10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________

Commission file number: 333-174287

MAGELLAN GOLD CORPORATION 

(Exact name of registrant as specified in its charter)

Nevada      (State or other jurisdiction of incorporation or organization)	27-3566922     (IRS Employer Identification Number)
2010A Harbison Drive #312, Vacaville, CA (Address of principal executive offices)	95687     (Zip Code)

Registrant's telephone number, including area code:   (707) 884-3766

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ] No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X  ] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer [   ]	Accelerated filer [   ]	Non-accelerated filer [   ]	Smaller reporting company [ X ]
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes [   ] No [ X ]

On November 13, 2015, there were 48,869,091 shares of the registrant’s common stock, $.001 par value, issued and outstanding. 

PART I. FINANCIAL INFORMATION

PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

MAGELLAN GOLD CORPORATION

CONSOLIDATED BALANCE SHEETS

			September 30, 2015	December 31, 2014
			(unaudited)
ASSETS
Current Assets
	Cash and cash equivalents		$ -	$ 94
	Prepaid expenses		4,109	-
	Deferred compensation		33,333	-
		Total current assets	37,442	94
Mineral rights, net of impairment			323,200	323,200
Deposits with BLM			8,639	8,639
Total assets			$ 369,281	$ 331,933
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
	Cash overdraft		$ 22	$ -
	Accounts payable		37,640	19,700
	Accrued liabilities		718	-
	Line of credit - related party		859,604	729,604
	Accrued interest - related parties		89,705	58,377
	Accrued interest		3,188	771
	Advances payable - related party		-	2,850
	Notes payable - related parties		65,000	65,000
	Convertible note payable		51,532	51,532
	Derivative liability		47,410	30,520
		Total current liabilities	1,154,819	958,354
Shareholders' deficit:
	Preferred shares, $.001 par value, 25,000,000 shares authorized, no shares issued and outstanding		-	-
	Common shares - $0.001 par value; 100,000,000 shares authorized, 48,869,091 shares issued and outstanding		48,869	48,869
	Additional paid-in capital		424,292	419,831
	Accumulated deficit		(1,288,339)	(1,095,121)
Total Magellan shareholders' deficit			(815,178)	(626,421)
	Noncontrolling interest in subsidiary		29,640	-
		Total shareholders' deficit	(785,538)	(626,421)
Total liabilities and shareholders’ deficit			$ 369,281	$ 331,933

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

MAGELLAN GOLD CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
			Three Months Ended September 30,		Nine Months Ended September 30,
			2015	2014	2015	2014
Operating expenses:
	Exploration costs		$ 13,337	$ 36,167	$ 17,496	$ 134,126
	General and administrative expenses		60,967	21,650	133,736	66,187
		Total operating expenses	74,304	57,817	151,232	200,313
Operating loss			(74,304)	(57,817)	(151,232)	(200,313)
Other income (expense):
	Interest expense		(14,498)	(9,610)	(40,995)	(25,605)
	Loss on change in derivative liability		(8,270)	-	(16,890)	-
Net loss			(97,072)	(67,427)	(209,117)	(225,918)
Net loss attributable to noncontrolling interest			(14,561)	-	(15,899)	-
Net loss attributable to common shareholders			$ (82,511)	$ (67,427)	$ (193,218)	$ (225,918)
Basic and diluted net loss per common share			$ (0.00)	$ (0.00)	$ (0.00)	$ (0.00)
Basic and diluted weighted-average common shares outstanding			48,869,091	48,869,091	48,869,091	48,869,091

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

MAGELLAN GOLD CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
				Nine Months Ended September 30,
				2015	2014
Operating activities:
	Net loss			$ (209,117)	$ (225,918)
	Adjustments to reconcile net loss to net cash used in operating activities:
			Amortization of deferred compensation	16,667	-
			Change in derivative liability	16,890	-
		Changes in operating assets and liabilities:
			Prepaid expenses and other assets	(4,109)	21,457
			Accounts payable and accrued expenses	18,680	11,961
			Accrued interest	33,745	25,605
		Net cash used in operating activities		(127,244)	(166,895)
Investing activities:
	Acquisition of mineral rights			-	(180,000)
		Net cash used in investing activities		-	(180,000)
Financing activities:
	Advances on line of credit - related party			130,000	290,000
	Proceeds from advances from related parties			5,350	42,350
	Payments on advances from related parties			(8,200)	(32,500)
	Proceeds from notes payable - related parties			-	50,000
	Payments on notes payable - related parties			-	(5,000)
		Net cash provided by financing activities		127,150	344,850
Net decrease in cash				(94)	(2,045)
Cash at beginning of period				94	2,128
Cash at end of period				$ -	$ 83
Supplemental disclosure of cash flow information
Cash paid for interest				$ 7,250	$ -
Cash paid for income taxes				$ -	$ -
Supplemental disclosure of non-cash investing and financing activities
	Common stock of subsidiary issued in exchange for executive services			$ 50,000	$ -

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

MAGELLAN GOLD CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1 – Organization, Basis of Presentation, and Continuance of Operations:

Magellan Gold Corporation (“we,” “our,” “us,” or “Magellan”) is engaged in the acquisition and exploration of mineral resources.  Magellan was formed and organized effective September 28, 2010, under the laws of the State of Nevada.  Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether our mineral properties contain mineral reserves that are economically recoverable.

On September 30, 2014, we formed and organized a new wholly-owned subsidiary, Gulf + Western Industries, Inc., a Nevada corporation (“Gulf+Western” or “G+W”), to own and operate our Silver District mining interests.  On October 1, 2014 we completed the transfer of those assets from Magellan to G+W.  At the time of the transfer, Magellan owned all the outstanding common stock of G+W.   Effective December 31, 2014 Magellan pledged all its ownership interest in G+W to Mr. John D. Gibbs, a significant shareholder in the Company, as security for outstanding amounts under a line of credit agreement between Magellan and Mr. Gibbs.

On June 1, 2015, we transferred 15% of our ownership interest in G+W to Dr. Pierce Carson in exchange for one year of service as President, Chief Executive Officer and Director of G+W.  As a result of the transaction, Magellan’s ownership interest in G+W was reduced to 85%.  The transaction was valued at $50,000 representing deferred compensation for the one-year period from June 2015 through May 2016.

