compared to 2022.
General and administrative expenses
During 2023, we incurred general and administration expense of $25.7 million compared to $25.5 million in 2022. In 2023, general and administrative expenses include non-cash stock-based compensation of $6.0 million, non-recurring professional fees related to legal defense fees of $3.2 million, costs related to the restatement of 2021 and 2022 quarterly financial statements of $2.3 million, and severances of $0.2 million. In 2022, general and administrative expenses include non-recurring professional fees related to legal defense of $6.2 million, non-cash stock-based compensation of $2.8 million, costs related to the restatement of 2021 financial statements of $1.3 million, and severances of $1.0 million. The Company also incurs expenses related to providing management and administration services to the LGJV, for which it receives a management fee, included in Other Income ($6.0 million and $5.0 million in 2023 and 2022, respectively).
Equity income in affiliates
The lower equity income in affiliates in 2023 is as a result of the lower net income recorded at the LGJV. See “Results of Operations LGJV.”
Legal settlement loss
We signed a term sheet to settle the Canadian Class Action for a payment of $3.0 million ($1.5 million net of expected insurance proceeds). The $7.9 million settlement loss (net of expected insurance proceeds) recorded in 2022 is related to a settlement agreement reached with the US Class Action lawsuit. These lawsuits are partially covered by our directors and officers insurance. See Note 10. Commitments, Contingencies and Guarantees.
Interest expense
The $0.2 million increase in interest expense was mainly due to the recognition of the outstanding balance of deferred financing costs upon the repayment of the remaining balance of $9.0 million on the Credit Facility.
Interest income
The $1.2 million increase in interest income was due to the increase in cash balance during the year and an increase in the interest rate earned on cash deposits.
Other income
Other income increased primarily due to an increase in the LGJV management fee from $5.0 million in 2022 to $6.0 million in 2023.
Income tax expense
Income tax expense of $0.1 million relates to operations of the Company's Canadian subsidiary. Tax expense of $1.6 million in 2022 reflected withholding tax on dividends received from the LGJV.
Results of operations LGJV
The following table presents operational information and select financial information of the LGJV for the years ended December 31, 2023 and 2022. The financial information is extracted from the Combined Statements of Income. The financial and operational information of the LGJV and CLG is shown on a 100% basis. As of December 31, 2023 and 2022, our ownership of the LGJV was 70%.
| | | | | | | | | | | |
| Year Ended December 31, |
(in thousands, except where otherwise stated) | 2023 | | 2022 |
Revenue | $ | 268,671 | | | $ | 311,724 | |
Cost of sales | 111,266 | | | 107,075 | |
Royalties | 1,363 | | | 3,069 | |
Exploration | 2,875 | | | 9,800 | |
General and administrative | 18,068 | | | 14,307 | |
Depreciation, depletion and amortization | 75,110 | | | 69,380 | |
Total other (income) | (1,601) | | | (1,429) | |
Income tax expense | 8,147 | | | 37,306 | |
Net income | $ | 53,443 | | | $ | 72,216 | |
Sustaining capital1 | 41,571 | | | 76,526 | |
Resource development drilling expenditures1 | 13,464 | | | — | |
Operating Results | | | |
Tonnes milled (dmt) | 1,071,400 | | | 971,595 | |
Tonnes milled per day (dmt) | 2,935 | | | 2,662 | |
Average Grades | | | |
Silver grade (g/t) | 299 | | | 368 | |
Gold grade (g/t) | 0.29 | | | 0.33 | |
Lead grade (%) | 1.85 | | | 2.31 | |
Zinc grade (%) | 3.90 | | | 4.37 | |
Contained Metal Produced | | | |
Silver ounces (millions) | 9.21 | | | 10.32 | |
Zinc pounds - in zinc conc. (millions) | 57.3 | | | 60.7 | |
Lead pounds - in lead conc. (millions) | 38.9 | | | 43.9 | |
Gold ounces - in lead conc. (thousands) | 5.26 | | | 5.35 | |
Recoveries2 | | | |
Silver - in both lead and zinc concentrates | 89.4 | % | | 89.8 | % |
Zinc - in zinc concentrate | 62.1 | % | | 64.8 | % |
Lead - in lead concentrate | 88.7 | % | | 88.7 | % |
Gold - in lead concentrate | 52.4 | % | | 52.0 | % |
Co-product cash cost per ounce of payable silver equivalent1 | $ | 12.11 | | | $ | 9.41 | |
By-product cash cost per ounce of payable silver1 | $ | 6.31 | | | $ | 2.17 | |
Co-product AISC per ounce of payable silver equivalent1 | $ | 15.51 | | | $ | 14.33 | |
By-product AISC per ounce of payable silver1 | $ | 11.33 | | | $ | 10.24 | |
_________________________________
1.See “Non-GAAP Financial Measures” below.
2.Recoveries are reported for payable metals in the identified concentrate. Recoveries reported previously were based on total metal in both concentrates.
LGJV
Year Ended December 31, 2023, Compared to Year Ended December 31, 2022
For the year ended December 31, 2023, the LGJV reported net income of $53.4 million compared to net income of $72.2 million for the year ended December 31, 2022. The change in net income was primarily due to the following factors:
Revenue
The table below provides a breakdown of the LGJV’s concentrate sales including volumes of payable metal and realized sales prices for the year ended December 31, 2023 and 2022:
| | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2023 | | 2022 |
Sales volumes by payable metal | | | | |
Silver | million oz | 8.28 | | | 9.48 | |
Zinc | million lb | 48.4 | | | 51.7 | |
Lead | million lb | 36.0 | | | 41.7 | |
Gold | oz | 4,070 | | | 4,179 | |
Average realized price by payable metal | | | | |
Silver | $/oz | 24.33 | | | 20.72 | |
Zinc | $/lb | 1.10 | | | 1.58 | |
Lead | $/lb | 0.97 | | | 0.90 | |
Gold | $/oz | 1,818 | | | 1,678 | |
Revenue by payable metal | | | | |
Silver | $'000 | 201,462 | | | 196,506 | |
Zinc | $'000 | 53,270 | | | 81,393 | |
Lead | $'000 | 34,981 | | | 37,378 | |
Gold | $'000 | 7,397 | | | 7,011 | |
Subtotal | | 297,110 | | | 322,288 | |
Treatment and refining charges | $'000 | (17,174) | | | (21,871) | |
Subtotal | $'000 | 279,936 | | | 300,417 | |
Provisional revenue adjustment | $'000 | (11,265) | | | 11,307 | |
Total revenue | $'000 | 268,671 | | | 311,724 | |
Silver sales represented 68% and 61% of our revenues before treatment and refining charges and the provisional revenue adjustments in 2023 and 2022, respectively. Revenues decreased by 14% in 2023 compared to 2022, as a result of lower sales volumes of silver, zinc and lead, partly offset by increased sales volumes of gold. The decrease in sales volumes was primarily due to a decrease in silver, zinc, lead and gold ore grades of 19%, 11%, 20% and 12%, respectively. The overall decrease in sales volumes was offset by an increase in realized prices of silver, lead and gold of 17%, 8%, and 8%, respectively, partly offset by a decrease in the realized zinc price of 30%. Treatment and refining charges decreased by 21% and the 2023 provisional revenue adjustments resulted in a total revenue decrease of 11.3 million in 2023 compared to an increase of 11.3 million in 2022. Provisional revenue adjustments account for commodity price fluctuations in concentrate sales still subject to final settlement.
Cost of sales
Cost of sales increased by 4% in 2023 compared to 2022, primarily as a result of a 10% increase in mining and milling rates, which included an increase in equipment maintenance costs of $2.5 million and operation of the leaching plant commissioned in 2023 of $1.1 million.
Cash costs1 was $147.9 million in 2023, 1% higher than the $146.3 million incurred in 2022. In 2023 by-product credits1 of $95.6 million were 24% less than the $125.8 million credit in 2022, mainly due to lower realized zinc prices and lower zinc and lead sales in 2023. As a result co-product cash cost1 per ounce of payable silver equivalent and by-product cash cost1 per ounce of payable silver increased by 29% and 191% respectively, to $12.11 and $6.31, respectively, for the year ended 2023. All-in sustaining costs1 were
$189.4 million in 2023 15% lower than the $222.8 million incurred in 2022. Co-product all-in sustaining cost1 per of payable silver equivalent ounce was $15.51 in 2023 compared to $14.33 in 2022. By-product all-in sustaining cost1 per payable silver ounce was $11.33 in 2023 compared to $10.24 in 2022.
Royalties
Royalty expense decreased by $1.7 million in 2023 compared to 2022 due to the decrease in the royalty rate upon achieving a payment threshold per the royalty agreement.
Exploration
Exploration expenditure decreased by $6.9 million in 2023 primarily due to reduced greenfield exploration, as the focus during 2023 was on the ongoing resource expansion drilling of the South-East Deeps Zone which was capitalized.
General and administrative
General and administrative expenses for 2023 were $3.8 million (26%) higher than in 2022. The increase was primarily due to a $0.9 million increase in audit and consulting fees, $1.0 million increase in management fees payable to Gatos Silver, $0.8 million increase in salaries, $0.5 million increase in insurance expense and $0.4 million increase in concessions costs associated with changes in government regulations.
Depreciation, depletion and amortization
Depreciation, depletion, and amortization expense increased by approximately 8% year over year primarily as a result of commissioning of the third lift of the tailing storage facility in December 2022, the paste fill plant in March 2023 and the fluorine leaching plant in July 2023. The increase was partly offset by the reduction in depreciation, depletion and amortization as a result of the increase in mineral reserves and the extension of the life of mine effective July 2023.
Other expense (income)
Other income of $1.6 million for the year ended December 31, 2023 consists of $1.6 million of interest income earned on average monthly cash balances and $2.6 million of gain on foreign exchange, offset by $0.7 million of other expense associated with inventory write offs due to obsolescence, $1.1 million of accretion expense and $0.7 million of interest expense on advances from a customer. Other income of $1.4 million for the year ended December 31, 2022, consists of an $0.8 million of gain on disposition of assets and a gain of $2.3 million on foreign exchange, offset by $1.1 million of accretion expense and $0.6 million of interest expense on advances from a customer.
Income tax expense
In 2023, the LGJV had income tax expense of $8.1 million compared to $37.3 million in 2022. Income tax expense decreased mainly due to a decrease in net income before tax and a decrease in the valuation allowance on deferred taxes due to the extension of the expected mine life.
