KKR Income Opportunities Fund | January 31, 2020 | ||||||
(Unaudited)
|
|||||||
Schedule of Investments
|
|||||||
Par†
|
Value
|
||||||
LEVERAGED LOANS - 82.1%
|
|||||||
Aerospace & Defense - 1.6%
|
|||||||
EaglePicher Technologies, LLC, TL 1L 02/18
|
|||||||
4.895% (1 Month US LIBOR + 3.250%), 03/08/2025 (a)
|
3,567,316
|
$ |
3,556,169
|
||||
EaglePicher Technologies, LLC, TL 2L 02/18
|
|||||||
8.895% (1 Month US LIBOR + 7.250%), 03/08/2026 (a)
|
1,838,910
|
1,800,596
|
|||||
5,356,765
|
|||||||
Building Products - 2.5%
|
|||||||
MI Windows & Doors, Inc., TL 1L 10/19
|
|||||||
7.234% (1 Month LIBOR USD + 5.500%), 11/06/2026 (a)
|
3,519,530
|
3,563,524
|
|||||
Ply Gem Holdings, Inc., TL 1L B 03/18
|
|||||||
5.434% (1 Month US LIBOR + 3.750%), 04/12/2025 (a)
|
2,550,661
|
2,552,268
|
|||||
SRS Distribution, Inc., TL 1L B 05/18
|
|||||||
4.895% (1 Month US LIBOR + 3.250%), 05/23/2025 (a)
|
2,265,589
|
2,256,742
|
|||||
8,372,534
|
|||||||
Chemicals - 1.9%
|
|||||||
Allnex USA, Inc., TL 1L B2 04/16
|
|||||||
5.164% (3 Month LIBOR USD + 3.250%), 09/13/2023 (a)(b)
|
62,204
|
61,816
|
|||||
Allnex USA, Inc., TL 1L B3 02/17
|
|||||||
5.164% (3 Month LIBOR USD + 3.250%), 09/13/2023 (a)(b)
|
46,865
|
46,572
|
|||||
Diversey, Inc., TL 1L 07/17
|
|||||||
4.777% (3 Month LIBOR USD + 3.000%), 09/06/2024 (a)
|
399,341
|
389,358
|
|||||
Emerald Performance Materials, LLC, TL 2L 07/14
|
|||||||
9.395% (1 Month US LIBOR + 6.750%), 08/01/2022 (a)
|
2,486,319
|
2,478,562
|
|||||
Invictus, TL 2L 01/18
|
|||||||
8.529% (3 Month US LIBOR + 6.750%), 03/30/2026 (a)
|
536,695
|
491,076
|
|||||
New Arclin US Holding Corp., TL 2L 02/17
|
|||||||
10.395% (1 Month US LIBOR + 3.500%), 02/14/2025 (a)
|
282,363
|
280,245
|
|||||
Vantage Specialty Chemicals, Inc., TL 1L B 10/17
|
|||||||
5.361% (3 Month LIBOR USD + 3.500%), 10/26/2024 (a)
|
367,785
|
353,442
|
|||||
Vantage Specialty Chemicals, Inc., TL 2L 10/17
|
|||||||
10.159% (3 Month US LIBOR + 8.250%), 10/27/2025 (a)
|
2,397,730
|
2,095,017
|
|||||
6,196,088
|
|||||||
Commercial Services & Supplies - 4.4%
|
|||||||
Access CIG, LLC, TL 2L 02/18
|
|||||||
9.527% (3 Month US LIBOR + 7.750%), 02/27/2026 (a)
|
1,292,375
|
1,290,760
|
|||||
Advantage Sales & Marketing, Inc., TL 1L B 06/14
|
|||||||
4.895% (1 Month US LIBOR + 3.250%), 07/23/2021 (a)
|
5,427,801
|
5,274,846
|
|||||
Advantage Sales & Marketing, Inc., TL 2L 06/14
|
|||||||
8.145% (1 Month US LIBOR + 6.500%), 07/25/2022 (a)
|
2,795,532
|
2,568,898
|
|||||
ASP Acuren Merger Sub Inc., TL 1L B 01/20
|
|||||||
6.001% (1 Month US LIBOR + 4.250%), 01/23/2027 (a)
|
567,940
|
575,039
|
|||||
Monitronics International, Inc., TL 1L 08/19
|
|||||||
8.145% (1 Month US LIBOR + 6.500%), 03/29/2024 (a)
|
5,633,723
|
4,864,720
|
|||||
14,574,263
|
|||||||
Construction & Engineering - 4.2%
|
|||||||
Brand Energy & Infrastructure Services, Inc., TL 1L 05/17
|
|||||||
6.088% (3 Month US LIBOR + 4.250%), 06/21/2024 (a)
|
5,064,532
|
5,070,862
|
|||||
Total Safety US, Inc., TL 1L B 07/19
|
|||||||
7.920% (3 Month US LIBOR + 6.000%), 08/16/2025 (a)
|
3,858,408
|
3,785,099
|
|||||
Yak Access, LLC, TL 1L B 05/18
|
|||||||
6.645% (1 Month US LIBOR + 5.000%), 07/11/2025 (a)
|
5,207,409
|
5,018,641
|
|||||
13,874,602
|
|||||||
Construction Materials - 0.5%
|
|||||||
Quimper AB, TL 2L 02/19
|
|||||||
8.250% (3 Month EURIBOR + 8.250%), 02/15/2027 (a)(b)
|
EUR
|
1,464,440
|
1,591,659
|
||||
Containers & Packaging - 0.4%
|
|||||||
Canister International Group, Inc., TL 1L 12/19
|
|||||||
6.395% (1 Month US LIBOR + 4.750%), 12/20/2026 (a)
|
1,250,240
|
