XML 15 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating activities:    
Net Income (Loss) $ (284,777) $ (295,629)
Adjustments to reconcile Net Income (Loss) to net cash used in operating activities:    
Amortization of deferred compensation 29,167  
Amortization of debt discount   29,940
Change in derivative liability 35,420 580
Changes in operating assets and liabilities:    
Increase (Decrease) prepaid expenses and other assets (559) 21,457
Increase (Decrease) in accounts payable and accrued expenses 17,584 5,590
Accrued interest 48,892 38,178
Net cash used in operating activities (154,273) (199,884)
Investing activities:    
Acquisition of mineral rights   (180,000)
Net cash used in investing activities   (180,000)
Financing activities:    
Advances on line of credit - related party 157,896 330,000
Proceeds from advances from related parties 6,545 42,350
Payments on advances from related parties (9,395) (39,500)
Proceeds from notes payable - related parties   50,000
Payments on notes payable - related parties   (5,000)
Net cash provided by financing activities 155,046 377,850
Net increase (decrease) in cash 773 (2,034)
Cash at beginning of period 94 2,128
Cash at end of period 867 94
Supplemental disclosure of cash flow information    
Cash paid for interest 7,250  
Supplemental disclosure of non-cash investing and financing activities:    
Common stock of subsidiary issued in exchange for executive services $ 50,000  
Conversion of accounts payable to convertible note payable   51,532
Debt Discount due to derivative liability   $ 29,940