| ☒ | | |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
| ☐ | | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
27-2654848
(I.R.S. Employer Identification No.) |
|
|
Title of each class
|
| |
Trading symbol(s)
|
| |
Name of each exchange on which registered
|
|
|
Common Stock, par value $0.001 per share
|
| |
GATO
|
| |
New York Stock Exchange
Toronto Stock Exchange |
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | Emerging growth company ☒ | |
| | |
Page
|
| |||
Part I
|
| | |||||
| | | | 6 | | | |
| | | | 15 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 52 | | | |
| | | | 52 | | | |
Part II
|
| | |||||
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 54 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 105 | | | |
| | | | 105 | | | |
| | | | 105 | | | |
Part III
|
| | |||||
| | | | 106 | | | |
| | | | 106 | | | |
| | | | 106 | | | |
| | | | 106 | | | |
| | | | 106 | | | |
Part IV
|
| | |||||
| | | | 107 | | | |
| | | | 110 | | |
| | |
Measured
Mineral Resources |
| |
Indicated
Mineral Resources |
| |
Measured & Indicated
Mineral Resources |
| |
Inferred
Mineral Resources |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amount
(100% basis) |
| |
Amount
(51.5% basis) |
| |
Grade /
Qualities |
| |
Amount
(100% basis) |
| |
Amount
(51.5% basis) |
| |
Grade /
Qualities |
| |
Amount
(100% basis) |
| |
Amount
(51.5% basis) |
| |
Grade /
Qualities |
| |
Amount
(100% basis) |
| |
Amount
(51.5% basis) |
| |
Grade /
Qualities |
| ||||||||||||||||||||||||||||||||||||||
|
(in millions of
tonnes) |
| |
(g/t Ag or Au)
(% Pb, Zn or Cu) |
| |
(in millions of
tonnes) |
| |
(g/t Ag or Au)
(% Pb, Zn or Cu) |
| |
(in millions of
tonnes) |
| |
(g/t Ag or Au)
(% Pb, Zn or Cu) |
| |
(in millions of
tonnes) |
| |
(g/t Ag or Au)
(% Pb, Zn or Cu) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Ag: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los Gatos Mine(1)
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 324 | | | | | | 4.6 | | | | | | 2.4 | | | | | | 202 | | | | | | 10.4 | | | | | | 5.4 | | | | | | 269 | | | | | | 3.7 | | | | | | 1.9 | | | | | | 107 | | |
Esther Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.46 | | | | | | 0.24 | | | | | | 133 | | | | | | 0.46 | | | | | | 0.24 | | | | | | 133 | | | | | | 2.29 | | | | | | 1.18 | | | | | | 98 | | |
Amapola Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.25 | | | | | | 0.13 | | | | | | 135 | | | | | | 0.25 | | | | | | 0.13 | | | | | | 135 | | | | | | 3.44 | | | | | | 1.77 | | | | | | 140 | | |
Total
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 324 | | | | | | 5.3 | | | | | | 2.7 | | | | | | 193 | | | | | | 11.1 | | | | | | 5.8 | | | | | | 260 | | | | | | 9.4 | | | | | | 4.9 | | | | | | 117 | | |
Au: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los Gatos Mine(1)
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 0.39 | | | | | | 4.6 | | | | | | 2.4 | | | | | | 0.28 | | | | | | 10.4 | | | | | | 5.4 | | | | | | 0.34 | | | | | | 3.7 | | | | | | 1.9 | | | | | | 0.28 | | |