Our primary focus going forward will be to continue evaluation of our properties, and possibly to acquire additional mineral rights and conduct additional exploration, development and permitting activities.  Our mineral lease payments, permitting applications and exploration and development efforts will require additional capital.  Further information regarding our mining properties and rights are discussed below in Note 2 – Mineral Rights and Properties.

Basis of Presentation

We prepared these condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the results for the full year. While we believe that the disclosures presented herein are adequate and not misleading, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the footnotes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2014.

5

Liquidity and Going Concern

Our consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern. At September 30, 2015, we had not yet generated any revenues or achieved profitable operations and we have accumulated losses of $1,288,339. We expect to incur further losses in the development of our business, all of which casts substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due.  On December 31, 2014 we amended our credit agreement with Mr. John Gibbs, a related party, to increase the borrowing limit to $900,000, which provides the Company an additional $40,396 available under the credit line at September 30, 2015.  As part of the 2014 amendment and the subsequent appointment of Dr. Pierce Carson as the President, CEO and Director of G+W effective June 1, 2015, we have pledged all of our 85% equity interest in G+W, which owns the Silver District properties, as security for all amounts outstanding under the credit agreement. We anticipate that additional funding will be in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common stock.

Note 2 – Mineral Rights and Properties:  

As of September 30, 2015 and December 31, 2014, our mineral rights and properties consist of the following:

	September 30, 2015	December 31, 2014
Silver District Claims	$ 323,200	$ 323,200
Sacramento Mountains Project	-	-
	$ 323,200	$ 323,200

Silver District Claims

In August 2012, we entered into an option agreement with Columbus Exploration f/k/a Columbus Silver Corporation, which granted us the right to acquire all of Columbus’ interest in its Silver District properties located in La Paz County, Arizona.  We paid Columbus an initial $63,200 on signing of the option and a further $50,000 in December 2012.  During February 2014 and January 2013, we paid the final two payments of $80,000 and $30,000, respectively, towards the purchase of the James Blaine-patented claim purchase obligation entered into between Columbus and a third party.  We also paid all of the costs to maintain all of the claims and leases. On September 30, 2014, we paid an additional $100,000 to Columbus Exploration to acquire all of Columbus’ interest in its Silver District properties located in La Paz County, Arizona. See also Note 7 regarding certain commitments for future payments on these claims.

6

The Silver District property consists of 110 unpatented lode and mill site mining claims, six patented lode claims, and an Arizona State Minerals Exploration Permit, all of which are held directly or under lease agreements, totaling over 2,000 acres. The various claims are subject to third party net smelter royalties and/or net profits of varying percentages.

In August 2015, we renewed the BLM lode and mill site claims with the Bureau of Land Management and are in the process of recording a notice of intent to hold mining claims with La Paz County, Arizona and these claims remain in good standing through August 31, 2016.   During August 2015, we made an advance minimum royalty payment of $10,000 to a third party landowner on the Red Cloud lease which includes the Red Cloud Patented claim and two BLM lode claims and in September 2015 obtained approval to assume and expand the exploration permit on the Arizona State section that comprises part of our Silver District land package.  Upon receipt of the final documentation from Arizona, we will be required to make the annual lease payment to the State of Arizona.

On July 9, 2015, G+W entered into two Lease and Purchase Agreements (“Agreements”) with an individual that grant the Company certain exploration and mining rights for two patented lode claims located in the Silver District, La Paz County, Arizona. The Agreements provide for scheduled variable annual advance minimum royalty payments to the lessor. In addition, the Agreements have an initial term of 20 years, and provide for the purchase of the properties for $125,000 each during the term of the lease, net of any advance royalty payments made up to the date of the purchase. The Company paid the initial advance royalty payments totaling $3,000, which was due upon the signing of the Agreements. Due to an uncertainty associated with the clarification of the legal title for these two patented lode claims, these payments have not been capitalized as mining rights, and therefore are included in exploration costs for the three and nine months ended September 30, 2015. The Company intends to resolve this uncertainty prior to making further investments in these claims.

Sacramento Mountains Project

The Sacramento Mountains Project is located in the northwest corner of the Sacramento Mountains approximately 10 miles WNW of Needles, California. In October 2012, Magellan staked fifty (50) unpatented lode mining claims totaling approximately 1,000 acres, in which we have a 100% unencumbered interest, on Federal Bureau of Land Management “BLM”) land, and in January 2013 filed the claims with the BLM. In August 2015, we renewed 14 of these claims with the BLM, and these claims will remain in good standing through August 31, 2016.  

A plan of operation for a limited exploration drill program was submitted and approved by the BLM in 2013.  As of the date of this report, we have not decided to proceed with a drilling program. Our permit expires in February 2017.    Due to the decline in precious metals prices and the absence of currently available funds to explore this early stage project, we recorded an impairment charge equal to the amount of our capitalized mineral rights at December 31, 2013 in the amount of $10,350.

During 2013, we paid $8,639 to the BLM representing a deposit for potential reclamation of proposed drilling sites should we decide to carry out exploratory drilling on our Sacramento Mountains project.  The deposit is included in other non-current assets in the accompanying consolidated balance sheets at September 30, 2015 and December 31, 2014 as deposits with BLM.

We intend to leave our deposit in place for the Sacramento Mountains project with the BLM and maintain our claims so that the project is available for further exploration should capital formation conditions improve.

7

Exploration Plans

Subject to the availability of funding, we intend to continue to explore our Silver District and Sacramento Mountains mineral properties as outlined in our Annual Report on Form 10-K for the financial year ended December 31, 2014. Historic shallow drilling of vein systems in the Silver District identified fourteen deposits containing substantial silver, fluorspar, barite and lead-zinc mineralized material. Our primary focus will be to expand known mineralization through drilling along strike and at depth. To help guide our drilling efforts, we plan to conduct geophysical, geochemical and geological surveys. At the Sacramento Mountains project, we are seeking a joint venture partner to fund a drilling program aimed at discovery of gold-silver epithermal vein deposits and of detachment-related disseminated gold deposits.

Note 3 - Fair Value of Financial Instruments

Financial assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

Level 1— Quoted market prices in active markets for identical assets or liabilities at the measurement date.