Sustaining capital
During 2023, the sustaining capital expenditures primarily consisted of $21.1 million of mine development, $3.0 million on the construction of dewatering wells, $4.2 million on the construction of the fluorine leaching plant facility, $8.8 million for the purchase of mining equipment and $1.9 million on underground power distribution infrastructure. During 2022, major sustaining capital expenditures included $27.1 million of mine development, $19.5 million on the construction of the paste-fill plant, $8.2 million on the construction of the raise of the tailings storage facility, $2.6 million for the construction of a ventilation raise, $3.5 million for the purchase of mining equipment, $2.9 million on underground power distribution infrastructure.
Resource development drilling expenditures
During 2023, resource development drilling expenditures primarily related to resource expansion drilling of the South-East
Deeps zone at CLG. During 2022, there were no resource development drilling expenditures incurred.
_________________________________
1 See “Non-GAAP Financial Measures” below.
Cash Flows
Gatos Silver
The following table presents summarized information of our cash flows for the years ended December 31, 2023 and 2022.
| | | | | | | | | | | |
| Year Ended December 31, |
(in thousands) | 2023 | | 2022 |
Net cash provided (used) by | | | |
Operating activities | $ | 47,480 | | | $ | 14,554 | |
Investing activities | — | | | (60) | |
Financing activities | (9,000) | | | (4,106) | |
Total change in cash | $ | 38,480 | | | $ | 10,388 | |
Cash flow provided by operating activities was $47.5 million in 2023, compared to cash provided by operating activities of $14.6 million in 2022. The $32.9 million increase in operating cash flow was primarily due to $59.5 million of capital distributions from the LGJV, compared to $30.8 million in dividends received from the LGJV in 2022.
There was no cash flow from investing activities in 2023, compared to $0.1 million in 2022.
Free cash flow (See "Non-GAAP Financial Measures") totaled $47.5 million in 2023 compared to $14.5 million in 2022. The increase is due to the increase in cash distributions received from the LGJV in 2023.
Cash used by financing activities was $9.0 million in 2023, compared to $4.1 million in 2022. Cash used by financing activities in 2023 consisted of the $9.0 million full repayment of the outstanding Credit Facility balance. Cash used by financing activities in 2022, reflected the $4.0 million partial repayment of the Credit Facility.
LGJV
The following table presents summarized information relating to the LGJV’s cash flows for years ended December 31, 2023 and 2022.
| | | | | | | | | | | |
| Year Ended December 31, |
(in thousands) | 2023 | | 2022 |
Net cash provided (used) by | | | |
Operating activities | $ | 142,001 | | | $ | 157,374 | |
Investing activities | (57,087) | | | (82,279) | |
Financing activities | (85,547) | | | (60,439) | |
Total change in cash | $ | (633) | | | $ | 14,656 | |
Cash provided by operating activities was $142.0 million and $157.4 million for the years ended December 31, 2023 and 2022, respectively. The $15.4 million decrease in cash provided by operating activities was primarily due to the decrease in revenue partially offset by cash flow from working capital changes.
Cash used by investing activities was $57.1 million and $82.3 million for the years ended December 31, 2023, and 2022, respectively. The $25.2 million decrease in cash used was primarily due to lower capital expenditures incurred during 2023.
Free cash flow (See "Non-GAAP Financial Measures") at the LGJV totaled $84.9 million in 2023 compared to $75.1 million in 2022, reflecting lower sustaining capital expenditures partly offset by lower revenues.
Cash used by financing activities was $85.5 million and $60.4 million for the years ended December 31, 2023 and 2022, respectively. During 2023, the LGJV distributed $85.0 million to the joint venture partners and made $0.5 million in equipment loan payments. During 2022, the LGJV paid dividends of $55.0 million to the joint venture partners and made $5.4 million in equipment loan payments.
Liquidity and Capital Resources
As of December 31, 2023 and 2022, the Company had cash and cash equivalents of $55.5 million and $17.0 million, respectively. The increase in cash and cash equivalents was primarily due to receipt of $59.5 million in capital contributions and the $6.0 million management fee from the LGJV, partly offset by general and administrative costs incurred in the year.
Sources and Uses of Capital Resources
As at April 30, 2024, our cash and cash equivalents are $85.4 million and we have $50.0 million available to be drawn under the Credit Facility. The LGJV had cash and cash equivalents of $20.0 million as at April 30, 2024. On February 15 and April 22, 2024, the LGJV made a $30.0 million and a $25.0 million capital distribution to the LGJV partners, respectively, of which the Company’s share was $21.0 million and $17.5 million, respectively. We believe we have sufficient cash and access to borrowings and other resources to carry out our business plans for at least the next 12 months. We may decide to increase our current financial resources with external financings if our long-term business needs require us to do so however there can be no assurance that financing will be available to us on acceptable terms, or at all. We manage liquidity risk through our cash balances, credit facility, and the management of our capital structure.
We may be required to provide funds to the LGJV to support operations at the CLG which, depending upon the circumstances, may be in the form of equity, various forms of debt, joint venture funding or some combination thereof. There can be no assurance that additional funds will be available to us on acceptable terms, or at all. If we raise additional funds by issuing equity or convertible debt securities, substantial dilution to existing stockholders may result. Additionally, if we raise additional funds by incurring new debt obligations, the terms of the debt may require significant cash payment obligations, as well as covenants and specific financial ratios that may restrict our ability to operate our business.
Finally, as part of our ongoing business strategy we regularly evaluate our capital structure. We may from time to time use our existing cash to fund opportunities or return capital to shareholders.
Indebtedness and Lines of Credit
On December 13, 2023, we entered into a second amended and restated Credit Facility with BMO, maintaining a credit limit of $50.0 million, with an accordion feature providing up to an additional $50.0 million, subject to certain conditions. Borrowings under the Credit Facility:
•mature on December 31, 2026, and
•bear interest at a rate equal to either a term SOFR rate plus a margin ranging from 2.75% to 3.75% or a U.S. base rate plus a margin ranging from 1.75% to 2.75%, at our option.
The Credit Facility contains affirmative and negative covenants that are customary for agreements of this nature. The affirmative covenants require the Company to comply, at all times, with, among other things, a Leverage Ratio not greater than 3.00 to 1.00, with earnings before interest, tax, depletion depreciation and amortization calculated upon a trailing four fiscal quarter period, a liquidity covenant not less than $20.0 million and an interest coverage ratio not less than 4.00 to 1.00 calculated based on a trailing four fiscal quarter period. The negative covenants include, among other things, limitations on certain specified asset sales, mergers, acquisitions, indebtedness, liens, dividends and distributions, investments and transactions with affiliates. As of December 31, 2023, we had $nil of borrowings outstanding under the Credit Facility.
Contractual Obligations
We and the LGJV entered into commitments with federal and state agencies to lease surface and mineral rights in Mexico related to our exploration activities. These leases are renewable annually.
The LGJV has a renewable energy supply contract with a committed purchase amount of 140,000MW per annum until September 6, 2025. As at December 31, 2023, the expected purchase commitment was $11,400 in 2024 and $9,500 in 2025, for an aggregate of $20,900. Part of the cost depends on the regulated rates by the Mexico Power Market. The LGJV consumed 159,964 MW and 146,750 MW under this contract in the years ended December 31, 2023 and 2022, respectively.
Critical Accounting Policies
Listed below are the accounting policies that we believe are critical to our financial statements due to the degree of uncertainty regarding the estimates or assumptions involved and the magnitude of the asset, liability or expense that is being reported. For a discussion of recent accounting pronouncements, see Note 2, Summary of Significant Accounting Policies in the notes to the consolidated financial statements.
Equity Method Investment
We account for our investment in affiliates using the equity method of accounting whereby, after valuing the initial investment, we recognize our proportional share of results of operations of the affiliate in its consolidated financial statements. The value of equity method investments is adjusted if it is determined that there is an other-than-temporary decline in value. The Company reviews equity method investments for an other-than-temporary decline in value when events or circumstances indicate that a decline in the fair value of the investment below its carrying value is other-than-temporary. Our investment in the LGJV is presented as investment in affiliates in the consolidated balance sheet. The difference between the carrying amount of the investment in affiliates and our equity in the LGJV’s net assets is due to value of mineral resources at MPR. Our proportional share of such costs are reported as an investment in affiliate and the residual costs, related to Dowa’s proportional ownership, are reported in the statement of income.
Mineral Properties and Carrying Value of Long-Lived Assets (LGJV)
Mineral property acquisition costs are recorded at cost and are deferred until the viability of the property is determined. Exploration, mineral property evaluation, option payments, related acquisition costs for mineral properties acquired under option agreements, general overhead, administrative and holding costs to maintain a property on a care and maintenance basis are expensed in the period they are incurred. When proven and probable mineral reserves are determined for a property, subsequent development costs on the property are capitalized. If a project were to be put into production, capitalized development costs would be depleted on the units of production basis determined by the proven and probable mineral reserves for that project.
Existing proven and probable mineral reserves and value beyond proven and probable mineral reserves, including mineralization other than proven and probable mineral reserves and other material that is not part of the measured, indicated or inferred resource base, are included when determining the fair value of mine site reporting units at acquisition and, subsequently, in determining whether the assets are impaired. The term “recoverable minerals” refers to the estimated amount of silver and other commodities that will be obtained after taking into account losses during mining, mineral resources processing and treatment and ultimate sale. Estimates of recoverable minerals from such exploration-stage mineral interests are risk-adjusted based on management’s relative confidence in such materials. In estimating future cash flows, assets are grouped at the lowest levels for which there are identifiable cash flows that are largely independent of future cash flows from other asset groups. We review and evaluate our long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Asset impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are less than the carrying amount of the asset. An impairment loss is measured and recorded based on discounted estimated future cash flows. Future cash flows are estimated based on estimated quantities of recoverable minerals, expected silver and other commodity prices (considering current and historical prices, trends and related factors), production levels, operating costs, capital requirements and reclamation costs, all based on LOM plans. No impairment tests have been required during the periods presented.
Various factors could impact our ability to achieve our forecasted production schedules from proven and probable mineral reserves. Additionally, production, capital and reclamation costs could differ from the assumptions used in the cash flow models used to assess impairment. The ability to achieve the estimated quantities of recoverable minerals from exploration-stage mineral interests involves further risks in addition to those factors applicable to mineral interests where proven and probable mineral reserves have been identified, due to the lower level of confidence that the identified mineral resources could ultimately be mined economically. Assets classified as exploration potential have the highest level of risk that the carrying value of the asset can be ultimately realized, due to the still lower level of geological confidence and economic modeling.