1,256,491
|
|||||
Distributors - 2.8%
|
|||||||
Distribution International, Inc., TL 1L 06/19
|
|||||||
7.501% (3 Month US LIBOR + 5.750%), 12/15/2023 (a)
|
9,542,220
|
9,184,387
|
|||||
Diversified Telecommunication Services - 1.3%
|
|||||||
Onvoy LLC, TL 1L 01/17
|
|||||||
7.320% (3 Month US LIBOR + 5.375%), 02/10/2024 (a)(c)(d)
|
3,484,590
|
3,168,799
|
|||||
Peak 10 Holding Corp., TL 1L 07/17
|
|||||||
5.445% (3 Month US LIBOR + 3.500%), 08/01/2024 (a)
|
1,263,973
|
1,021,341
|
|||||
4,190,140
|
Electronic Equipment, Instruments & Components - 4.8%
|
|||||||
Excelitas Technologies Corp., TL 2L 10/17
|
|||||||
9.408% (3 Month US LIBOR + 7.500%), 12/01/2025 (a)
|
10,572,030
|
10,360,589
|
|||||
Laird PLC, TL 1L B 04/18
|
|||||||
6.445% (3 Month US LIBOR + 4.500%), 07/09/2025 (a)(b)
|
30,415
|
30,462
|
|||||
Vertiv Group Corp., TL 1L 03/17
|
|||||||
5.645% (1 Month US LIBOR + 4.000%), 11/30/2023 (a)
|
5,206,400
|
5,209,655
|
|||||
15,600,706
|
|||||||
Food & Staples Retailing - 1.5%
|
|||||||
Froneri Ltd., TL 2L 01/20 EUR
|
|||||||
5.750%, 01/28/2028 (a)(b)
|
EUR
|
325,340
|
368,601
|
||||
Froneri Ltd., TL 2L 01/20 USD
|
|||||||
7.412%, 01/29/2028 (a)(b)
|
555,410
|
566,518
|
|||||
Smart & Final Stores LLC, TL 1L B 05/19
|
|||||||
8.501% (1 Month US LIBOR + 6.750%), 06/20/2025 (a)
|
2,837,635
|
2,750,732
|
|||||
Smart Foodservice, TL 1L B 05/19
|
|||||||
6.549% (1 Month US LIBOR + 4.750%), 06/20/2026 (a)
|
1,341,857
|
1,348,566
|
|||||
5,034,417
|
|||||||
Food Products - 1.7%
|
|||||||
CSM Bakery Products, TL 1L B 07/13
|
|||||||
5.870% (3 Monrg US LIBOR + 4.000%), 07/03/2020 (a)
|
4,155,571
|
4,050,642
|
|||||
CSM Bakery Products, TL 2L 07/13
|
|||||||
9.620% (3 Month US LIBOR + 7.750%), 07/05/2021 (a)
|
1,052,988
|
1,007,973
|
|||||
CTI Foods Holding Co LLC, TL 1L 05/19 (Exit TL)
|
|||||||
8.910% (3 Month US LIBOR + 7.250%), 05/03/2024 (a)(d)(e)
|
483,610
|
466,630
|
|||||
5,525,245
|
|||||||
Health Care Providers & Services - 6.5%
|
|||||||
Affordable Care Inc., TL 1L 10/15
|
|||||||
6.512% (2 Month US LIBOR + 4.750%), 10/24/2022 (a)
|
3,880,141
|
3,783,137
|
|||||
LifePoint Hospitals, Inc., TL 1L 10/18
|
|||||||
5.549% (1 Month US LIBOR + 4.500%), 11/16/2025 (a)
|
38,245
|
38,491
|
|||||
Paradigm Acquistion Corp., TL 2L 10/18 LC
|
|||||||
9.409% (3 Month US LIBOR + 7.500%), 10/26/2026 (a)
|
555,010
|
552,235
|
|||||
Quorum Health Corp., TL 1L 04/16
|
|||||||
8.527% (3 Month US LIBOR + 6.750%), 04/29/2022 (a)(c)(d)
|
7,752,616
|
7,778,238
|
|||||
Team Health, Inc., TL 1L 01/17
|
|||||||
4.395% (1 Month US LIBOR + 2.750%), 02/06/2024 (a)
|
10,520,895
|
8,464,376
|
|||||
WIRB-Copernicus Group, Inc., TL 1L B 08/17
|
|||||||
5.872% (3 Month US LIBOR + 4.000%), 09/18/2024 (a)
|
747,640
|
753,718
|
|||||
21,370,195
|
|||||||
Hotels, Restaurants & Leisure - 4.6%
|
|||||||
ClubCorp Club Operations, Inc., TL 1L B 08/17
|
|||||||
4.695% (3 Month US LIBOR + 2.750%), 09/18/2024 (a)
|
6,204,932
|
5,920,529
|
|||||
Diamond Resorts International, Inc., TL 1L B 06/18
|
|||||||
5.395% (1 Month US LIBOR + 3.750%), 09/02/2023 (a)
|
7,571,434
|
7,450,291
|
|||||
NPC International, Inc., TL 1L 04/17
|
|||||||
5.277% (3 Month US LIBOR + 3.500%), 04/19/2024 (a)(c)(d)(h)
|
2,808,455
|
1,271,612
|
|||||
NPC International, Inc., Bridge Loan 1L 01/20
|
|||||||
11.662%, 01/21/2021 (a)(c)(d)(e)
|
489,188
|
489,188
|
|||||
15,131,620
|
|||||||
Household Products - 3.1%
|
|||||||
Steinhoff, TL 1L 07/19 (SFH Super Senior)
|
|||||||
10.000%, 12/31/2021 (b)(f)
|
EUR
|
171,652
|
192,275
|
||||
Steinhoff, TL 1L 08/19 (SFH A1)
|
|||||||