Esther Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.46 | | | | | | 0.24 | | | | | | 0.04 | | | | | | 0.46 | | | | | | 0.24 | | | | | | 0.04 | | | | | | 2.29 | | | | | | 1.18 | | | | | | 0.12 | | |
Amapola Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.10 | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.10 | | | | | | 3.44 | | | | | | 1.77 | | | | | | 0.10 | | |
Total
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 0.39 | | | | | | 5.3 | | | | | | 2.7 | | | | | | 0.25 | | | | | | 11.1 | | | | | | 5.8 | | | | | | 0.32 | | | | | | 9.4 | | | | | | 4.9 | | | | | | 0.18 | | |
Pb: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los Gatos Mine(1)
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 2.90 | | | | | | 4.6 | | | | | | 2.4 | | | | | | 2.50 | | | | | | 10.4 | | | | | | 5.4 | | | | | | 2.70 | | | | | | 3.7 | | | | | | 1.9 | | | | | | 2.80 | | |
Esther Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.46 | | | | | | 0.24 | | | | | | 0.70 | | | | | | 0.46 | | | | | | 0.24 | | | | | | 0.70 | | | | | | 2.29 | | | | | | 1.18 | | | | | | 1.60 | | |
Amapola Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.10 | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.10 | | | | | | 3.44 | | | | | | 1.77 | | | | | | 0.20 | | |
Total
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 2.90 | | | | | | 5.3 | | | | | | 2.7 | | | | | | 2.2 | | | | | | 11.1 | | | | | | 5.8 | | | | | | 2.6 | | | | | | 9.4 | | | | | | 4.9 | | | | | | 1.6 | | |
Zn: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los Gatos Mine(1)
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 5.80 | | | | | | 4.6 | | | | | | 2.4 | | | | | | 5.2 | | | | | | 10.4 | | | | | | 5.4 | | | | | | 5.5 | | | | | | 3.7 | | | | | | 1.9 | | | | | | 4.00 | | |
Esther Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.46 | | | | | | 0.24 | | | | | | 2.10 | | | | | | 0.46 | | | | | | 0.24 | | | | | | 2.10 | | | | | | 2.29 | | | | | | 1.18 | | | | | | 3.00 | | |
Amapola Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.30 | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.30 | | | | | | 3.44 | | | | | | 1.77 | | | | | | 0.30 | | |
Total
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 5.8 | | | | | | 5.3 | | | | | | 2.7 | | | | | | 4.7 | | | | | | 11.1 | | | | | | 5.8 | | | | | | 5.2 | | | | | | 9.4 | | | | | | 4.9 | | | | | | 2.4 | | |
Cu: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los Gatos Mine(1)
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 0.11 | | | | | | 4.6 | | | | | | 2.4 | | | | | | 0.11 | | | | | | 10.4 | | | | | | 5.4 | | | | | | 0.11 | | | | | | 3.7 | | | | | | 1.9 | | | | | | 0.14 | | |
Esther Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.46 | | | | | | 0.24 | | | | | | 0.02 | | | | | | 0.46 | | | | | | 0.24 | | | | | | 0.02 | | | | | | 2.29 | | | | | | 1.18 | | | | | | 0.05 | | |
