UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
or
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) (Zip Code)
(
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☑ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
The Company has 700,000,000 shares of common stock, par value $0.001, authorized of which
TABLE OF CONTENTS
Page | |||
3 | |||
4 | |||
Condensed Consolidated Statements of Shareholders’ Equity (Deficit) | 5 | ||
6 | |||
7 | |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 17 | ||
30 | |||
31 | |||
32 |
2
PART I – FINANCIAL INFORMATION
Item 1.Financial Statements
GATOS SILVER, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands of United States dollars, except for share and per share amounts)
June 30, | December 31, | |||||||
| Notes |
| 2023 |
| 2022 | |||
ASSETS |
|
|
|
| ||||
Current Assets |
|
|
|
| ||||
Cash and cash equivalents | $ | | $ | | ||||
Related party receivables | 5 |
| |
| | |||
Other current assets | 3 |
| |
| | |||
Total current assets |
| |
| | ||||
Non‑Current Assets |
|
| ||||||
Investment in affiliates | 12 |
| |
| | |||
Other non-current assets |
| |
| | ||||
Total Assets | $ | | $ | | ||||
|
| |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current Liabilities |
|
| ||||||
Accounts payable and other accrued liabilities | 4 | $ | | $ | | |||
Non-Current Liabilities | ||||||||
Credit Facility, net of debt issuance costs | 10 | | | |||||
Shareholders’ Equity |
| |||||||
Common Stock, $ |
| |
| | ||||
Paid‑in capital |
| |
| | ||||
Accumulated deficit |
| ( |
| ( | ||||
Total shareholders’ equity |
| |
| | ||||
Total Liabilities and Shareholders’ Equity | $ | | $ | |
See accompanying notes to the condensed consolidated financial statements.
3
GATOS SILVER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands of United States dollars, except for share and per share amounts)
Three Months Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
| Notes |
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Expenses |
|
|
|
| ||||||||||
Exploration | $ | — | $ | — | $ | | $ | | ||||||
General and administrative |
| |
| |
| |
| | ||||||
Amortization |
| |
| |
| |
| | ||||||
Total expenses |
| |
| |
| |
| | ||||||
Other income |
|
| ||||||||||||
Equity income in affiliates | 12 |
| |
| |
| |
| | |||||
Other income | 5 | | | | | |||||||||
Net other income |
| |
| |
| |
| | ||||||
(Loss) income before taxes | ( | | ( | | ||||||||||
Income tax expense | — | | — | | ||||||||||
Net (loss) income | $ | ( | $ | | $ | ( | $ | | ||||||
Net (loss) income per share: | 7 |
|
|
| ||||||||||
Basic | $ | ( | $ | | $ | ( | $ | | ||||||
Diluted | $ | ( | $ | $ | ( | $ | ||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
| ||||||
Basic | | | | | ||||||||||
Diluted |
| |
| |
| |
| |
See accompanying notes to the condensed consolidated financial statements.
4
GATOS SILVER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(In thousands of United States dollars, except for share amounts)
Number | Amount | ||||||||||||||||||
Common | Treasury | Common | Treasury | Paid‑in | Accumulated | ||||||||||||||
| Stock |
| Stock |
| Stock |
| Stock |
| Capital |
| Deficit |
| Total | ||||||
Balance at December 31, 2022 | | — | $ | | $ | — | $ | | $ | ( | $ | | |||||||
Stock‑based compensation |
| — |
| — |
| — |
| — |
| |
| — |
| | |||||
Net income | — | — | — | — | — | | | ||||||||||||
Balance at March 31, 2023 |
| |
| — | $ | | $ | — | $ | | $ | ( | $ | | |||||
Stock‑based compensation |
| — |
| — |
| — |
| — |
| |
| — |
| | |||||
Net loss | — | — | — | — | — | ( | ( | ||||||||||||
Balance at June 30, 2023 |
| |
| — | $ | | $ | — | $ | | $ | ( | $ | |
Number | Amount |
|
|
| |||||||||||||||
Common | Treasury | Common | Treasury | Paid-in | Accumulated | ||||||||||||||
| Stock |
| Stock |
| Stock |
| Stock |
| Capital |
| Deficit |
| Total | ||||||
Balance at December 31, 2021 |
| |
| — | $ | | $ | — | $ | | $ | ( | $ | | |||||
Stock‑based compensation |
| — |
| — |
| — |
| — |
| |
| — | | ||||||
Net income | — | — | — | — | — | | | ||||||||||||
Balance at March 31, 2022 |
| |
| — | $ | | $ | — | $ | | $ | ( | $ | | |||||
Stock-based compensation |
| — |
| — |
| — |
| — |
| ( |
| — | ( | ||||||
Net income | — | — | — | — | — | | | ||||||||||||
Balance at June 30, 2022 | | — | $ | | $ | — | $ | | $ | ( | $ | |
See accompanying notes to the condensed consolidated financial statements.