0.000%, 12/31/2021 (b)(f)(h)
|
EUR
|
10,999,768
|
10,033,947
|
||||
10,226,222
|
|||||||
Industrial Conglomerates - 0.5%
|
|||||||
Unifrax I LLC / Unifrax Holding Co., TL 1L B 10/18
|
|||||||
5.501% (3 Month US LIBOR + 3.750%), 12/12/2025 (a)
|
1,557,867
|
1,472,667
|
|||||
Insurance - 0.2%
|
|||||||
Hub International Ltd., TL 1L B 10/19
|
|||||||
5.903% (3 Month US LIBOR + 4.000%), 04/25/2025 (a)
|
746,290
|
753,678
|
|||||
IT Services - 3.4%
|
|||||||
PSAV, Inc., TL 2L 02/18
|
|||||||
9.159% (3 Month US LIBOR + 7.250%), 09/01/2025 (a)
|
2,530,890
|
2,505,581
|
|||||
Sutherland Global Services, Inc., TL 1L 10/14 _US Borrower
|
|||||||
7.320% (3 Month US LIBOR + 5.000%), 04/23/2021 (a)
|
6,516,679
|
6,451,512
|
|||||
Sutherland Global Services, Inc., TL 1L 10/14_Cayman Borrower
|
|||||||
7.320% (3 Month US LIBOR + 5.000%), 04/23/2021 (a)
|
1,516,935
|
1,501,766
|
|||||
Systems Maintenance Services Holdings, Inc., TL 1L B 10/16
|
|||||||
6.645% (1 Month US LIBOR + 5.000%), 10/30/2023 (a)
|
569,868
|
452,409
|
|||||
Xerox Business Services LLC, TL 1L B 12/16
|
|||||||
4.145% (1 Month US LIBOR + 2.500%), 12/07/2023 (a)
|
347,459
|
345,809
|
|||||
11,257,077
|
|||||||
Leisure Products - 0.5%
|
|||||||
Camping World Good Sam, TL 1L B 03/18
|
|||||||
4.485% (1 Month US LIBOR + 2.750%), 11/08/2023 (a)
|
1,744,090
|
1,665,388
|
|||||
Life Sciences Tools & Services - 0.9%
|
|||||||
Albany Molecular Research, Inc., TL 2L 07/17
|
|||||||
8.645% (1 Month US LIBOR + 7.000%), 08/30/2025 (a)
|
2,174,190
|
2,175,886
|
|||||
BioClinica-Synowledge Holdings, TL 1L 10/16
|
|||||||
5.875% (1 Month US LIBOR + 4.500%), 10/20/2023 (a)
|
267,351
|
263,562
|
|||||
PAREXEL International Corp., TL 1L 08/17
|
|||||||
4.395% (1 Month US LIBOR + 2.750%), 09/27/2024 (a)
|
552,776
|
545,781
|
|||||
2,985,229
|
|||||||
Machinery - 5.2%
|
|||||||
Accuride Corp., TL 1L B 10/17
|
|||||||
7.195% (3 Month US LIBOR + 5.250%), 11/17/2023 (a)
|
2,982,842
|
2,296,788
|
|||||
CPM Holdings, Inc., TL 2L 10/18
|
|||||||
10.049% (1 Month US LIBOR + 8.250%), 11/16/2026 (a)
|
1,655,830
|
1,632,806
|
|||||
Utility One Source LP, TL 1L 03/17
|
|||||||
7.145% (1 Month US LIBOR + 5.500%), 04/18/2023 (a)
|
4,580,075
|
4,597,250
|
|||||
WireCo WorldGroup, Inc., TL 1L 07/16
|
|||||||
6.645% (1 Month US LIBOR + 5.000%), 09/29/2023 (a)
|
3,300,709
|
3,165,594
|
|||||
WireCo WorldGroup, Inc., TL 2L 07/16
|
|||||||
10.645% (1 Month US LIBOR + 9.000%), 09/30/2024 (a)
|
5,918,991
|
5,386,282
|
|||||
17,078,720
|
|||||||
Media - 2.2%
|
|||||||
Emerald Expositions Holding Inc, TL 1L B 11/17
|
|||||||
4.395% (1 Month US LIBOR + 2.750%), 05/22/2024 (a)
|
2,471,949
|
2,385,430
|
|||||
NEP Broadcasting, LLC, TL 2L 09/18
|
|||||||
8.645% (1 Month US LIBOR + 7.000%), 10/19/2026 (a)
|
5,063,000
|
4,691,730
|
|||||
7,077,160
|
|||||||
Metals & Mining - 8.2%
|
|||||||
Foresight Energy, LLC, TL 1L B 03/17
|
|||||||
0.000% (3 Month US LIBOR + 5.750%), 03/28/2022 (a)(c)(d)(h)
|
10,910,430
|
3,912,808
|
|||||
Sequa Corp., TL 1L B 11/17
|
|||||||
6.904% (3 Month US LIBOR + 5.000%), 11/26/2021 (a)
|
5,885,900
|
5,916,800
|
|||||
Sequa Corp., TL 2L 04/17
|
|||||||
10.770% (3 Month US LIBOR + 9.000%), 04/28/2022 (a)
|
17,149,877
|
17,299,939
|
|||||
27,129,547
|
|||||||
Multiline Retail - 2.4%
|
|||||||
Belk, Inc., TL 1L B 10/19
|
|||||||
8.803% (3 Month US LIBOR + 6.750%), 07/31/2025 (a)(c)(d)
|
10,594,944
|
7,942,447
|
|||||
Professional Services - 0.9%
|
|||||||
SIRVA Worldwide, Inc., TL 1L 07/18
|
|||||||
7.216% (3 Month US LIBOR + 5.500%), 08/04/2025 (a)
|
1,968,417
|
1,953,654
|