Amapola Deposit(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.02 | | | | | | 0.25 | | | | | | 0.13 | | | | | | 0.02 | | | | | | 3.44 | | | | | | 1.77 | | | | | | 0.03 | | |
Total
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 0.11 | | | | | | 5.3 | | | | | | 2.7 | | | | | | 0.10 | | | | | | 11.1 | | | | | | 5.8 | | | | | | 0.10 | | | | | | 9.4 | | | | | | 4.9 | | | | | | 0.08 | | |
| | |
Proven Mineral
Reserves |
| |
Probable Mineral
Reserves |
| |
Total Mineral
Reserves |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Amount
(100% basis) |
| |
Amount
(51.5% basis) |
| |
Grades /
Qualities |
| |
Amount
(100% basis) |
| |
Amount
(51.5% basis) |
| |
Grades /
Qualities |
| |
Amount
(100% basis) |
| |
Amount
(51.5% basis) |
| |
Grades /
Qualities |
| |||||||||||||||||||||||||||
| | |
(in millions of
tonnes) |
| |
(g/t Ag or Au)
(% Pb or Zn) |
| |
(in millions of
tonnes) |
| |
(g/t Ag or Au)
(% Pb or Zn) |
| |
(in millions of
tonnes) |
| |
(g/t Ag or Au)
(% Pb or Zn) |
| ||||||||||||||||||||||||||||||||||||
Ag: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los
Gatos Mine |
| | | | 6.4 | | | | | | 3.3 | | | | | | 332 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 254 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 306 | | |
Total
|
| | | | 6.4 | | | | | | 3.3 | | | | | | 332 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 254 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 306 | | |
Au: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los
Gatos Mine |
| | | | 6.4 | | | | | | 3.3 | | | | | | 0.36 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 0.34 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 0.35 | | |
Total
|
| | | | 6.4 | | | | | | 3.3 | | | | | | 0.36 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 0.34 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 0.35 | | |
Pb: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los
Gatos Mine |
| | | | 6.4 | | | | | | 3.3 | | | | | | 2.77 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 2.74 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 2.76 | | |
Total
|
| | | | 6.4 | | | | | | 3.3 | | | | | | 2.77 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 2.74 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 2.76 | | |
Zn: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Los Gatos District | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cerro Los
Gatos Mine |
| | | | 6.4 | | | | | | 3.3 | | | | | | 5.55 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 5.86 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 5.65 | | |
Total
|
| | | | 6.4 | | | | | | 3.3 | | | | | | 5.55 | | | | | | 3.3 | | | | | | 1.7 | | | | | | 5.86 | | | | | | 9.6 | | | | | | 5.0 | | | | | | 5.65 | | |
Concession Name
|
| |
Title Number
|
| |
Date Granted
mm/dd/yy |
| |
Hectares
|
| |
Current
Concessionaire |
| |||||||||
Los Gatos
|
| | | | 231498 | | | | | | 3/4/08 | | | | | | 19,712 | | | |
Minera Plata Real
|
|
Los Gatos 2
|