Income and Mining Taxes
We recognize the expected future tax benefit from deferred tax assets when the tax benefit is considered to be more likely than not of being realized. Assessing the recoverability of deferred tax assets requires management to make significant estimates related to expectations of future taxable income. Estimates of future taxable income are based on forecasted cash flows and the application of existing tax laws in the United States and Mexico. Refer to “Critical Accounting Policies - Mineral Properties and Carrying Value of Long-Lived Assets” above for a discussion of the factors that could cause future cash flows to differ from estimates. To the extent that future cash flows and taxable income differ significantly from estimates, our ability to realize deferred tax assets recorded at the balance sheet date could be impacted. Additionally, future changes in tax laws in the jurisdictions in which we operate could limit our ability to obtain the future tax benefits represented by our deferred tax assets recorded at the reporting date.
Our properties involve dealing with uncertainties and judgments in the application of complex tax regulations in multiple jurisdictions. The final taxes paid are dependent upon many factors, including negotiations with taxing authorities in various jurisdictions and resolution of disputes arising from federal, state and Mexico tax audits. We recognize potential liabilities and record tax liabilities for anticipated tax audit issues, if any, in the United States and other tax jurisdictions based on our estimate of whether, and the extent to which, additional taxes will be due. We adjust these reserves in light of changing facts and circumstances; however, due to the
complexity of some of these uncertainties, the ultimate resolution may result in a payment that is materially different from our current estimate of the tax liabilities. If our estimate of tax liabilities proves to be less than the ultimate assessment, an additional charge to expense would result. If an estimate of tax liabilities proves to be greater than the ultimate assessment, a tax benefit would result. We recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense.
Recently Issued and Adopted Accounting Pronouncements
Refer to Note 2 of our consolidated financial statements included in “Item 8. Financial Statements and Supplementary Data” for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of the date of this Report.
Jumpstart Our Business Startups Act of 2012
The Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) permits us, as an “emerging growth company,” to, among other things, take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies. We have elected to “opt out” of this provision and, as a result, we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for public companies that are not emerging growth companies. The decision to opt out of the extended transition period under the JOBS Act is irrevocable.
Non-GAAP Financial Measures
We use certain measures that are not defined by GAAP to evaluate various aspects of our business. These non-GAAP financial measures are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP.
Cash Costs and All-In Sustaining Costs
Cash costs and all-in sustaining costs (“AISC”) are non-GAAP measures. AISC was calculated based on guidance provided by the World Gold Council (“WGC”). WGC is not a regulatory industry organization and does not have the authority to develop accounting standards for disclosure requirements. Other mining companies may calculate AISC differently as a result of differences in underlying accounting principles and policies applied, as well as definitional differences of sustaining versus expansionary (i.e. non-sustaining) capital expenditures based upon each company’s internal policies. Current GAAP measures used in the mining industry, such as cost of sales, do not capture all of the expenditures incurred to discover, develop and sustain production. Therefore, we believe that cash costs and AISC are non-GAAP measures that provide additional information to management, investors and analysts that aid in the understanding of the economics of the Company’s operations and performance and provides investors visibility by better defining the total costs associated with production.
Cash costs include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, treatment and refining costs, general and administrative costs, royalties and mining production taxes. AISC includes total production cash costs incurred at the LGJV’s mining operations plus sustaining capital expenditures. The Company believes this measure represents the total sustainable costs of producing silver from current operations and provides additional information of the LGJV’s operational performance and ability to generate cash flows. As the measure seeks to reflect the full cost of silver production from current operations, new project and expansionary capital at current operations are not included. Certain cash expenditures such as new project spending, tax payments, dividends, and financing costs are not included.
Reconciliation of expenses (GAAP) to non-GAAP measures
The table below presents a reconciliation between the most comparable GAAP measure of the LGJV’s expenses to the non-GAAP measures of (i) cash costs, (ii) cash costs, net of by-product credits, (iii) co-product all-in sustaining costs and (iv) by-product all-in sustaining costs for our operations.
The calculations for determining co-product and by-product cash cost and co-product and by-product AISC per ounce were updated to include period end accruals for sales (both volume and value for payable metals). In addition, the calculation for determining silver equivalent ounces used for co-product cash cost per ounce and co-product AISC per ounce was updated to include final settlements in the calculation of the realized metal prices. The prior period comparatives were updated to reflect this change; however, the cash cost and AISC per ounce calculated on this basis is not materially different from the cash cost and AISC cost per ounce previously reported.
| | | | | | | | | | | |
| Year Ended December 31, |
(in thousands, except where otherwise stated) | 2023 | | 2022 |
Cost of sales | $ | 111,266 | | | $ | 107,075 | |
Royalties | 1,363 | | | 3,069 | |
Exploration | 2,875 | | | 9,800 | |
General and administrative | 18,068 | | | 14,307 | |
Depreciation, depletion and amortization | 75,110 | | | 69,380 | |
Total expenses | $ | 208,682 | | | $ | 203,631 | |
Depreciation, depletion and amortization | (75,110) | | | (69,380) | |
Exploration1 | (2,875) | | | (9,800) | |
Treatment and refining costs2 | 17,174 | | | 21,871 | |
Cash costs (A) | $ | 147,871 | | | $ | 146,322 | |
Sustaining capital3 | 41,571 | | | 76,526 | |
All-in sustaining costs (B) | $ | 189,442 | | | $ | 222,848 | |
By-product credits4 | (95,648) | | | (125,782) | |
All-in sustaining costs, net of by-product credits (C) | $ | 93,794 | | | $ | 97,066 | |
Cash costs, net of by-product credits (D) | $ | 52,223 | | | $ | 20,540 | |
| | | |
Payable ounces of silver equivalent5 (E) | 12,214 | | | 15,552 | |
Co-product cash cost per ounce of payable silver equivalent (A/E) | $ | 12.11 | | | $ | 9.41 | |
Co-product all-in sustaining cost per ounce of payable silver equivalent (B/E) | $ | 15.51 | | | $ | 14.33 | |
| | | |
Payable ounces of silver (F) | $ | 8,282 | | | $ | 9,482 | |
By-product cash cost per ounce of payable silver (D/F) | $ | 6.31 | | | $ | 2.17 | |
By-product all-in sustaining cost per ounce of payable silver (C/F) | $ | 11.33 | | | $ | 10.24 | |
_________________________________
1.Exploration costs are not related to current mining operations.
2.Represent reductions on customer invoices and included in Revenue of the LGJV combined statement of income.
3.Sustaining capital excludes resource development drilling costs related to resource development drilling in the South-East Deeps zone.
4.By-product credits reflect realized metal prices of zinc, lead and gold for the applicable period, which includes any final settlement adjustments from prior periods.
5.Silver equivalents utilize the average realized prices during the year ended December 31, 2023, of $24.33/oz silver, $1.10/lb zinc, $0.97/lb lead and $1,818/oz gold and the average realized prices during the year ended December 31, 2022, of $20.72/oz silver, $1.58/lb zinc, $0.90/lb lead and 1,678/oz gold. The average realized prices are determined based on revenue inclusive of final settlements.
Sustaining capital and Resource development drilling
The following table provides a breakdown of cash flows used by investing activities of the LGJV:
| | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, |
(in thousands) | | 2023 | | 2022 |
Cash flow used by investing activities | | $ | 57,087 | | | $ | 82,279 | |
| | | | |
Sustaining capital | | 41,571 | | | 76,526 | |
Resource development drilling | | 13,464 | | | — | |
Materials & supplies | | 600 | | | 327 | |
Amount included in accounts payable | | 1,452 | | | 5,426 | |
Total | | $ | 57,087 | | | $ | 82,279 | |
EBITDA
Management uses EBITDA to evaluate the Company’s operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. The Company believes the use of EBITDA reflects the underlying operating performance of our core mining business and allows investors and analysts to compare results of the Company to similar results of other mining companies. EBITDA does not represent, and should not be considered an alternative to, net income or cash flow from operations as determined under GAAP. The table below reconciles EBITDA, a non-GAAP measure to Net Income:
| | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, |
(in thousands) | | 2023 | | 2022 |
Net income | | $ | 12,860 | | | $ | 14,529 | |
Interest expense | | 679 | | | 433 | |
Interest income | | (1,332) | | | (154) | |
Income tax expense | | 114 | | | 1,565 | |
Depreciation, depletion and amortization | | 79 | | | 180 | |
EBITDA | | $ | 12,400 | | | $ | 16,553 | |
The table below reconciles of EBITDA, a non-GAAP measure, to the LGJV’s Net Income:
| | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, |
(in thousands) | | 2023 | | 2022 |
Net income and comprehensive income | | $ | 53,443 | | | $ | 72,216 | |
Interest income | | (1,567) | | | — | |
Interest expense | | 660 | | | 582 | |
Income tax expense | | 8,147 | | | 37,306 | |
Depreciation, depletion and amortization | | 75,110 | | | 69,380 | |
EBITDA | | $ | 135,793 | | | $ | 179,484 | |
Free Cash Flow
Management uses Free Cash Flow as a non-GAAP measure to analyze cash flows generated from operations. Free Cash Flow is Cash provided by (used in) operating activities less Cash Flow (used in) from investing Activities as presented on the Consolidated Statements of Cash Flows. The Company believes Free Cash Flow is also useful for investors as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of Free Cash Flow is not necessarily comparable to such other similarly titled captions of other companies.
The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to net cash (used) provided by operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free Cash Flow.
| | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, |
(in thousands) | | 2023 | | 2022 |
Net cash (used) provided by operating activities | | 47,480 | | | $ | 14,554 | |
Net cash provided (used) by investing activities | | — | | | (60) | |
Free cash flow | | $ | 47,480 | | | $ | 14,494 | |
The following table sets forth a reconciliation of Free Cash Flow, a non-GAAP financial measure, to net cash provided by operating activities for the LGJV.
| | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, |
(in thousands) | | 2023 | | 2022 |
Net cash provided by operating activities | | $ | 142,001 | | | $ | 157,374 | |
Net cash used by investing activities | | (57,087) | | | (82,279) | |
Free cash flow | | $ | 84,914 | | | $ | 75,095 | |
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
We are a smaller reporting company and are not required to provide disclosure pursuant to this Item.
Item 8. Financial Statements and Supplementary Data
INDEX TO FINANCIAL STATEMENTS
| | | | | |
Gatos Silver, Inc. Consolidated Financial Statements | |
Report of Independent Registered Public Accounting Firm - Ernst & Young LLP (PCAOB ID 1263) | |
Consolidated Balance Sheets as of December 31, 2023 and 2022 | |
Consolidated Statements of Income for the years ended December 31, 2023 and 2022 | |
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2023 and 2022 | |
Consolidated Statements of Cash Flows for the years ended December 31, 2023 and 2022 (Restated) | |
Notes to the Consolidated Financial Statements | |
| |
Los Gatos Joint Venture Combined Financial Statements | |
Independent Auditor’s Report - Ernst & Young LLP | |
Combined Balance Sheets as of December 31, 2023 and 2022 | |
Combined Statements of Operations for the years ended December 31, 2023 and 2022 | |
Combined Statements of Owner’s Capital for the years ended December 31, 2023 and 2022 | |
Combined Statements of Cash Flows for the years ended December 31, 2023 and 2022 | |
Notes to the Combined Financial Statements | |
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of Gatos Silver Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Gatos Silver Inc. (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of income and comprehensive income, stockholder's equity, and cash flows for the years then ended, and the related notes (collectively referred to as “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended in accordance with U.S. generally accepted accounting principles.