Level 2— Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

Level 3— Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Financial assets and liabilities measured at fair value on a recurring basis are summarized below:

	Fair Value at September 30, 2015		Fair Value Measurement at September 30, 2015
			Level 1		Level 2		Level 3
Derivative conversion option liability	$	47,410	$	—	$	—	$	47,410

The carrying amount of cash and cash equivalents, prepaid expenses, accounts payable, and accrued liabilities, approximates fair value because of the short-term nature of these financial instruments. We are unable to estimate the fair value of amounts due to related parties, including notes and advances payable and our credit facility to related parties, without incurring excessive costs because quoted market prices are not available, we have not developed the valuation model necessary to make these estimates, and the cost of obtaining independent valuations would be excessive.

8

Note 4 – Line of Credit – Related Parties:

Effective December 31, 2012, we entered into a line of credit arrangement with John D. Gibbs, a significant investor, to facilitate timely cash flows for the Company’s operations. The line of credit originally provided for a maximum balance of $250,000, accrued interest at 6% annually, and matured on December 31, 2014.

On December 31, 2013 we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the line of credit to $750,000.  All other terms of the credit agreement, including the interest rate and maturity date remained unchanged.  On December 31, 2014, we again amended the credit agreement to increase the borrowing limit to $900,000 and extend the maturity date to December 31, 2015.  As part of the 2014 amendment and the subsequent appointment of Dr. Pierce Carson as the President, CEO and Director of G+W effective June 1, 2015, we have pledged all of our 85% equity interest in G+W, which owns the Silver District properties, as security for all amounts outstanding under the credit agreement.

During the nine months ended September 30, 2015 and 2014, draws totaling $130,000 and $290,000, respectively, were made and were primarily used to fund working capital and certain obligations due to maintain our mining rights and properties.  At September 30, 2015 a total of $859,604 was outstanding under this line of credit.  In addition, a total of $89,008 of interest has been accrued on this obligation and is included in Interest payable - related parties on the accompanying consolidated balance sheet at September 30, 2015.

Note 5 – Notes Payable – Related Parties:

In August 2011, we entered into an unsecured loan from John Power, the Company’s sole executive officer, evidenced by a $20,000 promissory note. The promissory note bears interest at 6% per annum and is payable on demand with thirty days’ notice from the lender. During the second quarter of 2014, the Company made payments totaling $5,000 to pay down the principal balance of the note.  At September 30, 2015 the Note balance was $15,000.

In January 2014, we entered into an unsecured loan from John Power, the Company’s sole executive officer, evidenced by a $50,000 promissory note. The promissory note bears interest at 6.75% per annum and is payable on demand with thirty days’ notice from the lender.

In April 2015, we paid a total of $4,750 to Mr. Power representing interest accrued on the Notes.  And in September 2015 we paid an additional $2,500 representing accrued interest on the Notes. A total of $697 of unpaid interest has accrued on these two promissory notes and is included in Accrued interest - related parties on the accompanying consolidated balance sheet at September 30, 2015.

9

Note 6 – Convertible Notes Payable:

On October 1, 2014, we issued a Convertible Promissory Note (“Note”) to a provider of legal services in the original principal amount of approximately $51,532.  The Note was issued to evidence the Company’s indebtedness for legal services previously rendered. Interest accrues quarterly on the outstanding principal and interest balance of the Note at 6% per annum. The principal plus accrued and unpaid interest is due upon five days’ written demand of the Note holder.  The Note is unsecured.

The Note is convertible at any time into shares of common stock at a conversion price of $0.039, which represented the closing bid price of the common stock on the OTC Bulletin Board on the date of issuance.

The Note contains certain anti-dilution provisions that would reduce the conversion price should the Company issue common stock equivalents at a price less than the Note conversion price.  Accordingly, the conversion features of the Note are considered a discount to the Note.  However, since the Note is payable upon demand by the note holder, the value of the discount is considered interest expense at the time of its inception.  The Note shall be evaluated quarterly, and upon any quarterly valuations in which the value of the discount increases, we recognize a loss due to an increase in the fair value of the derivative liability.  Therefore, we recorded a derivative liability at the Note inception, and adjusted the liability at December 31, 2014.  As a result of these valuations, $29,940 of interest expense was incurred during the quarter ended December 31, 2014 and $580 was recorded as a loss due to change in fair value of derivative.  On September 30, 2015 the fair value of the derivative liability was determined to be $47,410, resulting in a loss on change of derivative liability charge of $16,890 for the nine months ended September 30, 2015.  

We estimate the fair value of this derivative at each balance sheet date until such time the Note is paid or converted.

We estimated the fair value of the derivative at December 31, 2014 and September 30, 2015 using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the Note.  Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected remaining life of the Note.

The following table summarizes the assumptions used to value the derivative Note discount at September 30, 2015:

Fair value assumptions – derivative:	September 30, 2015
Risk free interest rate	0.33%
Expected term (years)	1.0
Expected volatility	152%
Expected dividends	0%

The following table summarizes the assumptions used to value the derivative Note discount at December 31, 2014:

Fair value assumptions – derivative:	December 31, 2014
Risk free interest rate	0.25%
Expected term (years)	1.0
Expected volatility	162%
Expected dividends	0%

A total of $3,188 and $771 of interest has accrued on the Note at September 30, 2015 and December 31, 2014, respectively, and is included in Accrued interest on the accompanying consolidated balance sheets.

10

Note 7 - Commitments and Contingencies:

As part of our acquisition of the Silver District properties from Columbus Exploration, we assumed the Red Cloud lease whose initial term expires in August 2026.  The lease requires annual advance minimum royalty payments of $10,000 through the term of the lease due on the annual anniversary of the agreement.  The lease is also subject to a 2% net production royalty to be paid to the lessor from the sale of precious metals extracted from the leased property.   In order to maintain the BLM lode and mill site claims, annual payments are required before the end of August of each year, and we remain current on these payments. Payments are also due annually on two patented claims we leased in July 2015 and on our State of Arizona Minerals Exploration Permit.

Note 8 – Related Party Transactions:

Conflicts of Interests

Athena Silver Corporation (“Athena”) is a company under common control. Mr. Power is also a director and CEO of Athena. Mr. Gibbs is a significant investor in both Magellan and Athena. Magellan and Athena are both exploration stage companies involved in the business of acquisition and exploration of mineral resources.

Silver Saddle Resources, LLC is also a company under common control. Mr. Power and Mr. Gibbs are significant investors and managing members of Silver Saddle. Magellan and Silver Saddle are both exploration stage companies involved in the business of acquisition and exploration of mineral resources.