|||||
SIRVA Worldwide, Inc., TL 2L 07/18
|
|||||||
11.377% (3 Month US LIBOR + 9.500%), 08/03/2026 (a)
|
1,149,740
|
1,103,750
|
|||||
3,057,404
|
|||||||
Road & Rail - 1.9%
|
|||||||
The Kenan Advantage Group, Inc., TL 1L B1 07/15
|
|||||||
4.645% (1 Month US LIBOR + 3.000%), 07/31/2022 (a)
|
1,434,105
|
1,433,502
|
|||||
The Kenan Advantage Group, Inc., TL 1L B2 07/15
|
|||||||
4.645% (1 Month US LIBOR + 3.000%), 07/31/2022 (a)
|
341,033
|
340,890
|
|||||
Transplace, TL 2L 09/17
|
|||||||
10.395% (1 Month US LIBOR + 8.750%), 10/06/2025 (a)
|
4,532,039
|
4,418,738
|
|||||
6,193,130
|
|||||||
Software - 9.4%
|
|||||||
Applied Systems, Inc., TL 1L B 09/17
|
|||||||
5.195% (3 Month US LIBOR + 3.250%), 09/19/2024 (a)
|
1,056,360
|
1,061,167
|
|||||
Applied Systems, Inc., TL 2L 09/17
|
|||||||
8.945% (3 Month US LIBOR + 7.000%), 09/19/2025 (a)
|
6,013,300
|
6,180,801
|
|||||
Gigamon, Inc., TL 1L 11/17
|
|||||||
5.895% (1 Month US LIBOR + 4.500%), 12/27/2024 (a)
|
3,409,500
|
3,413,762
|
|||||
Misys Ltd., TL 1L 04/17
|
|||||||
5.277% (3 Month US LIBOR + 3.500%), 06/13/2024 (a)
|
3,861,373
|
3,828,242
|
|||||
Misys Ltd., TL 2L 04/17 USD
|
|||||||
9.027% (3 Month US LIBOR + 7.250%), 06/16/2025 (a)
|
5,337,894
|
5,252,835
|
|||||
Superion LLC, TL 1L 08/18
|
|||||||
5.395% (1 Month US LIBOR + 3.750%), 08/15/2025 (a)
|
34,846
|
33,830
|
|||||
Syncsort, Inc., TL 1L B 11/18
|
|||||||
8.159% (3 Month US LIBOR + 6.250%), 08/16/2024 (a)
|
942,855
|
918,109
|
|||||
Syncsort, Inc., TL 1L B 10/19 (Add-on)
|
|||||||
7.914% (3 Month US LIBOR + 6.000%), 08/16/2024 (a)
|
1,527,162
|
1,480,714
|
|||||
Vertafore, Inc., TL 2L 07/18
|
|||||||
8.895% (1 Month US LIBOR + 7.250%), 07/02/2026 (a)
|
2,886,910
|
2,898,342
|
|||||
Vertafore, Inc., TL 1L 05/18
|
|||||||
4.895% (1 Month US LIBOR + 3.250%), 06/04/2025 (a)
|
5,930,960
|
5,879,064
|
|||||
30,946,866
|
|||||||
Specialty Retail - 2.7%
|
|||||||
Douglas Holding AG, TL 1L B1 08/17
|
|||||||
3.500%, 08/12/2022 (a)(b)
|
EUR
|
486,444
|
489,993
|
||||
Douglas Holding AG, TL 1L B2 08/17
|
|||||||
3.500%, 08/12/2022 (a)(b)
|
EUR
|
176,701
|
177,990
|
||||
Douglas Holding AG, TL 1L B3 08/17
|
|||||||
3.500%, 08/12/2022 (a)(b)
|
EUR
|
556,574
|
560,635
|
||||
Douglas Holding AG, TL 1L B4 08/17
|
3.500%, 08/12/2022 (a)(b)
|
EUR
|
517,662
|
521,440
|
||||
Douglas Holding AG, TL 1L B5 08/17
|
|||||||
3.500%, 08/12/2022 (a)(b)
|
EUR
|
126,833
|
127,759
|
||||
Douglas Holding AG, TL 1L B6 08/17
|
|||||||
3.500%, 08/12/2022 (a)(b)
|
EUR
|
383,812
|
386,613
|
||||
Douglas Holding AG, TL 1L B7 08/17
|
|||||||
3.500%, 08/12/2022 (a)(b)
|
EUR
|
226,593
|
228,247
|
||||
Jo-Ann Stores, Inc., TL 1L B 09/16
|
|||||||
6.660% (1 Month US LIBOR + 5.000%), 10/20/2023 (a)
|
2,579,277
|
1,891,900
|
|||||
Jo-Ann Stores, Inc., TL 2L 04/18
|
|||||||
10.910% (1 Month US LIBOR + 9.250%), 05/21/2024 (a)
|
1,704,670
|
638,033
|
|||||
Talbots, Inc., TL 1L B 11/18
|
|||||||
8.645% (1 Month US LIBOR + 7.000%), 11/28/2023 (a)
|
3,917,059
|
3,853,407
|
|||||
8,876,017
|
|||||||
Technology Hardware, Storage & Peripherals - 1.2%
|
|||||||
Electronics For Imaging, Inc., TL 1L 06/19
|
|||||||
6.945% (3 Month US LIBOR + 5.000%), 07/23/2026 (a)
|
4,096,941
|
3,846,003
|
|||||
Transportation Infrastructure - 0.7%
|
|||||||
Direct ChassisLink, Inc., TL 2L 04/19
|
|||||||
10.084% (3 Month US LIBOR + 8.250%), 04/10/2026 (a)
|
2,355,220
|
2,243,347
|
|||||
TOTAL LEVERAGED LOANS (amortized cost $283,015,460)
|
270,010,014
|
||||||
HIGH YIELD SECURITIES - 57.4%
|
|||||||
Building Products - 3.3%
|
|||||||
Ply Gem Holdings, Inc.
