XML 108 R85.htm IDEA: XBRL DOCUMENT v3.20.2
Employee benefit plan (Tables)
12 Months Ended
Mar. 31, 2020
Employment benefit plan  
Schedule of employee benefits liability

 

 

 

 

 

 

 

March 31, 

 

  

2019

  

2020

Defined benefit obligation

 

106,718

 

78,720

Liability for compensated absences

 

72,287

 

57,513

Total liability

 

179,005

 

136,233

Defined benefit plan asset (refer to note 21)

 

6,339

 

1,898

Total asset

 

6,339

 

1,898

Net Unfunded liability

 

100,379

 

76,822

 

Summary of changes in present value of obligation and fair value of plan assets

Movement in obligation

 

 

 

 

 

 

 

 

March 31, 

 

  

2019

  

2020

Present value of obligation at beginning of year

 

115,708

 

127,630

Interest cost

 

6,977

 

7,636

Current service cost

 

20,166

 

19,887

Actuarial loss on obligation

 

   

 

 

–economic assumptions

 

489

 

(18,683)

–demographic assumptions

 

4,506

 

17

–experience assumptions

 

 —

 

(7,017)

Benefits paid

 

(20,216)

 

(29,593)

Present value of obligation at closing of year

 

127,630

 

99,877

 

Movement in plan assets*

 

 

 

 

 

 

 

 

March 31, 

 

  

2019

  

2020

Fair value of plan assets at beginning of the year

 

36,534

 

27,251

Employer contributions

 

2,270

 

156

Benefits paid

 

(4,751)

 

(5,944)

Divestiture

 

(8,588)

 

 —

Earning on assets

 

2,568

 

1,880

Actuarial loss on plan assets

 

(781)

 

(288)

Fair value of plan assets at end of the year

 

27,251

 

23,055

 

*Plan assets represents investment made by the Company in LIC funds

Schedule of unfunded liability

 

 

 

 

 

 

 

March 31, 

Unfunded liability

  

2019

  

2020

Current

 

24,869

 

21,883

Non-current

 

75,510

 

54,939

Unfunded liability recognized in statement of financial position

 

100,379

 

76,822

 

 

 

 

 

Funded asset

 

 

 

 

Prepayment and other assets - Non-Current

 

6,339

 

1,898

 

 

6,339

 

1,898

 

Schedule of components of cost recognized in profit or loss

 

 

 

 

 

 

 

 

 

March 31, 

 

  

2018

  

2019

  

2020

Current service cost

 

14,633

 

20,166

 

19,887

Past service cost

 

8,683

 

 —

 

 —

Net interest cost

 

3,273

 

4,409

 

5,755

 

 

26,589

 

24,575

 

25,642

 

Summary of amounts for actuarial loss on obligation recognized in other comprehensive income

 

 

 

 

 

 

 

 

 

March 31, 

 

  

2018

  

2019

  

2020

Actuarial loss/(gain) on obligation*

 

5,047

 

5,776

 

(25,396)


*    Refer to Note 31 for the movement during the year.

Schedule of actuarial assumptions used for estimating defined benefit obligations

 

 

 

 

 

 

 

March 31, 

 

  

2019

  

2020

Discount rate

 

6.75 - 6.90%

 

5.6%-5.8%

Future salary increase

 

5-11%

 

0% for first year, 5% thereafter

Average expected future working life (years)

 

2.34 - 3.93

 

2.44-4.15

Retirement age (years)

 

58

 

58

Mortality table

 

IALM (2006-08) Ultimate

 

ILAM* (2012-2014) Ultimate

Withdrawal rate (%)

 

 

 

 

Ages

 

 

 

 

Upto 30 years

 

40-70%

 

40-70%

From 31 to 44 years

 

30-35%

 

30-35%

Above 44 years

 

3-5%

 

3-5%


*  Indian Assured Lives Mortality (2012‑14) Ultimate represents published mortality table used for mortality assumption.

Summary of sensitivity analysis of actuarial assumptions used in computation of defined benefit obligation

 

 

 

 

 

 

 

March 31, 

 

  

2019

  

2020

a) Impact of the change in discount rate

 

   

 

   

a) Impact due to increase of 0.50  %

 

3,406

 

2,135

b) Impact due to decrease of 0.50  %

 

(2,736)

 

(2,017)

b) Impact of the change in salary increase

 

 

 

 

a) Impact due to increase of 0.50  %

 

(1,966)

 

(1,940)

b) Impact due to decrease of 0.50  %

 

2,763

 

2,057

 

Schedule of expected contributions to the defined benefit plan in future years

 

 

 

 

 

 

 

March 31, 

 

  

2019

  

2020

Year 1

 

29,827

 

26,817

Year 2

 

21,429

 

15,882

Year 3

 

15,107

 

11,705

Year 4

 

12,725

 

11,472

Year 5

 

11,986

 

8,221

Year 6-10

 

38,393

 

25,278

Total expected payments

 

129,467

 

99,375