XML 44 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 7 - Convertible Notes Payable: Schedule of assumptions used to value the derivative Note discount (Tables)
12 Months Ended
Dec. 31, 2015
Tables/Schedules  
Schedule of assumptions used to value the derivative Note discount

The following table summarizes the assumptions used to value the derivative Note discount at December 31, 2015:

 

Fair value assumptions – derivative:

 

December 31,

2015

 

 

 

 

 

Risk free interest rate

 

0.65%

 

Expected term (years)

 

1.0

 

Expected volatility

 

155%

 

Expected dividends

 

0%

 

 

The following table summarizes the assumptions used to value the derivative Note discount at December 31, 2014:

 

 

 

Fair Value at

 

Fair Value Measurement at December 31, 2015

 

 

December 31, 2015

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

Derivative conversion option liability

 

$65,940

 

$--

 

$--

 

$65,940

 

Fair value assumptions – derivative:

 

December 31, 2014

Risk free interest rate

 

0.25%

Expected term (years)

 

1.0

Expected volatility

 

162%

Expected dividends

 

0%