The existence of common ownership and common management could result in significantly different operating results or financial position from those that could have resulted had Magellan, Athena and Silver Saddle been autonomous.

Management Fees

The Company maintains a month-to-month management agreement with Mr. Power requiring a monthly payment, in advance, of $2,500 as consideration for the day-to-day management of Magellan.

Management fees to Mr. Power totaling $22,500 for both the nine months ended September 30, 2015 and 2014 are included in general and administrative expenses in our statement of operations.  All management fees due Mr. Power through September 30, 2015 have been paid.

Accrued Interest - Related Parties

Accrued interest due to related parties is included in our consolidated balance sheets as follows:

	September 30, 2015	December 31, 2014
Accrued interest payable - Mr. Power	$ 697	$ 4,750
Accrued interest payable - Mr. Gibbs	89,008	53,627
	$ 89,705	$ 58,377

During the nine months ended September 30 2015, we paid a total of $7,250 to Mr. Power representing unpaid accrued interest.

11

Advances Payable – Related Parties

We borrowed and repaid non-interest bearing advances from/to related parties as follows:

	Nine Months Ended September 30, 2015
	Advances	Repayments
Mr. Power	$ 5,350	$ 8,200
	Nine Months Ended September 30, 2014
	Advances	Repayments
Mr. Power	$ 42,350	$ 32,500

At September 30, 2015 and December 31, 2014, $0 and $2,850, respectively, of advances from related parties were outstanding.

The Company also utilizes a credit card owned by Mr. Power to pay travel and other obligations when the availability of cash is limited or the timing of the payments is considered critical. A total of $2,078 and $650 of Company charges were outstanding on this credit card at September 30, 2015 and December 31, 2014, respectively, and is included in Accounts payable on the accompanying consolidated balance sheets.

Deferred Compensation

On June 1, 2015, the Company appointed W. Pierce Carson to the positions of President, Chief Executive Officer and a Director of G+W.  In connection with his appointment, the Company assigned to Mr. Carson restricted shares of G+W common stock representing 15% of the total issued and outstanding shares of G+W in return for one year of his services. The Company determined the value of the transaction at $50,000, which was recorded as deferred compensation to be amortized monthly over the initial one-year term of the employment agreement. As such, we have recognized $16,667 of compensation expense through September 30, 2015 in connection with this transaction.

Note 9 – Subsequent Events

Subsequent to September 30, 2015, additional advances totaling $10,000 were made on the Company’s credit agreement with Mr. Gibbs.

12

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

We use the terms “Magellan,” “we,” “our,” and “us” to refer to Magellan Gold Corporation.

The following discussion and analysis provides information that management believes is relevant for an assessment and understanding of our results of operations and financial condition. This information should be read in conjunction with our audited financial statements, which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and our interim unaudited condensed financial statements and notes thereto included with this report in Part I. Item 1.

Forward-Looking Statements

Some of the information presented in this Form 10-Q constitutes “forward-looking statements”.  These forward-looking statements include, but are not limited to, statements that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,” “expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are not historical facts.  Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from current expectations.  Although we believe our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.

All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

Overview

We were incorporated on September 28, 2010, in Nevada. Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether the properties to which we have mineral rights contain mineral reserves that are economically recoverable.

We have only had limited operations to date and we rely upon the sale of our securities and borrowings from significant investors to fund our operations, as we have not generated any revenue.

In August 2012, we entered into an option agreement and subsequently purchased the  “Silver District” project consisting of 85 unpatented lode mining claims, 4 patented lode claims, an State of Arizona exploration permit of 154.66 acres and 23 unpatented mill site claims, totaling over2,000 acres in La Paz County, Arizona.   Since our acquisition, we have increased our land position in the Silver District by staking two unpatented lode mining claims, leased two additional patented claims and have tentatively increased our Arizona mining lease to 350 acres.  

13

On September 30, 2014, we formed and organized a new wholly-owned subsidiary, Gulf + Western Industries, Inc., a Nevada corporation (“Gulf+Western” or “G+W”), to own and operate our Silver District mining interests.  On October 1, 2014 we completed the transfer of those assets from Magellan to G+W.  At the time of the transfer, Magellan owned all the outstanding common stock of G+W.   Effective December 31, 2014, Magellan pledged all its ownership interest in G+W to Mr. John D. Gibbs, a significant shareholder in the Company, as security for outstanding amounts under a line of credit agreement between Magellan and Mr. Gibbs.  As of September 30, 2015, the total amount owed under the credit agreement was $948,612, which includes $859,604 of principal and $89,008 of accrued interest.

On June 1, 2015, we transferred 15% of our ownership interest in G+W to Dr. Pierce Carson in exchange for one year of service as President, Chief Executive Officer and Director of G+W. As a result of the transaction, Magellan’s ownership interest in G+W was reduced to 85%. The transaction was valued at $50,000 representing deferred compensation for the one-year period June 2015, through May 2016.

Magellan staked fifty (50) unpatented lode mining claims known as the “Sacramento Mountains Project” totaling approximately 1,000 acres, in which it has a 100% unencumbered interest, on Federal (BLM) land in October 2012 and filed the claims with the BLM in January 2013.  The project is located in the northwest corner of the Sacramento Mountains approximately 10 miles WNW of Needles, California.  In August 2015, we renewed 14 of these claims with the Bureau of Land Management, and these claims will remain in good standing through August 31, 2016.  

Our primary focus during the next twelve months, and depending on available resources, will be to further explore our mineral properties.

14

Results of Operations

Results of Operations for the Three months Ended September 30, 2015 and 2014

		Three Months Ended September 30,
		2015	2014
Operating expenses:
	Exploration costs	$ 13,337	$ 36,167
	General and administrative expenses	60,967	21,650
	Total operating expenses	74,304	57,817
Operating loss		(74,304)	(57,817)
Other income (expense):
	Interest expense	(14,498)	(9,610)
	Loss on change in derivative	(8,270)	-
Net loss		$ (97,072)	$ (67,427)

Operating expenses

During the three months ended September 30, 2015, our total operating expenses were $74,304 as compared to $57,817 during the three months ended September 30, 2014.

During the three months ended September 30, 2015 we incurred $13,337 of exploration costs as compared to $36,167 in 2014. Exploration costs for the three months ended September 30, 2015 are comprised of $13,000 of advance royalty payments associated with our Silver District claims and $337 of professional geologic expenses.