5
GATOS SILVER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands of United States dollars)
Six Months Ended | ||||||||
June 30, | ||||||||
| Notes |
| 2023 |
| 2022 | |||
OPERATING ACTIVITIES |
|
| ||||||
Net (loss) income | $ | ( | $ | | ||||
Adjustments to reconcile net income to net cash used by operating activities: |
|
|
|
| ||||
Amortization |
| |
| | ||||
Stock‑based compensation expense | 6 |
| |
| | |||
Other | — | | ||||||
Equity income in affiliates | 12 | ( | ( | |||||
Dividends from affiliates | 12 | — | | |||||
Changes in operating assets and liabilities: |
|
|
|
| ||||
Receivables from related-parties |
| ( |
| | ||||
Accounts payable and other accrued liabilities |
| ( |
| ( | ||||
Other current assets | | | ||||||
Net cash (used) provided by operating activities |
| ( |
| | ||||
INVESTING ACTIVITIES |
|
|
|
| ||||
Purchase of property, plant and equipment |
| — |
| ( | ||||
Investment in affiliates |
| — |
| — | ||||
Net cash used by investing activities |
| — |
| ( | ||||
FINANCING ACTIVITIES |
|
|
|
| ||||
Net cash provided by financing activities |
| |
| | ||||
Net (decrease) increase in cash and cash equivalents | ( |
| | |||||
Cash and cash equivalents, beginning of period |
| |
| | ||||
Cash and cash equivalents, end of period | | | ||||||
Interest paid | $ | | $ | |
See accompanying notes to the condensed consolidated financial statements.
6
GATOS SILVER, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands of United States dollars, except share, per share, option and stock unit amounts)
1.Basis of Presentation
Basis of Consolidation and Presentation
The financial statements represent the condensed consolidated financial position and results of operations of Gatos Silver, Inc. and its subsidiaries, Gatos Silver Canada Corporation and Minera Luz del Sol S. de R.L. de C.V. Unless the context otherwise requires, references to Gatos Silver or the Company mean Gatos Silver, Inc. and its consolidated subsidiaries.
The interim condensed consolidated financial statements are unaudited, but include all adjustments, consisting of normal recurring entries, which are necessary for a fair presentation for the dates and periods presented. Interim results are not necessarily indicative of results for a full year. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, they do not include all financial information and disclosures required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 10-K”).
2. | Summary of Significant Accounting Policies |
Summary of Significant Accounting Policies
The consolidated financial statements for the year ended December 31, 2022, disclose those accounting policies considered significant in determining results of operations and financial position. There have been no material changes to, or in the application of, the accounting policies previously identified and described in the 2022 10-K.
Recent Accounting Pronouncements
There have been no accounting pronouncements issued or adopted during the six months ended June 30, 2023, which are expected to have a material impact on the financial statements.
3.Other Current Assets
| June 30, 2023 |
| December 31, 2022 | |||
Value added tax receivable | $ | | $ | | ||
Prepaid expenses |
| |
| | ||
Insurance proceeds receivable | | | ||||
Other |
| |
| | ||
Total other current assets | | |
Included in other current assets is a corporate head office lease of $
7
4.Accounts Payable and Other Accrued Liabilities
| June 30, 2023 |
| December 31, 2022 | |||
Accounts payable | $ | $ | | |||
Accrued expenses |
|
| | |||
Accrued compensation |
|
| | |||
Legal settlement payable | | |||||
Lease liability | | |||||
Total accounts payable and other current liabilities | $ | $ | |
The legal settlement payable represents the settlement amount payable to claimants included in the U.S. class action lawsuit. See Note 9 – Commitments, Contingencies and Guarantees, for further discussion on the U.S. Class Action lawsuit and related settlement.