Restatement of 2023 Financial Statements
As discussed in Note 3 to the consolidated financial statements, the 2023 consolidated financial statements have been restated to correct a misstatement.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provides a reasonable basis for our opinion.
/s/ Ernst & Young LLP
Chartered Professional Accountants
Licensed Public Accountants
We have served as the Company's auditor since 2022.
Toronto, Canada
February 20, 2024 except for the effects of the restatement disclosed in Note 3, and Notes 11 and 16 of the consolidated financial statements, as to which the date is May 6, 2024.
GATOS SILVER, INC.
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,
(In thousands of United States dollars, except share amounts)
| | | | | | | | | | | | | | | | | |
| | | | | |
| Notes | | 2023 | | 2022 |
ASSETS | | | | | |
Current Assets | | | | | |
Cash and cash equivalents | | | $ | 55,484 | | | $ | 17,004 | |
Related party receivables | 7 | | 560 | | | 1,773 | |
Other current assets | 4 | | 22,642 | | | 16,871 | |
Total current assets | | | 78,686 | | | 35,648 | |
Non-Current Assets | | | | | |
Investment in affiliates | 15 | | 321,914 | | | 347,793 | |
Deferred tax assets | 13 | | 266 | | | — | |
Other non-current assets | | | 38 | | | 60 | |
Total Assets | | | $ | 400,904 | | | $ | 383,501 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
Current Liabilities | | | | | |
Accounts payable, accrued and other liabilities | 6 | | $ | 33,357 | | | $ | 26,358 | |
Non-Current Liabilities | | | | | |
Credit Facility, net of debt issuance costs | 12 | | — | | | 8,661 | |
Stockholders’ Equity | | | | | |
Common Stock, $0.001 par value; 700,000,000 shares authorized; 69,181,047 and 69,162,223 shares outstanding as of December 31, 2023 and December 31, 2022, respectively | | | 117 | | | 117 | |
Paid-in capital | | | 553,319 | | | 547,114 | |
Accumulated deficit | | | (185,889) | | | (198,749) | |
Total stockholders’ equity | | | 367,547 | | | 348,482 | |
Total Liabilities and Stockholders’ Equity | | | $ | 400,904 | | | $ | 383,501 | |
See accompanying notes to the consolidated financial statements.
GATOS SILVER, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31,
(In thousands of United States dollars, except share amounts)
| | | | | | | | | | | | | | | | | |
| | | | | |
| Notes | | 2023 | | 2022 |
Expenses | | | | | |
Exploration | | | $ | 26 | | | $ | 110 | |
General and administrative | | | 25,688 | | | 25,468 | |
Amortization | | | 79 | | | 180 | |
Total expenses | | | 25,793 | | | 25,758 | |
Other income (expense) | | | | | |
Equity income in affiliates | 15 | | 33,622 | | | 45,230 | |
| | | | | |
Legal settlement loss | 11 | | (1,500) | | | (7,900) | |
Interest expense | | | (679) | | | (433) | |
Interest income | | | 1,332 | | | 154 | |
Other income | 7 | | 5,992 | | | 4,801 | |
Total net other income | | | 38,767 | | | 41,852 | |
Income before taxes | | | 12,974 | | | 16,094 | |
Income tax expense | 13 | | 114 | | | 1,565 | |
Net income and comprehensive income | | | $ | 12,860 | | | $ | 14,529 | |
Net income per share: | | | | | |
Basic | 8 | | $ | 0.19 | | | $ | 0.21 | |
Diluted | 8 | | $ | 0.18 | | | $ | 0.21 | |
Weighted average shares outstanding: | | | | | |
Basic | | | 69,163,564 | | | 69,162,223 | |
Diluted | | | 69,536,298 | | | 69,309,019 | |
See accompanying notes to the consolidated financial statements.
GATOS SILVER, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands of United States dollars, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Number | | Amount | | | | | | |
| Common Stock | | | | Common Stock | | | | Paid-in Capital | | Accumulated deficit | | Total |
Balance at December 31, 2021 | 69,162,223 | | | | | $ | 117 | | | | | $ | 544,383 | | | $ | (213,278) | | | $ | 331,222 | |
Stock-based compensation | — | | | | | — | | | | | 2,731 | | | — | | | 2,731 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | | | | — | | | | | — | | | 14,529 | | | 14,529 | |
Balance at December 31, 2022 | 69,162,223 | | | | | $ | 117 | | | | | $ | 547,114 | | | $ | (198,749) | | | $ | 348,482 | |
Stock-based compensation | — | | | | | — | | | | | 5,336 | | | — | | | 5,336 | |
| | | | | | | | | | | | | |
Deferred Stock Unit compensation | — | | | | | — | | | | | 869 | | | — | | | 869 | |
Deferred Stock Units converted to common stock | 18,824 | | | | | — | | | | | — | | | — | | | — | |
Net income | — | | | | | — | | | | | — | | | 12,860 | | | 12,860 | |
Balance at December 31, 2023 | 69,181,047 | | | | | $ | 117 | | | | | $ | 553,319 | | | $ | (185,889) | | | $ | 367,547 | |
See accompanying notes to the consolidated financial statements.
GATOS SILVER, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31,
(In thousands of United States dollars, except share amounts)
| | | | | | | | | | | | | | | | | |
| | | | | |
| Notes | | 2023 | | 2022 |
| | | (restated) | | |
| | | | | |
OPERATING ACTIVITIES | | | | | |
Net income | | | $ | 12,860 | | | $ | 14,529 | |
| | | | | |
Adjustments to reconcile net loss to net cash used by operating activities: | | | | | |
Amortization | | | 79 | | | 180 | |
Stock-based compensation expense | 8 | | 5,336 | | | 2,840 | |
Equity income in affiliates | 15 | | (33,622) | | | (45,230) | |
| | | | | |
Other | | | 1,159 | | | 199 | |
Deferred tax recovery | 13 | | (266) | | | — | |
Distributions and dividends from affiliate | 15 | | 59,500 | | | 30,775 | |
| | | | | |
Changes in operating assets and liabilities: | | | | | |
Receivables from related‑parties | | | 1,213 | | | (180) | |
Accounts payable and other accrued liabilities | | | 6,992 | | | 24,632 | |
Other current assets | | | (5,771) | | | (13,191) | |
Net cash (used) provided by operating activities | | | 47,480 | | | 14,554 | |
| | | | | |
INVESTING ACTIVITIES | | | | | |
Purchase of property, plant and equipment | | | — | | | (60) | |
Net cash provided (used) by investing activities | | | — | | | (60) | |
| | | | | |
FINANCING ACTIVITIES | | | | | |
Credit Facility repayment | 12 | | (9,000) | | | (4,000) | |
Financing costs | | | — | | | (106) | |
| | | | | |
| | | | | |
| | | | | |
Net cash used by financing activities | | | (9,000) | | | (4,106) | |
Net increase in cash and cash equivalents | | | 38,480 | | | 10,388 | |
Cash and cash equivalents, beginning of period | | | 17,004 | | | 6,616 | |
Cash and cash equivalents, end of period | | | $ | 55,484 | | | $ | 17,004 | |
| | | | | |
Interest paid | | | $ | 417 | | | $ | 645 | |
Supplemental disclosure of noncash transactions: | | | | | |
| | | | | |
Recognition of Right of Use Asset and Lease Liability | | | $ | — | | | $ | 128 | |
See accompanying notes to the consolidated financial statements.
GATOS SILVER, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States dollars, except share amounts)
1. Description of Business
Organization and Nature of Business
Gatos Silver, Inc. and its subsidiaries (“Gatos Silver” or “the Company”) is a silver dominant exploration, development and production company that discovered a new silver, lead and zinc-rich mineral district in southern Chihuahua State, Mexico.
The Company’s primary efforts are focused on the operation of the Los Gatos Joint Venture (“LGJV”) in Chihuahua, Mexico. On January 1, 2015, the Company entered into the LGJV to develop the Los Gatos District (“LGD”) with Dowa Metals and Mining Co., Ltd. (“Dowa”). The LGJV Operating entities consisted of Minera Plata Real S. de R.L. de C.V (“MPR”), Operaciones San Jose del Plata S. de R.L. de C.V. and Servicios San Jose del Plata S. de R.L. de C.V. (“Servicios”) (collectively, the “LGJV Entities”). Effective July 15, 2021, Servicios was merged into MPR.
Dowa acquired a 30% interest in the LGJV and the right to purchase future zinc-concentrate production at market rates by completing its $50,000 funding requirement on April 1, 2016. The LGJV completed a feasibility study in January 2017 and the latest Los Gatos Technical Report was filed on October 20, 2023, with an effective date of July 1, 2023. In May 2019, Dowa increased its ownership interest by 18.5% to 48.5% through the conversion of the Dowa MPR Loan to equity. On March 11, 2021, the Company repurchased the 18.5% interest from Dowa for a total consideration of $71,550, including Dowa holding costs of this incremental interest, increasing the Company’s ownership in the LGJV Entities to 70.0%. These transactions resulted in a $47,400 higher basis than the underlying net assets of the LGJV Entities. See Note 10 - Commitment, Contingencies and Guarantees for further discussion. The LGJV ownership is currently 70% Gatos Silver and 30% Dowa ("LGJV Partners"). Despite owning the majority interest in the LGJV, the Company does not exercise control over the LGJV due to certain provisions contained in the Unanimous Omnibus Partner Agreement that currently require unanimous partner approval of all major operating decisions, as a result the Company accounts for the LGJV as an equity method investment.
On September 1, 2019, the LGJV commenced commercial production of its two concentrate products: a lead concentrate and a zinc concentrate. The LGJV’s lead and zinc concentrates are currently sold to third-party customers.
The Company has two wholly-owned subsidiaries, Minera Luz del Sol S. de R.L. de C.V. (“MLS”) and Gatos Silver Canada Corporation (“GSC”).
2. Summary of Significant Accounting Policies
Basis of Consolidation and Presentation
The accompanying consolidated financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) and include the accounts of Gatos Silver and its subsidiaries, GSC and MLS. All Company subsidiaries are consolidated. All significant intercompany balances and transactions have been eliminated.