During the three months ended September 30, 2014 we incurred $36,167 of exploration costs. Exploration costs for the three months ended September 30, 2014 are primarily comprised of claim renewal payments to the Bureau of Land Management totaling $8,060, and $27,988 of payments made to maintain our Silver District lease.

General and administrative expenses for the three months ended September 30, 2015 totaling $60,967 were comprised professional fees including accounting and audit fees of $9,508, legal fees totaling $5,635, management fees to Mr. Power totaling $7,500, other professional fees of $1,240, and other expenses totaling $24,584 mainly comprised of travel expenses, claim renewal and other fees paid to the BLM ($17,050 Silver District and $2,170 Sacramento Project), licenses and other administrative related expenses.

15

In addition, on June 1, 2015, we transferred 15% of our ownership interest in G+W to Dr. Pierce Carson in exchange for one year of service as President, Chief Executive Officer and Director of G+W.  As a result of the transaction, Magellan’s ownership interest in G+W was reduced to 85%.  The transaction was valued at $50,000 representing deferred compensation for the one-year period June 2015, through May 2016.  General and administrative expenses for the three months ended September 30, 2015 includes $12,500 of compensation expense representing the amortization of deferred compensation for the three months ended September 30, 2015.

General and administrative expenses for the three months ended September 30, 2014 totaling $21,650 were comprised professional fees including accounting and audit fees of $5,583, legal fees totaling $3,270, management fees to Mr. Power totaling $7,500, investor relations fees totaling $759, and other expenses totaling $4,538 mainly comprised of travel expenses and other corporate marketing and office related expenses.

Interest expense for the three months ended September 30, 2015 and 2014 totaled $14,498 and $9,610, respectively, and is primarily attributable to our related party line of credit, which accrues interest at the rate of 6.0% per year, and our related party notes payable which accrue interest at a weighted average interest rate of 6.58%.

In addition, in October 2014 we converted certain amounts payable to a legal services provider into a Convertible Note Payable.  Interest accrues quarterly on the outstanding principal and interest balances of the Note at 6% per annum.

The Note contains certain anti-dilution provisions that would reduce the conversion price should the Company issue common stock equivalents at a price less than the Note conversion price.  Accordingly, the conversion features of the Note are considered a discount to the Note.  However, since the Note is payable upon demand by the note holder, the value of the discount was considered interest expense at the time of its inception.  The Note is evaluated quarterly, and upon any quarterly valuations in which the value of the discount increases, we recognize a loss due to an increase in the fair value of the derivative liability.  For the three months ended September 30, 2015, we recorded a loss on the change in the derivative liability of $8,270.

We estimated the fair value of the derivative at September 30, 2015 using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the Note.  Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected remaining life of the Note.

The following table summarizes the assumptions used to value the derivative Note discount at September 30, 2015:

Fair value assumptions – derivative:	September 30, 2015
Risk free interest rate	0.33%
Expected term (years)	1.0
Expected volatility	152%
Expected dividends	0%

16

Results of Operations for the Nine months Ended September 30, 2015 and 2014

		Nine Months Ended September 30,
		2015	2014
Operating expenses:
	Exploration costs	$ 17,496	$ 134,126
	General and administrative expenses	133,736	66,187
	Total operating expenses	151,232	200,313
Operating loss		(151,232)	(200,313)
Other income (expense):
	Interest expense	(40,995)	(25,065)
	Loss on change in derivative	(16,890)	-
Net loss		$ (209,117)	$ (225,918)

Operating expenses

During the nine months ended September 30, 2015, our total operating expenses were $151,232 as compared to $200,313 during the nine months ended September 30, 2014.

During the nine months ended September 30, 2015 we incurred $17,496 of exploration costs as compared to $134,126 in 2014.  Exploration costs for the nine months ended September 30, 2015 are primarily comprised of $13,000 of advance royalty payments associated with our Silver District claims, and geologist fees associated with oversight of our holdings and review of potential opportunities.   

Exploration costs for the nine months ended September 30, 2014 are primarily comprised of drilling expenses, geologist fees and other related costs totaling approximately $93,000 associated with our exploratory drilling program on our Silver District project during April 2014. Other exploration costs totaling approximately $41,000 primarily consist of various geologic, geochemical, lease maintenance and other exploration related costs associated with other projects.

General and administrative expenses for the nine months ended September 30, 2015 totaling $133,736 were comprised professional fees including accounting and audit fees of $34,143, legal fees totaling $22,148, management fees to Mr. Power totaling $22,500, other professional fees of $5,998, and other expenses totaling $32,280 mainly comprised of travel expenses, claim renewal and other fees paid to the BLM ($17,050 Silver District and $2,170 Sacramento Project), licenses and other administrative related expenses.

17

In addition, on June 1, 2015, we transferred 15% of our ownership interest in G+W to Dr. Pierce Carson in exchange for one year of service as President, Chief Executive Officer and Director of G+W.  As a result of the transaction, Magellan’s ownership interest in G+W was reduced to 85%.  The transaction was valued at $50,000 representing deferred compensation for the one-year period June 2015, through May 2016.  General and administrative expenses for the nine months ended September 30, 2015 includes $16,667 of compensation expense representing the amortization of deferred compensation since June 2015.

General and administrative expenses for the nine months ended September 30, 2014 totaling $66,187 were comprised professional fees including accounting and audit fees of $21,728, legal fees totaling $9,169, management fees to Mr. Power totaling $22,500, investor relations fees totaling $1,942, advertising and promotional fees of $2,713, and other expenses totaling $8,135 mainly comprised of travel expenses, corporate marketing and other office related expenses.

Interest expense for the nine months ended September 30, 2015 and 2014 totaled $40,995 and $25,605, respectively, and is primarily attributable to our related party line of credit, which accrues interest at the rate of 6.0% per year, as well as our related party notes payable which accrue interest at a weighted average interest rate of 6.58%.

In addition, in October 2014 we converted certain amounts payable to a legal services provider into a Convertible Note Payable.  Interest accrues quarterly on the outstanding principal and interest balances of the Note at 6% per annum.

The Note contains certain anti-dilution provisions that would reduce the conversion price should the Company issue common stock equivalents at a price less than the Note conversion price. Accordingly, the conversion features of the Note are considered a discount to the Note. However, since the Note is payable upon demand by the note holder, the value of the discount was considered interest expense at the time of its inception. The Note is evaluated quarterly, and upon any quarterly valuations in which the value of the discount increases, we recognize a loss due to an increase in the fair value of the derivative liability. For the nine months ended September 30, 2015, we recorded a loss on the change in the derivative liability of $16,890.