| | | | 228950 | | | | | | 2/22/07 | | | | | | 10,720 | | | |
Minera Plata Real
|
|
Los Gatos 3
|
| | | | 231076 | | | | | | 1/16/08 | | | | | | 27 | | | |
Minera Plata Real
|
|
Mezcalera
|
| | | | 228249 | | | | | | 10/17/06 | | | | | | 4,992 | | | |
Minera Plata Real
|
|
Mezcalera 2 Fracción I
|
| | | | 228929 | | | | | | 2/21/07 | | | | | | 39 | | | |
Minera Plata Real
|
|
Mezcalera 2 Fracción II
|
| | | | 228930 | | | | | | 2/21/07 | | | | | | 26 | | | |
Minera Plata Real
|
|
Mezcalera 2 Fracción III
|
| | | | 228931 | | | | | | 2/21/07 | | | | | | 29 | | | |
Minera Plata Real
|
|
Paula Adorada
|
| | | | 223392 | | | | | | 12/9/04 | | | | | | 40 | | | |
Minera Plata Real
|
|
La Gavilana
|
| | | | 237137 | | | | | | 11/19/10 | | | | | | 10 | | | |
Minera Plata Real
|
|
San Luis
|
| | | | 236908 | | | | | | 10/5/10 | | | | | | 16 | | | |
Minera Plata Real
|
|
La Gavilana Fracción I
|
| | | | 237461 | | | | | | 12/21/10 | | | | | | 44 | | | |
Minera Plata Real
|
|
Los Estados Fracción I
|
| | | | 237694 | | | | | | 4/25/11 | | | | | | 9 | | | |
Minera Plata Real
|
|
Los Estados Fracción II
|
| | | | 237695 | | | | | | 4/25/11 | | | | | | 44 | | | |
Minera Plata Real
|
|
Los Gatos 4
|
| | | | 238511 | | | | | | 9/23/11 | | | | | | 52,597 | | | |
Minera Plata Real
|
|
San Luis 2
|
| | | | 238694 | | | | | | 10/18/11 | | | | | | 42 | | | |
Minera Plata Real
|
|
Los Veranos
|
| | | | 238573 | | | | | | 9/23/11 | | | | | | 14,740 | | | |
Minera Plata Real
|
|
San Luis 3
|
| | | | 240452 | | | | | | 5/23/12 | | | | | | 0.01 | | | |
Minera Plata Real
|
|
Total | | | | | | | | | | | | | | | | | 103,087 | | | | | |
| | |
Category
|
| |
Tonnes
(million; 100% basis) |
| |
Tonnes
(million; 51.5% basis) |
| |
Ag (g/t)
|
| |
Au (g/t)
|
| |
Pb (%)
|
| |
Zn (%)
|
| |
Cu (%)
|
| |||||||||||||||||||||
Cerro Los Gatos Mine(1)
|
| |
Measured
|
| | | | 5.8 | | | | | | 3.0 | | | | | | 324 | | | | | | 0.39 | | | | | | 2.9 | | | | | | 5.8 | | | | | | 0.11 | | |
| | |
Indicated
|
| | | | 4.6 | | | | | | 2.4 | | | | | | 202 | | | | | | 0.28 | | | | | | 2.5 | | | | | | 5.2 | | | | | | 0.11 | | |
| | |
M&I
|
| | | | 10.4 | | | | | | 5.4 | | | | | | 269 | | | | | | 0.34 | | | | | | 2.7 | | | | | | 5.5 | | | | | | 0.11 | | |
| | |
Inferred
|
| | | | 3.7 | | | | | | 1.9 | | | | | | 107 | | | | | | 0.28 | | | | | | 2.8 | | | | | | 4.0 | | | | | | 0.14 | | |
Esther Deposit(2)
|
| |
Indicated
|
| | | | 0.46 | | | | | | 0.24 | | | | | | 133 | | | | | | 0.04 | | | | | | 0.70 | | | | | | 2.10 | | | | | | 0.02 | | |
| | |
Inferred
|
| | | | 2.29 | | | | | | 1.18 | | | | | | 98 | | | | | | 0.12 | | | | | | 1.60 | | | | | | 3.00 | | | | | | 0.05 | | |
Amapola Deposit(2)
|
| |
Indicated
|
| | | | 0.25 | | | | | | 0.13 | | | | | | 135 | | | | | | 0.10 | | | | | | 0.10 | | | | | | 0.30 | | | | | | 0.02 | | |
| | |
Inferred
|
| | | | 3.44 | | | | | | 1.77 | | | | | | 140 | | | | | | 0.10 | | | | | | 0.20 | | | | | | 0.30 | | | | | | 0.03 | | |
| | |
Category
|
| |
Tonnes