Equity method investment
The Company accounts for its investment in affiliates using the equity method of accounting whereby, after valuing the initial investment, the Company recognizes its proportional share of results of operations of the affiliate in its consolidated financial statements. The value of equity method investments are adjusted if it is determined that there is an other-than-temporary decline in value. The Company’s investment in the LGJV Entities is presented as Investment in affiliates in the consolidated balance sheet. The basis difference between the carrying amount of the investment in affiliates and the Company’s equity in the LGJV Entities’ net assets is due to value of the LGJV mineral resources. This basis difference is amortized on a units of production basis as the mineral resource is mined.
Distributions from Investment in Affiliate
Distributions received are classified on the basis of the nature of the activity or activities of the LGJV that generated the distribution. Returns on capital are recorded as an operating cash flow whereas returns of capital distributions are recorded as an investing cash flow.
Use of estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates are valuation of stock and stock options; valuation allowances for deferred tax assets; and the fair value of financial instruments and investment in affiliates. At the LGJV, significant items subject to such estimates and assumptions include mineral properties, life of mine revenue and cost assumptions, mineral resource conversion rates to mineral reserves; environmental reclamation and closure obligations and valuation allowances for deferred tax assets.
Functional currency and translation of foreign currencies
The U.S. dollar is the functional currency of the Company and its subsidiaries. Monetary assets and liabilities denominated in foreign currencies are translated to U.S. dollars at exchange rates in effect at the balance sheet date, with the resulting gains or losses reported in foreign exchange (gain) loss in the statement of income. Non-monetary assets and liabilities are translated at historical exchange rates. Expenses and income items denominated in foreign currencies are translated into U.S. dollars at historical exchange rates.
Cash and cash equivalents
The Company considers all highly liquid short-term investments with a maturity of three months or less when purchased to be cash equivalents.
Other than temporary impairment - investment
A loss in value of an investment that is other than a temporary decline shall be recognized. Evidence of such losses might include, but are not limited to, absence of an ability to recover the carrying amount of the investment or inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. A current fair value of an investment that is less than its carrying amount may indicate a loss in value of the investment. If circumstances require an investment is tested for an other than temporary decline in value, the Company will first estimate the fair value of the investment based on discounted cash flows then compare it to the carrying value of the investment. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.
Stock-based compensation
The Company recognizes all employee stock-based compensation as a cost in the consolidated financial statements. Equity-classified awards are measured at the grant date fair value of the award. Stock-based compensation expense is included as a component of general and administrative expense over the requisite service period of the award.
The fair value of stock options is estimated using the Black-Scholes option-pricing model. The initial fair value of performance share units (“PSUs”), which are subject to vesting based on the Company’s attainment of a pre-established market performance goals, is estimated using a Monte Carlo simulation valuation model. The fair value of Restricted Stock Units ("RSUs") is based on the Company's stock price on the date of grant and vest on the third anniversary of the grant date, unless otherwise specified. The fair value of Deferred Stock Units ("DSUs") is based on the Company's stock price on the date of the grant and DSUs vest on the grant date. The Company’s estimates may be impacted by certain variables including, but not limited to, stock price volatility, estimates of forfeitures, the risk-free interest rate, expected dividend yields, and the Company’s performance. The Company estimates forfeitures of stock-based awards based on historical data and periodically adjusts the forfeiture rate.
Net income per share
Basic and diluted earnings per share are presented for net income attributable to common shareholders. Basic net earnings per share is computed by dividing the net income available to common stockholders by the weighted-average number of common stock shares outstanding, for the respective period presented. Diluted net earnings per share is computed similarly, except that weighted-average common shares is increased to reflect the potential dilution that would occur if stock options were exercised, or DSUs, RSUs and PSUs were converted into common stock. The effects of the Company’s dilutive securities are excluded from the calculation of diluted weighted-average common shares outstanding if their effect would be anti-dilutive based on the treasury stock method or due to a net loss.
Income taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Current tax comprises the expected tax payable on the taxable income for the year and any adjustments to the tax payable or receivable in respect of previous years. The amount of current tax payable is the best estimate of the tax amount expected to be paid that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted at the reporting date.
Recently issued and adopted accounting standards
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”) followed by ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope (“ASU 2021-01”), issued in January 2021, to provide clarifying guidance regarding the scope of Topic 848. ASU 2020-04 was issued to provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform. Generally, the guidance is to be applied as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2023. The Company has not elected to use the optional guidance and continues to evaluate the options provided by ASU 2020-04 and ASU 2021-01. The Company concluded that this update does not have a material impact on its financial statements.
In September 2022, the FASB issued ASU 2022-04, Liabilities — Supplier Finance Programs (Subtopic 405-50): Disclosures of Supplier Finance Program Obligations. The ASU requires entities that use supplier finance programs (that are in the scope of the ASU) in connection with the purchase of goods and services to disclose sufficient information about the program to allow a user of financial statements to understand the program’s nature, activity during the period, changes from period to period and potential magnitude. The amendments are effective for all entities for fiscal years beginning after 15 December 2022, including interim periods within those fiscal years, except for the amendment on roll forward information, which is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted. In the period of initial adoption, the amendments should be applied retrospectively to all periods in which a balance sheet is presented, except for the roll forward requirement, which should be applied prospectively. The Company assessed the new guidance and concluded that this update does not have any impact on the financial statements.
In October 2023, the FASB issued ASU No. 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. The amendments in this update modify the disclosure or presentation requirements of a variety of Topics in the Codification. Certain amendments represent clarifications to or technical corrections of the current requirements. Each amendment in the ASU will only become effective if the SEC removes the related disclosure or presentation requirement from its existing regulations by June 30, 2027. The Company is still assessing the impact of the standard.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280). The amendments in this update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments of this udpate are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still assessing the impact of this standard.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740). The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency, effectiveness and comparability of income tax disclosures. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. The Company is still assessing the impact of this standard.
As of December 31, 2023, there are no additional recently issued or adopted accounting standard that could have a material impact on our financial statements.
3. Restatement of Previously Issued Financial Statements
In accordance with ASC 250, Accounting Changes and Error Corrections (“ASC 250”), the following item is treated as an error to the annual consolidated financial statements for the year ended December 31, 2023, and, therefore, requires that the consolidated financial statements be restated.
Statement of Cash flows
During the preparation of the financial statements for the three months ended March 31, 2024, the Company identified that the capital distributions received from its investment in affiliate classified as cash provided by investing activities on the Consolidated Statements of Cash Flows should have been classified as cash provided by operating activities. Based on management's judgement, the Company considered the declaration of the capital distribution (in its legal form) to be the nature of the activity that generated the cash flow and, therefore, classified capital distributions as cash provided by investing activities on the Consolidated Statements of Cash Flows. On further analysis it was determined that management should have considered the underlying source of the cash flow at the LGJV that generated the funds for the capital distributions when determining its classification on the Company's Consolidated Statements of Cash Flows. The capital distributions received previously classified as cash flow provided by investing activities should have been classified as cash flows provided by operating activities.
The impact of the restatement on the Consolidated Statements of Cash Flows for the year ended December 31, 2023, is presented below. The Consolidated Balance Sheets and balance of cash and cash equivalents as of December 31, 2023, and the Consolidated Statements of Income and Comprehensive Income, Consolidated Statements of Stockholders’ Equity for the year ended December 31, 2023, are not impacted by this error.
| | | | | | | | | | | | | | |
| Year Ended December 31, 2023 | | | Year Ended December 31, 2023 |
| As previously reported | Adjustment | | As restated |
| | | | |
Consolidated Statement of Cash Flows | | | | |
Distributions and dividends from affiliate | — | | 59,500 | | | 59,500 | |
Net cash (used) provided by operating activities | (12,020) | | 59,500 | | | 47,480 | |
Capital distribution received from affiliate | 59,500 | | (59,500) | | | — | |
Net cash provided by investing activities | 59,500 | | (59,500) | | | — | |
4. Other Current Assets
| | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
Value added tax receivable | $ | 691 | | | $ | 730 | |
Prepaid expenses | 1,914 | | | 2,890 | |
Insurance proceeds receivable | 20,000 | | | 13,100 | |
Other assets | 37 | | | 151 | |
Total other current assets | $ | 22,642 | | | $ | 16,871 | |
The insurance proceeds receivable represents the insurance payable by the Company’s insurers to claimants on behalf of the Company related to the settlement of the Canadian and U.S. class action lawsuits. See Note 11 Commitments, Contingencies and Guarantees, for further discussion.
5. Property, Plant and Equipment, net
Mineral Properties
Mining Concessions
In Mexico, mineral concessions from the Mexican government can only be held by Mexican nationals or Mexican-incorporated companies. The concessions are valid for 50 years and are extendable provided the concessions are kept in good standing. For concessions to remain in good standing a semi-annual fee must be paid to the Mexican government and an annual report describing the work accomplished on the property must be filed. These concessions may be cancelled without penalty with prior notice to the Mexican government. MLS is the concession holder of a series of claims titles granted by the Mexican government.
Santa Valeria Concession
The Company holds Santa Valeria concessions. If production commences, the Company is required to make a production royalty payment of 1% of the net smelter returns. The Company may terminate the agreement upon prior notice.
The Company made no mineral lease payments in the years ended December 31, 2023 and 2022.
6. Accounts Payable, Accrued and Other Liabilities
| | | | | | | | | | | |
| December 31, 2023 | | December 31, 2022 |
Accounts payable | $ | 2,713 | | | $ | 586 | |
Accrued expenses | 3,031 | | | 2,761 | |
Accrued compensation | 3,215 | | | 1,889 | |
Legal settlement payable | 24,000 | | | 21,000 | |
Current tax payable | 387 | | | — | |
Other liabilities | 11 | | | 122 | |
Total accounts payable, accrued and other liabilities | $ | 33,357 | | | $ | 26,358 | |
The legal settlement payable is the liability recorded for the settlements of the class action lawsuit. See Note 11 Commitments, Contingencies and Guarantees, for further discussion on the U.S. and Canadian class action lawsuits and related settlement discussion.
7. Related-Party Transactions
LGJV
Under the Unanimous Omnibus Partner Agreement, the Company provides certain management and administrative services to the LGJV. The Company earned $6,000 and $5,000 under this agreement for the years ended December 31, 2023 and 2022, respectively, which have been recorded on the statement of income under other income. The Company received $6,417 and $5,417 in cash from the LGJV under this agreement for the years ended December 31, 2023 and 2022, respectively. The Company had receivables under this agreement of nil and $417 as of December 31, 2023 and 2022, respectively. The Company also incurs certain LGJV costs that are subsequently reimbursed by the LGJV.