|
|||||||
8.000%, 04/15/2026 (g)
|
4,827,000
|
5,074,504
|
|||||
SRS Distribution, Inc.
|
|||||||
8.250%, 07/01/2026 (g)
|
5,596,000
|
5,835,775
|
|||||
10,910,279
|
|||||||
Chemicals - 0.7%
|
|||||||
Consolidated Energy Finance SA
|
|||||||
6.500%, 05/15/2026 (b)(g)
|
869,000
|
860,612
|
|||||
Cornerstone Chemical Co.
|
|||||||
6.750%, 08/15/2024 (g)
|
1,356,000
|
1,308,709
|
|||||
2,169,321
|
|||||||
Commercial Services & Supplies - 6.7%
|
|||||||
GFL Environmental, Inc.
|
|||||||
7.000%, 06/01/2026 (b)(g)
|
423,000
|
442,055
|
|||||
8.500%, 05/01/2027 (b)(g)
|
1,529,000
|
1,669,438
|
|||||
Multi-Color Corp
|
|||||||
6.750%, 07/15/2026 (g)
|
2,136,000
|
2,298,131
|
|||||
10.500%, 07/15/2027 (g)
|
2,282,000
|
2,401,400
|
|||||
Vivint, Inc.
|
|||||||
8.750%, 12/01/2020
|
9,232,000
|
9,257,965
|
|||||
7.875%, 12/01/2022
|
3,291,000
|
3,369,140
|
|||||
7.625%, 09/01/2023
|
2,747,000
|
2,693,200
|
|||||
22,131,329
|
|||||||
Construction & Engineering - 1.6%
|
|||||||
Maxim Crane Works LP / Maxim Finance Corp.
|
|||||||
10.125%, 08/01/2024 (g)
|
4,876,000
|
5,206,130
|
|||||
Construction Materials - 4.4%
|
|||||||
Cemex Materials LLC
|
|||||||
7.700%, 07/21/2025 (g)
|
12,842,000
|
14,543,565
|
|||||
Containers & Packaging - 1.3%
|
|||||||
Plastipak Holdings, Inc.
|
|||||||
6.250%, 10/15/2025 (g)
|
4,663,000
|
4,115,098
|
|||||
Electronic Equipment, Instruments & Components - 8.1%
|
|||||||
EnerSys
|
|||||||
4.375%, 12/15/2027 (g)
|
425,000
|
425,000
|
|||||
CommScope, Inc.
|
|||||||
5.500%, 06/15/2024 (g)
|
8,571,000
|
8,549,487
|
|||||
8.250%, 03/01/2027 (g)
|
1,948,000
|
2,005,174
|
|||||
Vertiv Group Corp.
|
|||||||
9.250%, 10/15/2024 (g)
|
14,648,000
|
15,731,439
|
|||||
26,711,100
|
|||||||
Energy Equipment & Services - 0.9%
|
|||||||
Transocean, Inc.
|
|||||||
7.250%, 11/01/2025 (g)
|
3,247,000
|
3,068,383
|
|||||
Health Care Providers & Services - 6.2%
|
|||||||
CHS/Community Health Systems, Inc.
|
|||||||
6.625%, 02/15/2025 (g)
|
1,234,000
|
1,249,647
|
|||||
8.000%, 03/15/2026 (g)
|
3,161,000
|
3,300,318
|
LifePoint Hospitals, Inc.
|
|||||||
9.750%, 12/01/2026 (g)
|
4,133,000
|
4,623,897
|
|||||
Ortho-Clinical Diagnostics Inc. / Ortho-Clinical Diagnostics SA
|
|||||||
7.250%, 02/01/2028 (g)
|
699,000
|
713,071
|
|||||
Quorum Health Corp.
|
|||||||
11.625%, 04/15/2023 (c)(d)
|
4,797,000
|
4,091,433
|
|||||
Radiology Partners, Inc.