(million; 100% basis) |
| |
Tonnes
(million; 51.5% basis) |
| |
AgEq
(g/t) |
| |
Ag
(g/t) |
| |
Au
(g/t) |
| |
Pb
(%) |
| |
Zn
(%) |
| |
AgEq toz
(millions) |
| |
Ag toz
(millions) |
| |
Au toz
(thousands) |
| |
Pb lbs
(millions) |
| |
Zn lbs
(millions) |
| ||||||||||||||||||||||||||||||||||||
Cerro Los Gatos
Mine |
| |
Measured
|
| | | | 1.3 | | | | | | 0.7 | | | | | | 442 | | | | | | 181 | | | | | | 0.39 | | | | | | 2.4 | | | | | | 4.5 | | | | | | 19 | | | | | | 8 | | | | | | 16 | | | | | | 71 | | | | | | 131 | | |
| | |
Indicated
|
| | | | 2.2 | | | | | | 1.1 | | | | | | 368 | | | | | | 139 | | | | | | 0.23 | | | | | | 2.1 | | | | | | 4.2 | | | | | | 26 | | | | | | 10 | | | | | | 17 | | | | | | 101 | | | | | | 205 | | |
| | |
M&I
|
| | | | 3.5 | | | | | | 1.8 | | | | | | 395 | | | | | | 154 | | | | | | 0.29 | | | | | | 2.2 | | | | | | 4.3 | | | | | | 45 | | | | | | 17 | | | | | | 33 | | | | | | 172 | | | | | | 337 | | |
| | |
Inferred
|
| | | | 3.7 | | | | | | 1.9 | | | | | | 361 | | | | | | 107 | | | | | | 0.28 | | | | | | 2.8 | | | | | | 4.0 | | | | | | 43 | | | | | | 13 | | | | | | 34 | | | | | | 231 | | | | | | 330 | | |
| | |
Tonnes
|
| |
Au (g/t)
|
| |
Ag (g/t)
|
| |
Pb (%)
|
| |
Zn (%)
|
| |||||||||||||||
Production Statistics
|
| | | | 1,019,603 | | | | | | 0.42 | | | | | | 240.27 | | | | | | 2.71 | | | | | | 3.63 | | |
Modelled Reserve Depletion
|
| | | | 1,065,883 | | | | | | 0.47 | | | | | | 244.59 | | | | | | 1.85 | | | | | | 3.27 | | |
Zone
|
| |
Category
|
| |
Tonnes
(millions; 100% basis) |
| |
Tonnes
(millions; 51.5% basis) |
| |
Ag (g/t)
|
| |
Au (g/t)
|
| |
Pb (%)
|
| |
Zn (%)
|
| ||||||||||||||||||
Northwest Zone
|
| |
Proven
|
| | | | 2.6 | | | | | | 1.3 | | | | | | 359 | | | | | | 0.43 | | | | | | 3.09 | | | | | | 5.88 | | |
| | |
Probable
|
| | | | 0.5 | | | | | | 0.3 | | | | | | 333 | | | | | | 0.34 | | | | | | 2.86 | | | | | | 5.88 | | |
Central Zone
|
| |
Proven
|
| | | | 3.8 | | | | | | 1.9 | | | | | | 314 | | | | | | 0.31 | | | | | | 2.55 | | | | | | 5.32 | | |
| | |
Probable
|
| | | | 1.8 | | | | | | 0.9 | | | | | | 299 | | | | | | 0.44 | | | | | | 2.32 | | | | | | 5.82 | | |
Southeast Zone
|
| |
Proven
|
| | | | 0.0 | | | | | | 0.0 | | | | | | 148 | | | | | | 0.16 | | | | | | 3.69 | | | | | | 7.23 | | |
| | |
Probable
|
| | | | 0.6 | | | | | | 0.3 | | | | | | 148 | | | | | | 0.16 | | | | | | 3.69 | | | | | | 7.23 | | |
Southeast Zone Block 2
|
| |
Probable
|
| | | | 0.4 | | | | | | 0.2 | | | | | | 118 | | | | | | 0.17 | | | | | | 3.11 | | | | | | 4.16 | | |
Total (Proven)
|
| | | | | | | 6.4 | | | | | | 3.3 | | | | | | 332 | | | | | | 0.36 | | | | | | 2.77 | | | | | | 5.55 | | |
Total (Probable)
|
| | | | | | | 3.3 | | | | | | 1.7 | | | | | | 254 | | | | | | 0.34 | | | | | | 2.74 | | | | | | 5.86 | | |
Total (Proven & Probable)
|
| | | | | | | 9.6 | | | | | | 5.0 | | | | | | 306 | | | | | | 0.35 | | | | | | 2.76 | | | | | | 5.65 | | |
Description
|
| |
Units
|
| |
Sustaining
Capital |
| ||||||