The Company seconds certain employees to the LGJV and charged $2,627 and $2,399 related to this arrangement in the years ended December 31, 2023 and 2022, respectively. The Company received $3,489 in cash and had a $250 receivable outstanding at December 31, 2023, and received $1,431 in cash and had $1,112 receivable outstanding at December 31, 2022, related to this arrangement.
8. Stockholders’ Equity
The Company is authorized to issue 700,000,000 shares of $0.001 par value common stock and 50,000,000 shares of $0.001 par value preferred stock. As of December 31, 2023, 69,181,047 shares of common stock are outstanding, and no shares of preferred stock are outstanding.
Stock-Based Compensation
Equity Compensation Plan
The Company has a Long-Term Incentive Plan under which options and shares of the Company’s common stock are authorized for grant or issuance as compensation to eligible employees, consultants, and members of the Board of Directors. Awards under the plan include stock options, stock appreciation rights, stock awards, deferred stock units, and performance awards. Stock options, performance share units, restricted stock units and deferred stock units have been granted by the Company in different periods. As of December 31, 2023, approximately 10.3 million shares of common stock were available for grant under the plan. The Company recognized stock-based compensation expense as follows:
| | | | | | | | | | | |
| Year ended December 31, |
| 2023 | | 2022 |
Stock options | $ | 4,087 | | | $ | 2,621 | |
Performance share units | 203 | | | 219 | |
Restricted stock units | 1,046 | | | — | |
Total stock-based compensation | $ | 5,336 | | | $ | 2,840 | |
Stock Option Transactions
The Company’s stock options have a contractual term of 10 years and entitle the holder to purchase shares of the Company’s common stock. The stock options granted to the Company’s employees have a service period of three years. The stock options granted to non-employee directors vest immediately.
The Company granted 1,132,520 stock options on September 11, 2023, and 134,225 stock options on November 9, 2023, with the weighted-average grant-date fair value per share of $2.93 and $2.77, respectively. In 2022, 100,000 stock options were granted with a weighted-average grant-date fair value per share of $5.83. The stock options granted in September 2023 represented a portion of 2022 compensation due to the Company being in an extended blackout period in 2022 and a portion of 2023.
Of the stock options granted in 2023, 604,799 vested immediately, including stock options granted to non-employee directors. No stock options were exercised during the years ended December 31, 2023 and 2022.
On December 31, 2023, there was $2,087 of unrecognized stock-based compensation expense related to stock options is expected to be recognized over a weighted-average period of 1.2 years.
The following table summarizes the respective vesting start dates and number of options granted to employees and directors in 2023 and 2022:
| | | | | | | | | | | | | | | | | |
Recipient | Options Granted | | Vesting Start Date | | Grant Date |
Employees | 100,000 | | January 18, 2022 | | January 18, 2022 |
Employees | 1,044,705 | | September 11, 2023 | | September 11, 2023 |
Directors | 87,815 | | September 11, 2023 | | September 11, 2023 |
Directors | 134,225 | | November 9, 2023 | | November 9, 2023 |
The following assumptions were used to compute the fair value of the options granted using the Black-Scholes option valuation model:
| | | | | | | | | | | | | | | | | | | | |
| | Jan. 2022 | | Sep. 2023 | | Nov. 2023 |
Risk-free interest rate | | 1.74 | % | | 4.39 | % | | 4.52 | % |
Dividend yield | | — | | — | | — |
Estimated volatility | | 60.75 | % | | 57.67 | % | | 57.85 | % |
Expected option life | | 6 years | | 6 years | | 6 years |
The Company’s estimated volatility computation was based on the historical volatility of a group of peer companies’ common stock over the expected option life and included both exploration stage and development stage companies. Prior to our IPO in October 2020, the Company's common stock was not publicly traded. As a result, the expected volatility assumption was based on peer information due to insufficient market trading history required to calculate a meaningful volatility factor. The computation of the expected option life was determined based on a reasonable expectation of the option life prior to being exercised or forfeited. The risk-free interest rate assumption was based on the U.S. Treasury constant maturity yield at the date of the grant over the expected life of the option. No dividends were expected to be paid.
The following tables summarize the stock option activity for the year ended December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
Employee & Director Options | Options | | Weighted‑ Average Exercise Price | | Aggregate Intrinsic Value | | Weighted‑ Average Remaining Life (Years) |
Outstanding at December 31, 2022 | 1,701,530 | | $ | 12.67 | | | | | |
Granted | 1,266,745 | | $ | 5.01 | | | | | |
Forfeited | (289,760) | | $ | 13.99 | | | | | |
Expired | (62,000) | | $ | 12.00 | | | | | |
Outstanding at December 31, 2023 | 2,616,515 | | $ | 8.83 | | | $ | 2,090 | | | 9.86 |
Vested at December 31, 2023 | 1,848,486 | | $ | 9.69 | | | $ | 2,053 | | | 9.07 |
The total fair value of stock options vested during the year ended December 31, 2023, was $6,344.
At December 31, 2023, the Company had 32,393 LGJV-personnel stock options outstanding with weighted-average exercise price of $7.31 and weighted-average remaining life 2.0 years. There were no grants or exercises in the year ended December 31, 2023.
Performance Share Unit Transactions
On December 17, 2021, 119,790 PSUs were granted to the Company’s employees with a weighted average grant date fair value per share of $14.22. As at December 31, 2023, there were 40,802 PSUs outstanding. On December 31, 2023, unrecognized compensation expense related to the PSUs was $166, which is expected to be recognized over a weighted-average period of 1.0 year. There were no grants in the year ended December 31, 2023.
Restricted Stock Unit Transactions
RSUs granted are reported as equity awards with a fair value of each RSU equal to the fair value of the Company's common stock on the grant date and vest on the third anniversary of the grant date or employee start date, in respect of the below-referred grants. Each earned RSU represents the right to receive one share of the Company's common stock.
On September 11, 2023, the Company granted 925,172 RSUs with grant date fair value of $5.04 and have varying vesting dates due to the Company being in an extended blackout period in 2022 and a portion of 2023.
Compensation expense is recognized ratably from the grant date over the requisite vesting period. On December 31, 2023, unrecognized compensation expense related to the RSUs was $3,617, which is expected to be recognized over a weighted-average period of 1.3 years.
Deferred Stock Unit Transactions
DSUs are awarded to non-employee directors at the discretion of the Board of Directors. The DSUs are fully vested on the grant date and each DSU entitles the holder to receive one share of the Company’s common stock upon the director’s cessation of continuous service. Non-employee directors are eligible to elect to defer receipt of any portion of annual retainers or meeting fees and take payment in the form of DSUs. The DSU entitles the holder to receive one share of the Company’s common stock at either a date specified in the deferral election or cessation of service, whichever comes first. The fair value of DSUs are equal to the fair value of the Company’s common stock on the grant date.
The Company granted 174,948 DSUs during the year ended December 31, 2023 and nil during the year ended December 31, 2022. The 2023 grant included DSU compensation related to 2022 that could not be issued due to the Company being in an extended blackout period in 2022 and a portion of 2023.
| | | | | | | | | | | |
Director DSUs | Shares | | Weighted‑ Average Grant Price |
Outstanding at December 31, 2022 | 146,796 | | $ | 10.88 | |
Granted | 174,948 | | $ | 4.97 | |
Converted to common stock | (18,824) | | $ | 6.13 | |
Outstanding at December 31, 2023 | 302,920 | | $ | 7.76 | |
The Company recognized DSU expense of $626 and $239 for the years ended December 31, 2023 and 2022, respectively. The DSU expenses accrued for in 2022 during the blackout period were subsequently granted in 2023. In December 2023, 18,824 DSUs were converted to common stock.
At December 31, 2023, 302,920 DSUs remain outstanding with a weighted-average grant date fair value of $7.76 per unit.
9. Net Income per Share
Basic net income per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed similarly, except that weighted-average common shares are increased to reflect the potential dilution that would occur if stock options were exercised or PSUs, DSUs or RSUs were converted into common stock. The dilutive effects are calculated using the treasury stock method.
For the year ended December 31, 2023, all in-the-money stock options, PSUs, RSUs and DSUs have been included in the dilutive earnings per common share calculation. For the year ended December 31, 2022, all options and PSUs were excluded from the diluted earnings per common share calculation as the shares would be anti-dilutive.
A reconciliation of basic and diluted earnings per common share is presented below:
| | | | | | | | | | | |
| Year Ended December 31, |
| 2023 | | 2022 |
Net income | $ | 12,860 | | | $ | 14,529 | |
| | | |
Weighted average shares: | | | |
Basic | 69,163,564 | | | 69,162,223 | |
Effect of dilutive stock options | 1,493 | | | — | |
Effect of dilutive PSUs | 8,364 | | | — | |
Effect of dilutive RSUs | 174,849 | | | — | |
Effect of dilutive DSUs | 188,028 | | | 146,796 | |
Diluted | 69,536,298 | | | 69,309,019 | |
| | | |
Net income per share: | | | |
Basic | $ | 0.19 | | | $ | 0.21 | |
Diluted | $ | 0.18 | | | $ | 0.21 | |
| | | |
10. Fair Value Measurements
The Company establishes a framework for measuring the fair value of assets and liabilities in the form of a fair value hierarchy that prioritizes the inputs into valuation techniques used to measure fair value into three broad levels. This hierarchy gives the highest priority to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs. Further, financial assets and liabilities should be classified by level in their entirety based upon the lowest level of input that was significant to the fair value measurement. The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Quoted prices in inactive markets for identical assets or liabilities, quoted prices for similar assets or liabilities in active markets, or other observable inputs either directly related to the asset or liability or derived principally from corroborated observable market data.
Level 3: Unobservable inputs due to the fact there is little or no market activity. This entails using assumptions in models which estimate what market participants would use in pricing the asset or liability.
The Company’s financial assets and liabilities such as cash and cash equivalents, related party receivables, value added tax receivable, insurance proceeds receivable, accounts payable and debt are approximate fair value due to their short maturities and are classified within Level 1 of the fair value hierarchy.
Assets and Liabilities that are Measured at Fair Value on a Non-recurring Basis
The Company discloses and recognizes its non-financial assets and liabilities at fair value on a non-recurring basis and makes adjustments to fair value, as needed (for example, when there is evidence of impairment).
The Company recorded its initial investment in affiliates at fair value within Level 3 of the fair value hierarchy, as the valuation was determined based on internally developed assumptions with few observable inputs and no market activity.
11. Commitments, Contingencies and Guarantees
In determining its accruals and disclosures with respect to loss contingencies, the Company will charge to income an estimated loss if information available prior to the issuance of the financial statements indicates that it is probable that a liability has been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. Legal expenses associated with the commitments and contingencies are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the combined financial statements when it is at least reasonably possible that a material loss could be incurred.