We estimated the fair value of the derivative at September 30, 2015 using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the Note. Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected remaining life of the Note.

The following table summarizes the assumptions used to value the derivative Note discount at September 30, 2015:

Fair value assumptions – derivative:	September 30, 2015
Risk free interest rate	0.33%
Expected term (years)	1.0
Expected volatility	152%
Expected dividends	0%

18

Liquidity and Capital Resources:

Our consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern. At September 30, 2015, we had not yet generated any revenues or achieved profitable operations and we have accumulated losses of $1,288,339. We expect to incur further losses in the development of our business, all of which casts substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due.

We intend to meet our cash requirements for the next 12 months primarily through the utilization of our line of credit, as well as the private placement of debt or equity instruments. We currently do not have any arrangements in place to complete private placement financings and there is no assurance that we will be successful in completing any such financings on terms that will be acceptable to us.

On December 31, 2012, we entered into a line of credit arrangement with John D. Gibbs, a significant investor, to facilitate timely cash flows for the Company’s operations.  The line of credit initially provided for a maximum balance of $250,000, and accrues interest at 6%, which is payable from time to time and due at maturity.  On December 31, 2013 we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the line of credit to $750,000.  Finally, on December 31, 2014 the agreement was again amended to increase the borrowing limit under the line of credit to $900,000 and extend the maturity date to December 31, 2015.  As part of the 2014 amendment and the subsequent appointment of Dr. Pierce Carson as the President, CEO and Director of G+W effective June 1, 2015, we have pledged all of our 85% equity interest in G+W, which owns the Silver District properties, as security for all amounts outstanding under the credit agreement.

Our primary priority is to retain our reporting status with the SEC, which means that we will first ensure that we have sufficient capital to cover our legal and accounting expenses. Once these costs are accounted for, in accordance with how much financing we are able to secure, we will focus on further exploration and development of our mineral properties. We will likely not expend funds on the remainder of our planned activities unless we have the required capital.

19

Cash Flows

A summary of our cash provided by and used in operating, investing and financing activities is as follows:

	Nine Months Ended September 30,
	2015	2014
Net cash used in operating activities	$ (127,244)	$ (166,895)
Net cash used in investing activities	-	(180,000)
Net cash provided by financing activities	127,150	344,850
Net increase decrease in cash	(94)	(2,045)
Cash and cash equivalents, beginning of period	94	2,128
Cash and cash equivalents, end of period	$ -	$ 83

At September 30, 2015, we had cash of $-0- and a $1,117,377 working capital deficit. This compares to cash of $94 and a working capital deficit of $958,260 at December 31, 2014.

Net cash used in operating activities during the nine months ended September 30, 2015 was $127,244 and was mainly comprised of our $(209,117) net loss during the period, which was partially offset with the change in our derivative liability and the amortization of deferred compensation, both as discussed above in Results of Operations.  We also had an increase in prepaid expenses of $4,109 as well as increases in accounts payable and accrued expenses totaling $18,680, and increases in accrued interest totaling $33,745 representing accrued interest on our related party line of credit and notes payable.

Net cash used in operating activities during the nine months ended September 30, 2014 was $166,895 and was mainly comprised of our $(225,918) net loss during the period, which was partially offset with a decrease in prepaid expense of $21,457 and increases in accounts payable and accrued expenses totaling $11,961, as well as increases totaling $25,605 of accrued interest on our related party line of credit and notes payable.

Also, in November 2013, we paid $21,457 to the Bureau of Land Management (“BLM”) representing a deposit for potential reclamation of proposed drilling sites should the Company decide to drill exploratory holes on its Silver District project.  In April 2014 we completed an exploratory drilling program, and upon its completion requested the return of the deposited funds from the BLM, and in July 2014 those funds were received.

During the nine months ended September 30, 2015, we had no investing activity transactions. During the nine months ended September 30, 2014 we used $180,000 of cash in investing activities, of which $80,000 represents a payment to Columbus Exploration under our option agreement to make the final installment on the purchase of a patented claim included in the Silver District land package.  In addition, effective September 29, 2014, we entered into a purchase agreement with Columbus Silver Corporation and its wholly-owned subsidiary of Columbus Exploration Corporation.  Under the terms of the agreement, we purchased certain patented and unpatented mining claims, an Arizona State minerals lease and a mining lease with a third-party in La Paz County, Arizona known as the Silver District which were the subject of the Option Agreement-Silver District dated August 28, 2012 between the Company and Columbus.  The consideration for the Silver District Claims was a one-time payment of $100,000.  The Agreement supersedes the Option Agreement and conveys the Silver District Claims to the Company.

20

During the nine months ended September 30, 2015, net cash provided by financing activities was $127,150, which primarily reflects additional borrowings totaling $130,000 under our credit agreement with Mr. Gibbs.  In addition, we received $5,350 and subsequently repaid $8,200 in outstanding advances made by Mr. Power.

During the nine months ended September 30, 2014, cash provided by financing activities was $344,850. During the nine months ended September 30, 2014 we made draws totaling $290,000 on our credit line with Mr. Gibbs.  In addition, we received an additional $50,000 in funding from Mr. Power in the form of a demand note, which accrues interest at 6.75%.  During the second quarter of 2014, the Company paid $5,000 representing a reduction of principal on Mr. Power’s $20,000 demand note, which accrues interest at 6%.  Also, during the nine months ended September 30, 2014, Mr. Power advanced the Company $42,350, of which $32,500 had been repaid.

Off Balance Sheet Arrangements

We do not have and have never had any off-balance sheet arrangements.

Recent Accounting Pronouncements:

Recently issued Financial Accounting Standards Board Accounting Standards Codification guidance has either been implemented or is not significant to us.

Critical Accounting Policies

The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the amounts reported in our financial statements. The accounting positions described below are significantly affected by critical accounting estimates.

We believe that the significant estimates, assumptions and judgments used when accounting for items and matters such as capitalized mineral rights, asset valuations, recoverability of assets, asset impairments, taxes, and other provisions were reasonable, based upon information available at the time they were made. Actual results could differ from these estimates, making it possible that a change in these estimates could occur in the near term.

