XML 18 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current Assets    
Cash $ 7,527 $ 4,862
Investment in Rio Silver equities 0 70,609
Prepaid expenses and other current assets 40,659 44,746
Total current assets 48,186 120,217
Mineral rights, net of impairment 97,182 48,164
Property, plant and equipment, net of accumulated depreciation of $222,384 and $130,644, respectively 960,747 1,054,381
Other Assets:    
Prepaid expenses and other assets 367,090 301,158
Total assets 1,473,205 1,523,920
Current liabilities:    
Accounts payable 557,411 540,593
Accrued liabilities 377,027 206,948
Line of credit - related party 0 852,500
Notes payable - related parties, net 937,525 1,385,000
Notes payable, net 113,779 110,000
Convertible note payable - related party 0 150,000
Convertible notes payable 217,773 205,000
Accrued interest - related parties 5,869 420,458
Accrued interest 37,698 13,926
Advances payable, related party 66,377 24,764
Advances payable, third party 42,500 0
Total current liabilities 2,355,959 3,909,189
Long term liabilities:    
Other long term liabilities 5,176 0
Asset retirement obligation 115,540 116,149
Total liabilities 2,476,675 4,025,338
Shareholders' deficit:    
Preferred shares, $10.00 stated value, 2,500,000 shares authorized, 242,269 and no shares issued and outstanding, respectively 2,422,690 0
Common shares, $0.001 par value; 1,000,000,000 shares authorized, 3,599,003 and 3,264,752 shares issued and outstanding, respectively 3,599 3,265
Additional paid-in capital 7,996,095 4,310,699
Accumulated other comprehensive loss (119,278) (108,858)
Accumulated deficit (11,306,576) (6,706,524)
Shareholders' deficit (1,003,470) (2,501,418)
Total liabilities and shareholders' deficit $ 1,473,205 $ 1,523,920