5.Related Party Transactions
LGJV
Under the Unanimous Omnibus Partner Agreement, the Company provides certain management and administrative services to the LGJV. The Company earned $
6.Stockholders’ Equity
The Company is authorized to issue
Stock-Based Compensation
The Company recognized stock-based compensation expense (gain) as follows:
| Three Months Ended June 30, |
| Six Months Ended June 30, | |||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Stock Options | $ | | $ | ( | $ | | $ | | ||||
Performance share units |
| |
| ( |
| |
| | ||||
$ | | $ | ( | $ | | $ | |
Stock Option Transactions
The Company granted
Total unrecognized stock-based compensation expense as of June 30, 2023, was $
8
Stock option activity for the six months ended June 30, 2023, is summarized in the following tables:
Weighted‑ | |||||
Average | |||||
Employee & Director Options |
| Shares |
| Exercise Price | |
Outstanding at December 31, 2022 | | $ | | ||
Granted |
| | $ | | |
Forfeited |
| ( | $ | ||
Outstanding at June 30, 2023 |
| $ | |||
Vested at June 30, 2023 |
| $ |
Weighted‑ | |||||
Average | |||||
LGJV Personnel Options |
| Shares |
| Exercise Price | |
Outstanding at December 31, 2022 | | $ | | ||
Outstanding and vested at June 30, 2023 |
| | $ |
Performance Share Unit (“PSU”) Transactions
On December 17, 2021,
Deferred Stock Unit (“DSU”) Transactions
The following table summarizes the DSU activity for the six months ended June 30, 2023:
|
| Weighted-Average | |||
Grant Date Fair | |||||
Employee and Director DSUs | Shares | Value | |||
Outstanding at December 31, 2022 |
| | $ | | |
Outstanding at June 30, 2023 |
| | $ | |
7.Net (Loss) Income per Share
For the three and six months ended June 30, 2023, the Company experienced a net loss; therefore, all stock awards have been excluded from the diluted earnings per share calculation as they are anti-dilutive. For the six months ended June 30, 2022, stock options outstanding have been excluded from the dilutive earnings per common share calculation as the exercise price of these stock options was greater than the average market value of our common stock for those periods, resulting in an anti-dilutive effect. Additionally, for the six months ended June 30, 2022, all PSUs were excluded from the diluted earnings per common share calculation as the PSUs do not currently meet the criteria for issuance.
9
A reconciliation of basic and diluted earnings per common share for the three and six months ended June 30, 2023 and 2022, is as follows:
| Three Months Ended June 30, |
| Six Months Ended June 30, | |||||||||
2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
Net (loss) income | $ | ( | $ | | $ | ( | $ | | ||||
Weighted average shares: |
|
|
|
| ||||||||
Basic |
| |
| |
| |
| | ||||
Effect of dilutive stock options | — | — | — | — | ||||||||
Effect of dilutive DSUs |
| — |
| — |
| — |
| | ||||
Diluted |
| |
| |
| |
| | ||||
Net (loss) income per share: |
|
|
|
| ||||||||
Basic | ( | | ( | | ||||||||
Diluted | ( | | ( | |
8.Fair Value Measurements
The Company establishes a framework for measuring the fair value of assets and liabilities in the form of a fair value hierarchy that prioritizes the inputs into valuation techniques used to measure fair value into three broad levels. This hierarchy gives the highest priority to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs. Further, financial assets and liabilities should be classified by level in their entirety based upon the lowest level of input that was significant to the fair value measurement. The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Quoted prices in inactive markets for identical assets or liabilities, quoted prices for similar assets or liabilities in active markets, or other observable inputs either directly related to the asset or liability or derived principally from corroborated observable market data.
Level 3: Unobservable inputs due to the fact there is little or no market activity. This entails using assumptions in models which estimate what market participants would use in pricing the asset or liability.
Assets and Liabilities that are Measured at Fair Value on a Non-recurring Basis
The Company discloses and recognizes its non-financial assets and liabilities at fair value on a non-recurring basis and makes adjustments to fair value, as needed (for example, when there is evidence of impairment).
The Company recorded its initial investment in affiliates at fair value within Level 3 of the fair value hierarchy, as the valuation was determined based on internally developed assumptions with few observable inputs and no market activity.
9.Commitments, Contingencies and Guarantees
In determining its accruals and disclosures with respect to loss contingencies, the Company will charge to income an estimated loss if information available prior to the issuance of the financial statements indicates that it is probable that a liability has been incurred at the date of the financial statements and the amount of the loss can be reasonably estimated. Legal expenses associated with the commitments and contingencies are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.
10
Environmental Contingencies
The Company’s mining and exploration activities are subject to various laws, regulations and permits governing the protection of the environment. These laws, regulations and permits are continually changing and are generally becoming more restrictive. The Company has made, and expects to make in the future, expenditures to comply with such laws, regulations and permits, but cannot predict the full amount of such future expenditures.