Mineral Rights

We have determined that our mining rights meet the definition of mineral rights, as defined by accounting standards, and are tangible assets. As a result, our direct costs to acquire or lease mineral rights are initially capitalized as tangible assets. Direct costs include costs associated with: leasing or acquiring patented and unpatented mining claims; leasing mining rights including lease signature bonuses, lease rental payments and advance minimum royalty payments; and options to purchase or lease mineral properties. The Company expenses all costs related to the exploration of mineral claims in which it had secured exploration rights prior to establishment of proven and probable reserves.

If we establish proven and probable reserves for a mineral property and establish that the mineral property can be economically developed, mineral rights will be amortized over the estimated useful life of the property following the commencement of commercial production or expensed if it is determined that the mineral property has no future economic value or if the property is sold or abandoned. For mineral rights in which proven and probable reserves have not yet been established, we assess the carrying values for impairment at the end of each reporting period and whenever events or changes in circumstances indicate that the carrying value may not be recoverable.

The net carrying value of our mineral rights represents the fair value at the time the mineral rights were acquired less accumulated depletion and any impairment losses. Proven and probable reserves have not been established for mineral rights as of September 30, 2015. No impairment loss was recognized during either the nine months ended September 30, 2015 and 2014.

21

Impairment of Long-lived Assets

We continually monitor events and changes in circumstances that could indicate that our carrying amounts of long-lived assets, including mineral rights, may not be recoverable. When such events or changes in circumstances occur, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through their undiscounted expected future cash flows. If the future undiscounted cash flows are less than the carrying amount of these assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets.

Exploration Costs    

Mineral exploration costs are expensed as incurred. When it has been determined that it is economically feasible to extract minerals and the permitting process has been initiated, exploration costs incurred to further delineate and develop the property are considered pre-commercial production costs and will be capitalized and included as mine development costs in our consolidated balance sheets.

Share-based Payments

We measure and recognize compensation expense or professional services expense for all share-based payment awards made to employees, directors and non-employee consultants based on estimated fair values. We estimate the fair value of stock options on the date of grant using the Black-Scholes-Merton option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the options. Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected life of the options.

We expense share-based compensation, adjusted for estimated forfeitures, using the straight-line method over the vesting term of the award for our employees and directors and over the expected service term for our non-employee consultants. We estimate forfeitures at the time of grant and revise those estimates in subsequent periods if actual forfeitures differ from our estimates. Our excess tax benefits, if any, cannot be credited to stockholders’ equity until the deduction reduces cash taxes payable; accordingly, we realized no excess tax benefits during any of the periods presented in the accompanying consolidated financial statements.

Income Taxes

We account for income taxes through the use of the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, and for income tax carry-forwards. A valuation allowance is recorded to the extent that we cannot conclude that realization of deferred tax assets is more likely than not. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

We follow a two-step approach to recognizing and measuring tax benefits associated with uncertain tax positions taken, or expected to be taken in a tax return. The first step is to determine if, based on the technical merits, it is more likely than not that the tax position will be sustained upon examination by a taxing authority, including resolution of any related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement with a taxing authority. We recognize interest and penalties, if any, related to uncertain tax positions in our provision for income taxes in the consolidated statements of operations. To date, we have not recognized any tax benefits from uncertain tax positions.

22

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures:

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s (“SEC”) rules and forms, and that such information is accumulated and communicated to management, including John C. Power, our President who is also our Principal Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives.

Our management, with the participation of our CEO, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, our CEO concluded that our disclosure controls and procedures were not effective as of such date as a result of a material weakness in our internal control over financial reporting due to lack of segregation of duties and a limited corporate governance structure as discussed in Item 9A of our Form 10-K for the fiscal year ended December 31, 2014.

While we strive to segregate duties as much as practicable, there is an insufficient volume of transactions at this point in time to justify additional full time staff. We believe that this is typical in many exploration stage companies. We may not be able to fully remediate the material weakness until we commence mining operations at which time we would expect to hire more staff. We will continue to monitor and assess the costs and benefits of additional staffing.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the last fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

23

PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 1A.  RISK FACTORS

There have been no material changes from the risk factors disclosed in Item 1A. to Part I. of our Annual Report on  Form 10-K for the year ended December 31, 2014.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

All sales of unregistered securities were reported on Form 8-K during the period.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None.

24

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: November 13, 2015.

MAGELLAN GOLD CORPORATION

By: _/s/ John C. Power______________

       John C. Power

       President, Chief Executive Officer

       (Principal Executive Officer), Chief

       Financial Officer (Principal

       Accounting Officer), Secretary,

       Treasurer and Director.

25

EX-31.1

CERTIFICATION

I, John C. Power, certify that:

	1.	I have reviewed this Quarterly Report on Form 10-Q of Magellan Gold Corporation;
	2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
	3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
	4.	The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
		(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
		(b)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
		(c)	Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
	5.	The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
		(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
		(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
November 13, 2015				/s/ John C. Power______________________ John C. Power, Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Accounting Officer0

EX-32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

            In connection with the Quarterly Report of Magellan Gold Corporation (the "Company") on Form 10-Q for the period ended September 30, 2015, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, John C. Power, Chief Executive Officer(Principal Executive Officer) and Chief Financial Officer (Principal Executive Officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/ John C. Power____ ____________

John C. Power, Chief Executive Officer (Principal Executive Officer),

Chief Financial Officer (Principal Accounting Officer)

November 13, 2015

XML

Note 5 - Notes Payable - Related Parties (Details)	9 Months Ended
	Sep. 30, 2015 USD ($)
Accrued Unpaid Interest, Related Parties	$ 697
Unsecured loan from John Power
Debt Instrument, Collateral	unsecured
Debt Instrument, Issuer	John Power, the Company’s sole executive officer
Debt Instrument, Face Amount	$ 20,000
Debt Instrument, Interest Rate, Stated Percentage	6.00%
Debt Instrument, Payment Terms	is payable on demand with thirty days’ notice from the lender

XML

Note 4 - Line of Credit - Related Parties

9 Months Ended

Sep. 30, 2015

Notes

Note 4 - Line of Credit - Related Parties:

Note 4 – Line of Credit – Related Parties:

Effective December 31, 2012, we entered into a line of credit arrangement with John D. Gibbs, a significant investor, to facilitate timely cash flows for the Company’s operations. The line of credit originally provided for a maximum balance of $250,000, accrued interest at 6% annually, and matured on December 31, 2014.