|
|||||||
9.250%, 02/01/2028 (g)
|
1,569,000
|
1,643,527
|
|||||
Surgery Partners Holdings, LLC
|
|||||||
6.750%, 07/01/2025 (g)
|
1,528,000
|
1,554,106
|
|||||
Team Health, Inc.
|
|||||||
6.375%, 02/01/2025 (g)
|
5,271,000
|
3,112,236
|
|||||
20,288,235
|
|||||||
Health Care Technology - 0.5%
|
|||||||
Verscend Holding Corp.
|
|||||||
9.750%, 08/15/2026 (g)
|
1,416,000
|
1,543,475
|
|||||
Hotels, Restaurants & Leisure - 6.1%
|
|||||||
ClubCorp Club Operations, Inc.
|
|||||||
8.500%, 09/15/2025 (g)
|
12,529,000
|
11,437,912
|
|||||
Diamond Resorts International, Inc.
|
|||||||
7.750%, 09/01/2023 (g)
|
1,401,000
|
1,444,417
|
|||||
10.750%, 09/01/2024 (g)
|
1,675,000
|
1,746,883
|
|||||
Enterprise Development Authority
|
|||||||
12.000%, 07/15/2024 (g)
|
1,255,000
|
1,442,729
|
|||||
Merlin Entertainments PLC
|
|||||||
6.625%, 11/15/2027 (b)(g)
|
3,746,000
|
3,998,855
|
|||||
20,070,796
|
|||||||
Insurance - 1.9%
|
|||||||
Alliant Holdings I, Inc.
|
|||||||
6.750%, 10/15/2027 (g)
|
3,525,000
|
3,716,584
|
|||||
AmWINS Group, Inc.
|
|||||||
7.750%, 07/01/2026 (g)
|
1,148,000
|
1,256,489
|
|||||
Hub International Ltd.
|
|||||||
7.000%, 05/01/2026 (g)
|
1,169,000
|
1,206,963
|
|||||
6,180,036
|
|||||||
IT Services - 0.0%
|
|||||||
Dun & Bradstreet Corp.
|
|||||||
10.250%, 02/15/2027 (g)
|
93,000
|
106,778
|
|||||
Life Sciences Tools & Services - 1.6%
|
|||||||
PAREXEL International Corp.
|
|||||||
6.375%, 09/01/2025 (g)
|
5,246,000
|
5,180,373
|
|||||
Machinery - 0.9%
|
|||||||
Cleaver-Brooks, Inc.
|
|||||||
7.875%, 03/01/2023 (g)
|
2,857,000
|
2,848,672
|
|||||
Media - 0.9%
|
|||||||
Intelsat Jackson Holdings SA
|
|||||||
5.500%, 08/01/2023 (b)
|
3,631,000
|
2,975,913
|
|||||
Metals & Mining - 0.1%
|
|||||||
Foresight Energy, LLC
|
|||||||
04/01/2023 (c)(d)(g)(h)
|
7,479,000
|
186,975
|
|||||
Multiline Retail - 0.0%
|
|||||||
J.C. Penney Corp., Inc.
|
|||||||
5.650%, 06/01/2020
|
60,000
|
56,302
|
|||||
Oil, Gas & Consumable Fuels - 2.3%
|
|||||||
Centennial Resource Production LLC
|
|||||||
5.375%, 01/15/2026 (g)
|
2,253,000
|
2,124,236
|
|||||
Global Partners LP / GLP Finance Corp.
|
|||||||
7.000%, 08/01/2027 (g)
|
1,272,000
|
1,367,842
|
|||||
Indigo Natural Resources, LLC
|
|||||||
6.875%, 02/15/2026 (g)
|
709,000
|
650,525
|
|||||
PBF Holding Co. LLC / PBF Finance Corp.
|
|||||||
6.000%, 02/15/2028 (g)
|
1,046,000
|
1,072,255
|
|||||
Whiting Petroleum Corp.
|
|||||||
1.250%, 04/01/2020
|
1,766,000
|
1,754,998
|
|||||
6.625%, 01/15/2026
|
1,367,000
|
768,903
|
|||||
7,738,759
|
|||||||
Personal Products - 0.0%
|
|||||||
Coty, Inc.
|
|||||||
6.500%, 04/15/2026 (g)
|
114,000
|
119,133
|
|||||
Pharmaceuticals - 1.9%
|
|||||||
AbbVie, Inc.
|
|||||||
2.950%, 11/21/2026 (g)
|
1,195,000
|
1,235,362
|
Teva Pharmaceutical Industries Ltd
|
|||||||
2.200%, 07/21/2021 (b)
|
3,000
|
2,960
|
|||||
2.950%, 12/18/2022 (b)
|
130,000
|
125,031
|
|||||
2.800%, 07/21/2023 (b)
|
556,000
|
518,145
|
|||||
Theravance Biopharma, Inc.
|
|||||||
3.250%, 11/01/2023
|
3,900,000
|
4,326,489
|
|||||
6,207,987
|
|||||||
Road & Rail - 4.3%
|
|||||||
The Kenan Advantage Group, Inc.
|
|||||||
7.875%, 07/31/2023 (g)
|
14,441,000
|
14,085,968
|
|||||
Software - 0.7%
|
|||||||
Solera Holdings, Inc.
|
|||||||
10.500%, 03/01/2024 (g)
|
2,116,000
|
2,241,997
|
|||||
TIBCO Software, Inc.