Direct Costs | | | | | | | | | | | | | |
Mine & Surface Infrastructure
|
| | | $ | 000s | | | | | | 266,398 | | |
Direct Costs
|
| | | $ | 000s | | | | | | 266,398 | | |
Indirect Costs | | | | | | | | | | | | | |
Mine & Surface Infrastructure
|
| | | $ | 000s | | | | | | 932 | | |
Indirect Costs
|
| | | $ | 000s | | | | | | 932 | | |
Total Sustaining Capital
|
| | | $ | 000s | | | | | | 267,330 | | |
Description
|
| |
Unit Cost
($/meter) |
| |
Unit Cost
($/t-milled) |
| ||||||
Mine, Surface and G&A
|
| | | | 26.47 | | | | | | 83.58 | | |
LOM Operating
|
| | | | — | | | | | | 83.58 | | |
|
Mine Life
|
| |
years
|
| | | | 11 | | |
|
Ore Tonnage
|
| |
kt
|
| | | | 9,618 | | |
| | |
Average Grade
Processed |
| | | | | | | |
Life-of-Mine Payable Production
|
| |
Avg. Annual
PayableProduction (51.5% basis) |
| |||
| | |
(100% basis)
|
| |
(51.5% basis)
|
| |
(100% basis)
|
| |||||||||
Production Statistics | | | | | | | | | | | | | | | | | | | |
Silver
|
| |
305 g/t
|
| |
72.0 Moz
|
| |
37.1 Moz
|
| |
6.5 Moz
|
| |
3.4 Moz
|
| |||
Zinc
|
| |
5.7%
|
| |
679 Mlb
|
| |
350 Mlb
|
| |
62 Mlb
|
| |
32 Mlb
|
| |||
Lead
|
| |
2.8%
|
| |
442 Mlb
|
| |
228 Mlb
|
| |
40 Mlb
|
| |
21 Mlb
|
| |||
Gold
|
| |
0.35 g/t
|
| |
45.5 Koz
|
| |
23.4 Koz
|
| |
4.1 Koz
|
| |
2.1 Koz
|
| |||
Silver Equivalent
|
| |
642 g/t
|
| |
134.7 Moz
|
| |
69.4 Moz
|
| |
12.2 Moz
|
| |
6.3 Moz
|
| |||
Life-of-Mine Cost Metrics | | | | | | | | | | | | | | | | | | | |
Total Sustaining Capital Costs
|
| |
$ millions
|
| | | $ | 267 | | | | | | | | | | | |
Operating Costs
|
| |
$/t-milled
|
| | | $ | 83.58 | | | | | | | | | | | |
TC / RC, Penalties and Freight
Costs |
| |
$/mt
|
| | | $ | 51.90 | | | | | | | | | | | |
Royalties
|
| |
$/mt
|
| | | $ | 1.50 | | | | | | | | | | | |
Life-of-Mine By-Product Costs | | | | | | | | | | | | | | | | | | | |
AISC
|
| |
$/oz Ag
|
| | | $ | 5.47 | | | | | | | | | | | |
Life-of-Mine Co-Product Costs | | | | | | | | | | | | | | | | | | | |
AISC
|
| |
$/oz AgEq
|
| | | $ | 11.77 | | | | | | | | | | | |
Project Economics | | | | | | | | | | | | | | | | | | | |
NPV (post-tax; 5.0%)
|
| |
$ millions
|
| | | $ | 653 | | | | | | | | | | | |
Mineralized Zones
|
| |
Length (m)
|
| |
Ag (g/t)
|
| |
Pb (%)
|
| |
Zn (%)
|
| ||||||||||||
Boca de Leon
|
| | | | 2.2 | | | | | | 90.6 | | | | | | 5.0 | | | | | | 0.8 | | |
Cieneguita
|
| | | | 1.3 | | | | | | 62.4 | | | | | | 5.4 | | | | | | 0.9 | | |
El Lince
|
| | | | 4.0 | | | | | | 62.2 | | | | | | 0.0 | | | | | | 0.1 | | |
El Rodeo
|
| | | | 0.8 | | | | | | 61.5 | | | | | | 3.4 | | | | | | 4.0 | | |
La Paula
|
| | | | 4.0 | | | | | | 180.0 | | | | | | 0.1 | | | | | | 0.1 | | |
Los Torunos
|
| | | | 1.8 | | | | | | 34.2 | | | | | | 2.6 | | | | | | 0.9 | | |
Mezcalera
|
| | | | 2.0 | | | | | | 59.4 | | | | | | 0.1 | | | | | | 0.1 | | |
San Agustin
|
| | | | 1.3 | | | | | | 148.0 | | | | | | 1.2 | | | | | | 2.3 | | |
San Luis
|
| | | | 2.0 | | | | | | 271.0 | | | | | | 0.3 | | | | | | 0.1 | | |