Environmental Contingencies
The Company’s mining and exploration activities are subject to various laws, regulations and permits governing the protection of the environment. These laws, regulations and permits are continually changing and are generally becoming more restrictive. The Company has made, and expects to make in the future, expenditures to comply with such laws, regulations and permits, but cannot predict the full amount of such future expenditures.
Legal
On February 22, 2022, a purported Company stockholder filed a putative class action lawsuit in the United States District Court for the District of Colorado (the "District Court") against the Company, certain of our former officers, and several directors (the "U.S. Class Action"). An amended complaint was filed on August 15, 2022. The amended complaint, allegedly brought on behalf of certain purchasers of the Company’s common stock and certain traders of call and put options on the Company’s common stock from December 9, 2020 through January 25, 2022, seeks, among other things, damages, costs, and expenses, and asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 as well as Sections 11 and 15 of the Securities Act of 1933. The amended complaint alleges that certain individual defendants and the Company, pursuant to the control and authority of the individual defendants, made false and misleading statements and/or omitted certain material information regarding the mineral resources and reserves at the Cerro Los Gatos mine. The Company and all defendants filed a motion to dismiss this action on October 14, 2022. That motion was fully briefed as of December 23, 2022. On April 26, 2023, following a joint motion, the Court postponed its ruling on the defendants’ motion to dismiss until on or after June 16, 2023.
On June 13, 2023, the Company entered into an agreement in principle to settle the U.S. Class Action. Subject to certain conditions, including class certification by the District Court, the execution of a definitive stipulation of settlement and approval of the settlement by the District Court, the settling parties agreed to resolve the U.S. Class Action for an aggregate payment by the Company and its insurers of $21,000 to a settlement fund. On June 16, 2023, the parties filed a joint status report requesting that the Court grant a temporary stay of all proceedings in the case pending submission of proposed settlement documentation on or before July 13, 2023. On July 13, 2023, the plaintiffs filed an unopposed motion for an order preliminarily approving a stipulation of settlement agreed by the parties and providing for class notice which will provide for (i) preliminary approval of the settlement; (ii) approval of the form and manner of giving notice of the settlement to the settlement class; and (iii) a hearing date and time to consider final and approval of the Settlement and related matters (the “Preliminary Order”). On September 12, 2023, the plaintiffs filed an unopposed motion to amend the Preliminary Order to reflect certain changes to the form of release proposed to be executed by the plaintiffs.
The District Court issued its Preliminary Order on February 29, 2024, approving the proposed settlement. Consistent with the stipulation of settlement requiring that a settlement account be funded within 30 days of the Preliminary Order, the Company and its insurers have fully funded that account, with $1,403 funded by the Company and $19,597 funded by the Company’s insurers. The final fairness hearing is scheduled with the District Court for May 29, 2024.
By Notice of Action issued February 9, 2022, and subsequent Statement of Claim dated March 11, 2022, Izabela Przybylska (the "Plaintiff") commenced a putative class action against the Company, certain of its former officers, and others in the Ontario Superior Court of Justice on behalf of a purported class of all persons or entities, wherever they may reside or be domiciled, who acquired securities of the Company in both the primary and secondary markets during the period from October 28, 2020 until January 25, 2022 (the “Canadian Class Action”). The action asserts claims under Canadian securities legislation and at common law and seeks unspecified monetary damages and other relief in respect of allegations the defendants made false and misleading statements and omitted material information regarding the mineral resources and reserves of the Company.
On January 26, 2024, counsel for the Company and counsel for the Plaintiff executed a term sheet wherein any claims against us and the named individuals would be settled for a payment by the Company of $3,000. Such counsel subsequently agreed to and executed a definitive settlement agreement. On April 16, 2024, the Ontario Superior Court approved the settlement on a preliminary basis. Consistent with the terms of the settlement requiring that an escrow account be funded within 30 days of preliminary court approval, the Company and its insurers have fully funded an escrow account, with $2,597 funded by the Company and $403 funded by the Company’s insurers. The final fairness hearing is scheduled with the Ontario Superior Court for June 28, 2024.
Since the settlements of the U.S. Class Action and the Canadian Class Action are subject to conditions, including final court approval, there can be no assurance that either the U.S. Class Action or the Canadian Class Action will be finally resolved pursuant to the agreements that have been reached.
Further, the Company has made a disclosure to the U.S. Department of Justice and the SEC regarding its January 25, 2022 press release and issues related to Cerro Los Gatos’ mineral reserves and mineral resources at the time. The Company is cooperating with those agencies’ investigations and cannot reasonably predict any outcome.
There can be no assurance that any of the foregoing matters individually or in aggregate will not result in outcomes that are materially adverse for the Company.
12. Debt
On July 12, 2021, the Company entered into a $50,000 Revolving Credit Facility (the “Credit Facility”) with Bank of Montreal ("BMO").
On December 13, 2023, the Company entered into a second amended and restated Credit Facility with BMO. The main changes to the terms of the agreement are as follows:
•the maturity date was extended to December 31, 2026;
•$50,000 revolving line of credit with an accordion feature, which allows for an increase in the total line of credit up to $100,000, subject to certain conditions;
•loans under the Credit Facility bear interest at a rate equal to either a term SOFR rate plus a margin ranging from 2.75% to 3.75%, or a U.S. base rate plus a margin ranging from 1.75% to 2.75%, at our option;
•Any drawdown is secured by the Company's assets including the Company's shares in the LGJV Entities.
On July 21, 2023, the Company repaid the full outstanding balance of $9,000 on the Credit Facility. As a result, the outstanding debt balance was $nil at December 31, 2023. The Company was in compliance with all covenants under the Credit Facility as of December 31, 2023.
The Company recognized interest expense of $679, amortization of debt issuance cost of $57 and paid $413 in interest for the year ended December 31, 2023. The Company recognized interest expense of $433, amortization of debt issuance cost of $147 and paid $645 in interest for the year ended December 31, 2022.
13. Income Taxes
The components of income from operations before income taxes were as follows for the years ended December 31:
| | | | | | | | | | | |
| 2023 | | 2022 |
U.S. | $ | 13,606 | | | $ | 19,111 | |
Foreign | (632) | | | (3,017) | |
Total | $ | 12,974 | | | $ | 16,094 | |
The consolidated income tax expense consisted of $114 and $1,565, for the years ended December 31, 2023 and 2022, respectively.
A reconciliation of the actual income tax benefit and the tax computed by applying the applicable U.S. federal rate of 21% to the income before taxes is as follows for the years ended December 31:
| | | | | | | | | | | |
| 2023 | | 2022 |
Tax provision from operations | $ | 2,725 | | | $ | 3,380 | |
State tax benefit from operations | 8 | | | 20 | |
Nondeductible expenses | 1,298 | | | (594) | |
Change in valuation allowance | (3,908) | | | (3,410) | |
Mexican withholding tax | — | | | 1,565 | |
Effect of change in tax rates | — | | | 927 | |
US/foreign tax rate differential | (9) | | | (323) | |
| | | |
Total income tax expense | $ | 114 | | | $ | 1,565 | |
Total income tax expense for the year 2023 arose from the operations of Gatos Silver Canada Corporation.
The components of the deferred tax assets (liabilities) are summarized as follows for the year ended December 31:
| | | | | | | | | | | |
| 2023 | | 2022 |
Deferred tax assets | | | |
Accrued compensation | $ | 18 | | | $ | 354 | |
Contingent liabilities | 5,046 | | | 1,661 | |
Deferred share unit awards | 835 | | | 461 | |
LGJV equity investment | — | | | 12,656 | |
Other accrued liabilities | 21 | | | 21 | |
Mineral properties | 2,009 | | | 2,009 | |
U.S. operating loss carryforward | 19,079 | | | 10,234 | |
Stock options | 9,596 | | | 8,917 | |
Foreign operating loss carryforward | 4,804 | | | 4,129 | |
Exploration and development | — | | | 41 | |
Other | 260 | | | 24 | |
Valuation allowances | (38,672) | | | (39,738) | |
Total deferred tax assets | $ | 2,996 | | | $ | 769 | |
| | | |
Deferred tax liabilities | | | |
Accrued bonus | (280) | | | — | |
LGJV equity investment | (1,485) | | | — | |
Property, plant and equipment | (178) | | | (218) | |
Exploration and development | (18) | | | — | |
Prepaid expenses | (769) | | | (551) | |
Total deferred tax liabilities | $ | (2,730) | | | $ | (769) | |
Deferred tax assets (liabilities) | $ | 266 | | | $ | — | |
The realization of deferred income tax assets is dependent upon the generation of sufficient taxable income during future periods in which the temporary differences are expected to reverse.
Based upon the level of taxable income (loss) and projections of future taxable income (loss) over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will not realize the benefits of these deductible differences, and thus has recorded a valuation allowance from continuing operations against the deferred tax asset balances of $38,672 and $39,738, respectively, for the years ended December 31, 2023 and 2022. If the Company is profitable for a number of years, and the prospects for the realization of the deferred tax assets become more likely than not, the Company will then reverse all or a portion of the valuation allowance that could result in a reduction of future reported income tax expense.
At December 31, 2023, the Company had $90,751 of net operating loss carryforwards from continuing operations in the United States. Of the total net operating loss from continuing operations, $72,408 expire at various dates through 2037, and $18,343 may be carried forward indefinitely. There are also $17,126 of net operating loss carryforwards in Mexico which expire at various dates through 2033. No assets have been recognized for net operating loss carryforwards where the Company believes it is more likely than not that the net operating losses will not be realized. The Company will monitor the valuation on an ongoing basis and will make the appropriate adjustments as necessary should circumstances change.
The Company has adopted the provisions of ASC 740-10, Income Taxes. The Company files income tax returns in the U.S., Mexico, Canada and Colorado. The Company’s foreign assets and operations are owned by entities that have elected to be treated for U.S. tax purposes as corporations and, as a result, the taxable income or loss and other tax attributes of such entities are not included in the Company’s U.S. federal consolidated income tax return. The statute of limitations for tax returns filed in the U.S., Mexico and Canada is three years, five years and seven years, respectively, from the date of filing. The Company’s 2019-2023 U.S. tax returns are subject to examinations by U.S. tax authorities until 2023-2026, respectively. The Company is no longer subject to examinations by Mexico tax authorities for years prior to 2018.
As of December 31, 2023, the Company has not recognized any increases or decreases in unrecognized tax benefits, as it is more likely than not that all tax positions will be upheld by the taxing authorities.