|
|||||||
11.375%, 12/01/2021 (g)
|
118,000
|
122,056
|
|||||
2,364,053
|
|||||||
Textiles, Apparel & Luxury Goods - 1.9%
|
|||||||
Lycra
|
|||||||
5.375%, 05/01/2023 (b)(g)
|
EUR
|
1,117,000
|
984,385
|
||||
7.500%, 05/01/2025 (b)(g)
|
6,537,000
|
5,232,313
|
|||||
6,216,698
|
|||||||
Trading Companies & Distributors - 1.1%
|
|||||||
Neon Holdings, Inc.
|
|||||||
10.125%, 04/01/2026 (g)
|
1,820,000
|
1,833,418
|
|||||
TruckPro LLC
|
|||||||
11.000%, 10/15/2024 (g)
|
1,744,000
|
1,796,320
|
|||||
3,629,738
|
|||||||
TOTAL HIGH YIELD SECURITIES (amortized cost $194,945,913)
|
188,655,096
|
||||||
Shares
|
|||||||
COMMON STOCKS - 0.8%
|
|||||||
Energy Equipment & Services - 0.2%
|
|||||||
Proserv Acquisition LLC (b)(c)(d)(e)(h)
|
114,010
|
624,894
|
|||||
Food Products - 0.0%
|
|||||||
CTI Foods Holding Co LLC (c)(d)(e)(h)
|
955
|
80,167
|
|||||
Hotels, Restaurants & Leisure - 0.6%
|
|||||||
VICI Properties, Inc.
|
73,140
|
1,960,152
|
|||||
Specialty Retail - 0.0%
|
|||||||
Charlotte Russe, Inc. (c)(d)(e)(h)
|
3,649
|
-
|
|||||
TOTAL COMMON STOCKS (cost $3,161,442)
|
2,665,213
|
||||||
PREFERRED STOCK - 0.1%
|
|||||||
Energy Equipment & Services - 0.1%
|
|||||||
Proserv Acquisition LLC (b)(c)(d)(e)(h)
|
36,249
|
409,050
|
|||||
TOTAL PREFERRED STOCK (cost $233,307)
|
409,050
|
||||||
TOTAL INVESTMENTS (amortized cost $481,356,122) (i) - 140.4%
|
461,739,373
|
||||||
LIABILITIES EXCEEDING OTHER ASSETS, NET - (40.4)%
|
(132,810,717)
|
||||||
NET ASSETS - 100.0%
|
$ |
328,928,656
|
|||||
|
|||||||
†
|
In U.S. Dollars unless otherwise indicated.
|
||||||
EUR
|
Euro
|
||||||
TL
|
Term Loan
|
||||||
(a)
|
Variable rate security, the coupon rate shown is the effective rate as of January 31, 2020.
|
||||||
(b)
|
Non-U.S. security.
|
||||||
(c)
|
Security considered restricted due to the Adviser's knowledge of material non-public information. The total value of these securities as of January
31, 2020 was $29,955,611 and represented 9.1% of net assets.
|
||||||
(d)
|
Security considered illiquid, as defined by the Securities and Exchange Commission. The total value of these securities as of January 31, 2020 was
$30,422,241 and represented 9.2% of net assets.
|
||||||
(e)
|
Value determined using significant unobservable inputs.
|
||||||
(f)
|
Represents a payment-in-kind ("PIK") security which may pay interest/dividend in additional par/shares.
|
||||||
(g)
|
Securities exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold to
qualified institutional buyers in transactions exempt from registration. The total value of these securities as of January 31, 2020 was $158,714,617, which represent 48.3% of net assets.
|
||||||
(h)
|
Non-income producing security.
|
||||||
(i)
|
All investments are held as collateral for the Fund’s credit facility.
|
The following are the details of the restricted securities held by the Fund:
|
||||||||||||||||||
Issuer (1)
|
Par/Shares
|
Acquisition date(s)
|
Amortized Cost
|
Value
|
% of Net Assets
|
|||||||||||||
Belk Inc.
|
10,594,944
|
10/29/2019
|
9,543,822
|
7,942,447
|
2.4
|
%
|
||||||||||||
CTI Foods Holding Co. LLC, Common Stock
|
955
|
05/03/2019
|
112,798
|
80,167
|
0.0
|
%
|
||||||||||||
Foresight Energy, LLC
|
7,479,000
|
02/05/2018-09/10/2018
|
6,741,337
|
186,975
|
0.2
|
%
|
||||||||||||
Foresight Energy, LLC
|
10,910,430
|
03/16/2017-06/22/2018
|
10,791,608
|
3,912,808
|
0.1
|
%
|
||||||||||||
NPC International, Inc.
|
2,808,455
|
4/22/2019-06/03/2019
|
2,332,601
|
1,271,612
|
0.4
|
%
|
||||||||||||
NPC International, Inc.
|
489,188
|
01/21/2020
|
489,188
|
489,188
|
0.1
|
%
|
||||||||||||
Onvoy, LLC
|
3,484,590
|
12/15/2017-10/18/2018
|
3,145,778
|
3,168,799
|
1.2
|
%
|
||||||||||||
Proserv Acquisition LLC, Common Stock
|
114,010
|
05/08/2018
|
1,585,844
|
624,894
|
0.1
|
%
|
||||||||||||
Proserv Acquisition LLC, Preferred Stock
|
36,249
|
05/08/2018
|
233,307
|
409,050
|
1.2
|
%
|
||||||||||||
Quorum Health Corp.