Legal
On February 22, 2022, a purported Gatos stockholder filed a putative class action lawsuit in the United States District Court for the District of Colorado against the Company, certain of our former officers, and several directors (the “U.S. Class Action”). An amended complaint was filed on August 15, 2022. The amended complaint, allegedly brought on behalf of certain purchasers of Gatos common stock and certain traders of call and put options on Gatos common stock from December 9, 2020, through January 25, 2022, seeks, among other things, damages, costs, and expenses, and asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 as well as Sections 11 and 15 of the Securities Act of 1933. The amended complaint alleges that certain individual defendants and Gatos, pursuant to the control and authority of the individual defendants, made false and misleading statements and/or omitted certain material information regarding the mineral resources and reserves at the Cerro Los Gatos mine. Gatos and all defendants filed a motion to dismiss this action on October 14, 2022.That motion was fully briefed as of December 23, 2022. On April 26, 2023, following a joint motion, the Court ordered that it will postpone a ruling on defendants’ motion to dismiss until on or after June 16, 2023.
On June 13, 2023, we entered into an agreement in principle to settle the U.S. Class Action. Subject to certain conditions, including class certification by the District Court, the execution of a definitive stipulation of settlement and approval of the settlement by the District Court, the settling parties have agreed to resolve the U.S. Class Action for a payment by us and our insurers of $
By Notice of Action issued February 9, 2022 and subsequent Statement of Claim dated March 11, 2022 Izabela Przybylska commenced a putative class action against Gatos Silver, Inc. (“Gatos”), certain of its former officers and directors, and others in the Ontario Superior Court of Justice on behalf of a purported class of all persons or entities, wherever they may reside or be domiciled, who acquired securities of Gatos in both the primary and secondary markets during the period from October 28, 2020 until January 25, 2022. The action asserts claims under Canadian securities legislation and at common law and seeks unspecified monetary damages and other relief in respect of allegations the defendants made false and misleading statements and omitted material information regarding the mineral resources and reserves of Gatos. The plaintiff filed motion materials for leave to proceed in respect of her statutory claims and for class certification on March 3, 2023, which materials were amended and filed on May 1, 2023. The court has tentatively set dates in late March of 2024 for the hearing of the plaintiff’s motions.
There can be no assurance that any of the foregoing matters individually or in aggregate will not result in outcomes that are materially adverse for us.
Equipment Loan Agreements
The Company guarantees the payment of all obligations, including accrued interest, under the LGJV equipment loan agreements. As of June 30, 2023, the LGJV had $
11
10.Debt
On July 12, 2021, the Company entered into a Revolving Credit Facility (the “Credit Facility”). The Credit Facility contains affirmative and negative covenants that are customary for credit agreements of this nature. The affirmative covenants consist of a leverage ratio, a liquidity covenant and an interest coverage ratio. The negative covenants include, among other things, limitations on asset sales, mergers, acquisitions, indebtedness, liens, dividends and distributions, investments and transactions with affiliates. Obligations under the Credit Facility may be accelerated upon the occurrence of certain customary events of default. The Company was in compliance with all covenants under the Credit Facility as of June 30, 2023.
For the three and six months ended June 30, 2023, the Company recognized interest expense of $
On July 21, 2023, the Company repaid the full outstanding balance of $
11.Segment Information
The Company operates in a single industry as a corporation engaged in the acquisition, exploration and development of primarily silver mineral interests. The Company has mineral property interests in Mexico. The Company’s reportable segments are based on the Company’s mineral interests and management structure and include Mexico and Corporate segments. The Mexico segment engages in the exploration and development of the Company’s Mexican mineral properties and includes the Company’s investment in the LGJV. Financial information relating to the Company’s segments is as follows:
Three Months Ended June 30, 2023 | Three Months Ended June 30, 2022 | |||||||||||||||||
| Mexico |
| Corporate |
| Total |
| Mexico |
| Corporate |
| Total | |||||||
Exploration | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
General and administrative |
| |
| |
| |
| |
| |
| | ||||||
Amortization |
| |
| |
| |
| |
| |
| | ||||||
Equity income in affiliates |
| ( |
| — |
| ( |
| ( |
| — |
| ( | ||||||
Net other (income) expense |
| ( |
| ( |
| ( |
| |
| ( |
| ( | ||||||
Income tax expense | — | — | — | | — | | ||||||||||||
Total assets |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
Six Months Ended June 30, 2023 | Six Months Ended June 30, 2022 | |||||||||||||||||
| Mexico |
| Corporate |
| Total |
| Mexico |
| Corporate |
| Total | |||||||
Exploration | $ | | $ | — | $ | | $ | | $ | — | $ | | ||||||
General and administrative |
| |
| |
| |
| |
| |
| | ||||||
Amortization |
| |
| |
| |
| |
| |
| | ||||||
Equity income in affiliates |
| ( |
| — |
| ( |
| ( |
| — |
| ( | ||||||
Net other (income) expense |
| ( |
| ( |
| ( |
| |
| ( |
| ( | ||||||
Income tax expense | — | — | — | | — | | ||||||||||||
Total assets |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
12
12.Investment in Affiliate
During the three months ended June 30, 2023 and 2022, the Company recognized $
In April 2022, the LGJV paid its first dividend of $
The LGJV Entities’ combined balance sheets as of June 30, 2023, and December 31, 2022, the combined statements of income for the three and six months ended June 30, 2023 and 2022, and the statement of cash flows for the six months ended June 30, 2023 and 2022 are as follows:
13
LOS GATOS JOINT VENTURE
COMBINED BALANCE SHEETS (UNAUDITED)
(in thousands of United States dollars)
June 30, | December 31, | |||||
| 2023 |
| 2022 | |||
ASSETS |
|
|
|
| ||
Current Assets |
|
|
|
| ||
Cash and cash equivalents | $ | $ | | |||
Receivables |
|
| | |||
Inventories |
|
| | |||
VAT receivable |
|
| | |||
Income tax receivable | | | ||||
Other current assets |
|
| | |||
Total current assets |
|
| | |||
Non‑Current Assets |
|
|
| |||
Mine development, net |
|
| | |||
Property, plant and equipment, net |
|
| | |||
Total non‑current assets |
|
| | |||
Total Assets | $ | $ | | |||
LIABILITIES AND OWNERS’ CAPITAL |
|
|
|
| ||
Current Liabilities |
|
|
|
| ||
Accounts payable and accrued liabilities | $ | $ | | |||
Related party payable |
|
| | |||
Equipment loans |
|
| | |||
Total current liabilities |
|
| | |||
Non‑Current Liabilities |
|
|
|
| ||
Lease liability |
|
| | |||
Asset retirement obligation |
|
| | |||
Net deferred tax liabilities | | |||||
Total non‑current liabilities |
|
| | |||
Owners’ Capital |
|
|
| |||
Capital contributions |
|
| | |||
Paid‑in capital |
|
| | |||
Accumulated deficit |
| ( |
| ( | ||
Total owners’ capital |
|
| | |||
Total Liabilities and Owners’ Capital | $ | $ | |
14
LOS GATOS JOINT VENTURE
COMBINED STATEMENTS OF INCOME (UNAUDITED)
(in thousands of United States dollars)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Revenue | $ | $ | | $ | $ | | ||||||
Expenses |
|
|
|
| ||||||||
Cost of sales |
|
| |
|
| | ||||||
Royalties |
|
| |
|
| | ||||||
Exploration |
|
| |
|
| | ||||||
General and administrative |
|
| |
|
| | ||||||
Depreciation, depletion and amortization |
| |
| |
|
| | |||||
Total operating expenses |
| |
| |
| |
| | ||||
|
|
|
| |||||||||
Other (income) expense |
|
|
|
| ||||||||
Interest expense | | | | | ||||||||
Accretion expense | | | | | ||||||||
Other income |
| ( |
| — |
| ( |
| — | ||||
Foreign exchange (gain) loss |
| ( |
| |
| ( |
| | ||||
Total other (income) expense |
| ( |
| |
| ( |
| | ||||
Income before income tax expense | | | ||||||||||
Income tax expense | | | ||||||||||
Net income | $ | $ | | $ | $ | |
15
LOS GATOS JOINT VENTURE
COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands of United States dollars)
Six Months Ended June 30, | ||||||
| 2023 |
| 2022 | |||
Cash flows from operating activities: |
|
|
| |||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
| ||
Depreciation, depletion and amortization |
| |
| | ||
Accretion |
| |
| | ||
Deferred taxes |
| |
| | ||
Unrealized gain on foreign currency rate change |
| ( |
| ( | ||
Other |
| ( |
| ( | ||
Changes in operating assets and liabilities: |
|
|
|
| ||
VAT receivable |
| |
| | ||
Receivables |
| |
| | ||
Inventories |
| ( |
| ( | ||
Unearned revenue |
| — |
| ( | ||
Other current assets |
| ( |
| ( | ||
Income tax receivable |
| ( |
| ( | ||
Accounts payable and other accrued liabilities |
| ( |
| | ||