14. Segment Information
The Company operates in a single industry as a corporation engaged in the acquisition, exploration and development of primarily silver mineral interests. The Company has mineral property interests in Mexico. The Company’s reportable segments are based on the Company’s mineral interests and management structure and include Mexico and Corporate segments. The Mexico segment engages in the exploration, development and operation of the Company’s Mexican mineral interests and includes the Company’s investment in the LGJV. Financial information relating to the Company’s segments is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2023 | | Year Ended December 31, 2022 |
| Mexico | | Corporate | | Total | | Mexico | | Corporate | | Total |
Exploration | $ | 26 | | | $ | — | | | $ | 26 | | | $ | 83 | | | $ | 27 | | | $ | 110 | |
General and administrative | 763 | | | 24,925 | | | 25,688 | | | 1,124 | | | 24,344 | | | 25,468 | |
Amortization | 15 | | | 64 | | | 79 | | | 5 | | | 175 | | | 180 | |
Equity income in affiliates | (33,622) | | | — | | | (33,622) | | | (45,230) | | | — | | | (45,230) | |
Legal settlement loss | — | | | 1,500 | | | 1,500 | | | — | | | 7,900 | | | 7,900 | |
Interest expense | — | | | 679 | | | 679 | | | — | | | 433 | | | 433 | |
Interest income | — | | | (1,332) | | | (1,332) | | | — | | | (154) | | | (154) | |
Net other (income) expense | (28) | | | (5,964) | | | (5,992) | | | 22 | | | (4,823) | | | (4,801) | |
Income tax expense | — | | | 114 | | | 114 | | | 1,565 | | | — | | | 1,565 | |
Total assets | 54,166 | | | 346,738 | | | 400,904 | | | 109,081 | | | 274,420 | | | 383,501 | |
15. Investment in Affiliates
During the years ended December 31, 2023 and 2022, the Company recognized income of $33,622 and $45,230, respectively, on its investment in the LGJV Entities, representing its ownership share of the LGJV Entities’ results, including the effect of the Priority Distribution Payment ("PDP"). The equity income in affiliate includes amortization of the carrying value of the investment in excess of the underlying net assets of the LGJV Entities. This basis difference is being amortized as the LGJV Entities’ proven and probable reserves are processed. There were no impairment indicators in the years ended December 31, 2023 and 2022.
On September 6, 2023, the Company reported an updated mineral reserve and mineral resource estimate and life of mine plan for the Cerro Los Gatos mine with an effective date of July 1, 2023. The mine life was extended by 2.75 years and significantly increased the mineral resource. This change in estimate has been applied prospectively, effective July 1, 2023, and resulted in a reduction of depletion, depreciation and amortization expense of $9,438 and reduction in the deferred tax expense of $3,691 for the year ended December 31, 2023 as recorded by the LGJV Entities.
In July and October 2023, the LGJV made two capital distributions of $50,000 and $35,000 to the LGJV Partners, of which the Company’s share was $35,000 and $24,500, respectively. The capital distributions were not subject to withholding taxes.
In April, July and November 2022, the LGJV paid three dividends of $20,000, $15,000 and $20,000 to the LGJV Partners, respectively. The Company’s share of the first dividend was $14,000, before withholding taxes of $700. A payment of $7,365 was subsequently made to Dowa to cover the full amount of the reduced initial priority distribution due, for a net dividend received of $5,935. The Company's share of the second and third dividends was $9,975 and $13,300, before withholding taxes of $525 and $700, respectively.
On March 17, 2022, the Company entered into a definitive agreement with Dowa to build and operate a leaching plant to reduce fluorine levels in zinc concentrates produced at CLG at an expected construction cost of $6,050. As part of the agreement, the initial payment of the $20,000 due to Dowa under the partner’s priority distribution agreement was reduced to $10,300. The reduced priority dividend amount reflects a portion of both the construction ($4,200) and future estimated operating costs of the fluorine leaching plant ($5,500). Should the fluorine leaching plant not operate according to certain parameters during the first five years, portions of the $5,500 reduction could be reinstated. The construction and commissioning of the fluorine leaching plant was completed in July 2023 and placed in operation. As a result, the outstanding priority distribution was reduced from $5,500 at December 31, 2022, to $5,119 at December 31, 2023.
The LGJV combined balance sheets as of December 31, 2023 and 2022, the combined statements of income for the years ended December 31, 2023 and 2022, and the statements cash flows for the years ended December 31, 2023 and 2022 are as follows:
LOS GATOS JOINT VENTURE
COMBINED BALANCE SHEETS
AS OF DECEMBER 31,
| | | | | | | | | | | |
| 2023 | | 2022 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 34,303 | | | $ | 34,936 | |
Receivables | 12,634 | | | 26,655 | |
Inventories | 16,397 | | | 11,542 | |
VAT receivable | 12,610 | | | 21,531 | |
Income tax receivable | 20,185 | | | 27,039 | |
Other current assets | 1,253 | | | 4,138 | |
Total current assets | 97,382 | | | 125,841 | |
Non-Current Assets | | | |
Mine development, net | 234,980 | | | 232,515 | |
Property, plant and equipment, net | 171,965 | | | 198,600 | |
Deferred tax assets | 9,568 | | | — | |
Total non-current assets | 416,513 | | | 431,115 | |
Total Assets | $ | 513,895 | | | $ | 556,956 | |
LIABILITIES AND OWNERS’ CAPITAL | | | |
Current Liabilities | | | |
Accounts payable and accrued liabilities | $ | 38,704 | | | $ | 46,751 | |
Related party payable | 560 | | | 1,792 | |
| | | |
| | | |
Equipment loans | — | | | 480 | |
Total current liabilities | 39,264 | | | 49,023 | |
Non-Current Liabilities | | | |
| | | |
Lease liability | 208 | | | 268 | |
Asset retirement obligation | 11,593 | | | 15,809 | |
Deferred tax liabilities | 3,885 | | | 1,354 | |
Total non-current liabilities | 15,686 | | | 17,431 | |
Owners’ Capital | | | |
Capital contributions | 455,638 | | | 540,638 | |
Paid-in capital | 18,186 | | | 18,186 | |
Accumulated deficit | (14,879) | | | (68,322) | |
Total owners’ capital | 458,945 | | | 490,502 | |
Total Liabilities and Owners’ Capital | $ | 513,895 | | | $ | 556,956 | |
LOS GATOS JOINT VENTURE
COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31,
| | | | | | | | | | | |
| 2023 | | 2022 |
Revenue | $ | 268,671 | | | $ | 311,724 | |
Expenses | | | |
Cost of sales | 111,266 | | | 107,075 | |
Royalties | 1,363 | | | 3,069 | |
Exploration | 2,875 | | | 9,800 | |
General and administrative | 18,068 | | | 14,307 | |
Depreciation, depletion and amortization | 75,110 | | | 69,380 | |
Total expenses | 208,682 | | | 203,631 | |
| | | |
Other expense (income) | | | |
Interest expense | 660 | | | 582 | |
Interest income | (1,567) | | | — | |
| | | |
| | | |
Accretion expense | 1,145 | | | 1,103 | |
Other expense (income) | 741 | | | (766) | |
Foreign exchange gain | (2,580) | | | (2,348) | |
| (1,601) | | | (1,429) | |
| | | |
Income before taxes | 61,590 | | | 109,522 | |
Income tax expense | 8,147 | | | 37,306 | |
Net income and comprehensive income | $ | 53,443 | | | $ | 72,216 | |
LOS GATOS JOINT VENTURE
COMBINED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31,
| | | | | | | | | | | | | | | | | |
| | | | | |
| | | 2023 | | 2022 |
Cash flows from operating activities: | | | | | |
Net income | | | $ | 53,443 | | | $ | 72,216 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation, depletion and amortization | | | 75,110 | | | 69,380 | |
Accretion | | | 1,145 | | | 1,103 | |
| | | | | |
Deferred taxes | | | (7,623) | | | 21,013 | |
Unrealized gain on foreign currency rate change | | | (4,523) | | | (4,434) | |
| | | | | |
| | | | | |
Other | | | — | | | (174) | |
| | | | | |
Changes in operating assets and liabilities: | | | | | |
VAT receivable | | | 9,619 | | | 23,986 | |
Receivables | | | 14,021 | | | (15,393) | |
Inventories | | | (5,273) | | | (353) | |
Unearned revenue | | | — | | | (1,714) | |
Other current assets | | | 2,494 | | | 661 | |
Income tax receivable | | | 10,771 | | | (27,039) | |
Accounts payable and other accrued liabilities | | | (5,951) | | | 17,939 | |
Payables to related parties | | | (1,232) | | | 183 | |
| | | | | |
| | | | | |
Net cash provided by operating activities | | | 142,001 | | | 157,374 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Mine development | | | (36,637) | | | (44,934) | |
Purchase of property, plant and equipment | | | (19,850) | | | (37,018) | |
Materials and supplies inventory | | | (600) | | | (327) | |
Net cash used by investing activities | | | (57,087) | | | (82,279) | |
| | | | | |
Cash flows from financing activities: | | | | | |
Capital distributions | | | (85,000) | | | — | |
Equipment loan and Lease payments | | | (547) | | | (5,439) | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Dividends | | | — | | | (55,000) | |
Net cash used by financing activities | | | (85,547) | | | (60,439) | |
| | | | | |
Net increase (decrease) in cash and cash equivalents | | | (633) | | | 14,656 | |
Cash and cash equivalents, beginning of period | | | 34,936 | | | 20,280 | |
Cash and cash equivalents, end of period | | | $ | 34,303 | | | $ | 34,936 | |
Interest paid | | | $ | 660 | | | $ | 236 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
16. Subsequent Events
On February 15, 2024, the LGJV made a $30,000 capital distribution to the LGJV partners, of which the Company’s share was $21,000. On April 22, 2024, the LGJV made a $25,000 capital distribution to the LGJV partners, of which the Company’s share was $17,500.
Except as disclosed above and in 11. Commitments, Contingencies and Guarantees, there are no events or transactions requiring recognition in these consolidated financial statements through May 6, 2024.
Report of Independent Auditors
To Board of Managers of Los Gatos Joint Venture
Opinion
We have audited the combined financial statements of Los Gatos Joint Venture, which comprise the combined balance sheets as of December 31, 2023 and 2022, the related combined statements of operations and comprehensive income, owners’ capital, and cash flows for the years then ended, and the related notes (collectively referred to as the “combined financial statements”). In our opinion, the accompanying combined financial statements present fairly, in all material respects, the financial position of Los Gatos Joint Venture as at December 31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
Basis for Opinion
We conducted our audit in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Combined Financial Statements section of our report. We are required to be independent of Los Gatos Joint Venture and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Responsibilities of Management for the Combined Financial Statements
Management is responsible for the preparation and fair presentation of the combined financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of combined financial statements that are free of material misstatement, whether due to fraud or error.