|
4,797,000
|
11/26/2018-09/11/2018
|
4,793,334
|
4,091,433
|
1.0
|
%
|
||||||||||||
Quorum Health Corp.
|
7,752,615
|
12/15/2016-12/14/2017
|
7,693,874
|
7,778,238
|
2.4
|
%
|
||||||||||||
(1) Refer to the Schedule of Investments for more details on securities listed.
|
The following table represents the Fund's investments categorized by country of risk as of January 31, 2020:
|
||||||||||||||||||
Country:
|
% of Net Assets
|
|||||||||||||||||
United States
|
130.3
|
%
|
||||||||||||||||
Luxembourg
|
4.0
|
%
|
||||||||||||||||
Netherlands
|
1.9
|
%
|
||||||||||||||||
Canada
|
0.6
|
%
|
||||||||||||||||
United Kingdom
|
1.8
|
%
|
||||||||||||||||
Sweden
|
0.5
|
%
|
||||||||||||||||
Switzerland
|
0.3
|
%
|
||||||||||||||||
Israel
|
0.2
|
%
|
||||||||||||||||
Germany
|
0.8
|
%
|
||||||||||||||||
140.4
|
%
|
|||||||||||||||||
Liabilities Exceeding Other Assets, Net
|
(40.4
|
)%
|
||||||||||||||||
100.0
|
%
|
|||||||||||||||||
The following table presents information about the Fund's assets measured on a recurring basis as of January 31, 2020 and indicates the fair value hierarchy of the inputs utilized by the Fund to determine such
fair value:
|
Investments in Securities
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||
Leveraged Loans
|
269,054,196
|
955,818
|
270,010,014
|
||||||||||
High Yield Securities
|
188,655,096
|
188,655,096
|
|||||||||||
Preferred Stocks
|
409,050
|
409,050
|
|||||||||||
Common Stocks
|
1,960,152
|
705,061
|
2,665,213
|
||||||||||
Cash equivalents
|
7,070,806
|
7,070,806
|
|||||||||||
Total Investments in securities and cash equivalents
|
9,030,958
|
# |
457,709,292
|
2,069,929
|
# |
468,810,179
|
The following is a reconciliation of the investments in which significant unobservable inputs (level 3) were used in determining value.
|
|||||||||||||
Leveraged Loans
|
Common Stocks
|
Preferred Stocks
|
|||||||||||
Balance at October 31, 2019
|
$
|
481,963
|
$
|
642,741
|
$
|
409,050
|
|||||||
Purchases
|
489,188
|
-
|
-
|
||||||||||
Sales and paydowns
|
(1,215
|
)
|
-
|
-
|
|||||||||
Settlements
|
213
|
-
|
-
|
||||||||||
Net change in appreciation/(depreciation)
|
(14,354
|
)
|
62,320
|
-
|
|||||||||
Net realized gain/(loss)
|
23
|
-
|
-
|
||||||||||
Balance as of January 31, 2020
|
$
|
955,818
|
$
|
705,061
|
$
|
409,050
|
|||||||
Net change in appreciation/(depreciation) on investments held at January 31, 2020
|
$
|
(14,354
|
)
|
$
|
62,320
|
$
|
-
|
The following table presents additional information about valuation techniques and inputs used for investments that are measured at fair value and categorized within Level 3 as of January 31, 2020:
|
|||||||||
Financial
Asset
|
Fair Value
|
Valuation
Technique(1)
|
Unobservable
Inputs (2)
|
Range
(Weighted
Average)(3)
|
|||||
Leveraged Loans (4)
|
$
|
955,818
|
Yield Analysis
|
Yield
|
10%
|
||||
EBITDA Multiple
|
11.9x
|
||||||||
Net Leverage
|
7.0x
|
||||||||
Discount Margin
|
2%
|
||||||||
Common Stocks
|
$
|
705,061
|
Market Comparables
|
LTM EBITDA Multiple
|
1.8x - 11.8x (3.0x)
|
||||
Fwd EBITDA Multiple
|
6.8x - 8.9x (8.7x)
|
||||||||
Illiquidity Discount
|
15%
|
||||||||
Preferred Stocks
|
$
|
409,050
|
Market Comparables
|
LTM EBITDA Multiple
|
1.8x
|
||||
Fwd EBITDA Multiple
|
8.9x
|
(1) |
For the assets that have more than one valuation technique, the Fund may rely on the techniques individually or in aggregate based on a weight ascribed to each one ranging from 0-100%. When determining the weighting ascribed to each valuation methodology, the Fund considers, among other factors, the availability of direct market comparables, the applicability of a discounted cash flow analysis and the expected hold period and manner of realization for the investment. These factors can result in different weightings among the investments and in certain instances, may result in up to a 100% weighting to a single methodology. |
(2) |
The significant unobservable inputs used in the fair value measurement of the Fund’s assets and liabilities may include the last twelve months (“LTM”) EBITDA multiple, weighted average cost of capital,
discount margin, probability of default, loss severity and constant prepayment rate. In determining certain of these inputs, management evaluates a variety of factors including economic, industry and market trends and developments, market
valuations of comparable companies, and company specific developments including potential exit strategies and realization opportunities. |
(3) |
Weighted average amounts are based on the estimated fair values. |
(4) |
Of the total $955,818 of leveraged loans, $489,188 was valued solely based on transaction value. |