On December 31, 2013 we amended our credit agreement with Mr. Gibbs to increase the borrowing limit under the line of credit to $750,000.  All other terms of the credit agreement, including the interest rate and maturity date remained unchanged.  On December 31, 2014, we again amended the credit agreement to increase the borrowing limit to $900,000 and extend the maturity date to December 31, 2015.  As part of the 2014 amendment and the subsequent appointment of Dr. Pierce Carson as the President, CEO and Director of G+W effective June 1, 2015, we have pledged all of our 85% equity interest in G+W, which owns the Silver District properties, as security for all amounts outstanding under the credit agreement.

During the nine months ended September 30, 2015 and 2014, draws totaling $130,000 and $290,000, respectively, were made and were primarily used to fund working capital and certain obligations due to maintain our mining rights and properties.  At September 30, 2015 a total of $859,604 was outstanding under this line of credit.  In addition, a total of $89,008 of interest has been accrued on this obligation and is included in Interest payable - related parties on the accompanying consolidated balance sheet at September 30, 2015.

XML

Note 8 - Related Party Transactions (Details) - USD ($)	9 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Advances outstanding from related parties	$ 0	$ 2,850
Mr. Gibbs
Accrued interest paid	7,250
Mr. Power
Credit Card Balance	$ 2,078	$ 650

XML

Note 8 - Related Party Transactions: Schedule of Accounts payable, accrued liabilities and accrued interest payable to related parties (Details) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Mr. Power
Interest Payable, Current	$ 697	$ 4,750
Mr. Gibbs
Interest Payable, Current	$ 89,008	$ 53,627

XML

Note 8 - Related Party Transactions: Schedule of non-interest bearing advances from and repayments to related parties (Details) - Mr. Power - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Advances from Related Parties	$ 5,350	$ 42,350
Repayments of Advances to Related Parties	$ 8,200	$ 32,500

XML

Note 9 - Subsequent Events (Details)	9 Months Ended
	Sep. 30, 2015
Event 1
Subsequent Event, Description	additional advances totaling $10,000 were made on the Company’s credit agreement with Mr. Gibbs

XML

Note 3 - Fair Value of Financial Instruments

9 Months Ended

Sep. 30, 2015

Notes

Note 3 - Fair Value of Financial Instruments

Note 3 - Fair Value of Financial Instruments

Financial assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

Level 1— Quoted market prices in active markets for identical assets or liabilities at the measurement date.

Level 2— Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

Level 3— Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Financial assets and liabilities measured at fair value on a recurring basis are summarized below:

	Fair Value at September 30, 2015		Fair Value Measurement at September 30, 2015
			Level 1		Level 2		Level 3
Derivative conversion option liability	$	47,410	$	—	$	—	$	47,410

The carrying amount of cash and cash equivalents, prepaid expenses, accounts payable, and accrued liabilities, approximates fair value because of the short-term nature of these financial instruments. We are unable to estimate the fair value of amounts due to related parties, including notes and advances payable and our credit facility to related parties, without incurring excessive costs because quoted market prices are not available, we have not developed the valuation model necessary to make these estimates, and the cost of obtaining independent valuations would be excessive.

XML

Balance Sheets (September 30, 2015 unaudited) - USD ($)		Sep. 30, 2015	Dec. 31, 2014
Current Assets
Cash and cash equivalents			$ 94
Prepaid expenses		$ 4,109
Deferred compensation		33,333
Total current assets		37,442	94
Mineral rights, net of impairment		323,200	323,200
Deposits	[1]	8,639	8,639
Total assets		369,281	331,933
Current liabilities:
Cash overdraft		22
Accounts payable		37,640	19,700
Accrued liabilities		718
Line of credit - related party		859,604	729,604
Accrued interest - related parties		89,705	58,377
Accrued interest		3,188	771
Advances payable - related party			2,850
Notes payable - related parties		65,000	65,000
Convertible note payable		51,532	51,532
Derivative liability		47,410	30,520
Total current liabilities		$ 1,154,819	$ 958,354
Shareholders' deficit:
Preferred shares	[2]
Common shares	[3]	$ 48,869	$ 48,869
Additional paid-in capital		424,292	419,831
Accumulated deficit		(1,288,339)	(1,095,121)
Total Magellan shareholders' deficit		(815,178)	(626,421)
Noncontrolling interest in subsidiary		29,640
Total shareholders' deficit		(785,538)	(626,421)
Total liabilities and shareholders' deficit		$ 369,281	$ 331,933

[1] Deposits with BLM.

[2] Preferred shares - $.001 par value, 25,000,000 shares authorized, no shares issued and outstanding.

[3] Common shares - $0.001 par value; 100,000,000 shares authorized, 48,869,091 shares issued and outstanding.

XML

Note 1 - Organization, Basis of Presentation, and Continuance of Operations

9 Months Ended

Sep. 30, 2015

Notes

Note 1 - Organization, Basis of Presentation, and Continuance of Operations:

Note 1 – Organization, Basis of Presentation, and Continuance of Operations:

Magellan Gold Corporation (“we,” “our,” “us,” or “Magellan”) is engaged in the acquisition and exploration of mineral resources.  Magellan was formed and organized effective September 28, 2010, under the laws of the State of Nevada.  Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether our mineral properties contain mineral reserves that are economically recoverable.

On September 30, 2014, we formed and organized a new wholly-owned subsidiary, Gulf + Western Industries, Inc., a Nevada corporation (“Gulf+Western” or “G+W”), to own and operate our Silver District mining interests.  On October 1, 2014 we completed the transfer of those assets from Magellan to G+W.  At the time of the transfer, Magellan owned all the outstanding common stock of G+W.   Effective December 31, 2014 Magellan pledged all its ownership interest in G+W to Mr. John D. Gibbs, a significant shareholder in the Company, as security for outstanding amounts under a line of credit agreement between Magellan and Mr. Gibbs.

On June 1, 2015, we transferred 15% of our ownership interest in G+W to Dr. Pierce Carson in exchange for one year of service as President, Chief Executive Officer and Director of G+W.  As a result of the transaction, Magellan’s ownership interest in G+W was reduced to 85%.  The transaction was valued at $50,000 representing deferred compensation for the one-year period from June 2015 through May 2016.

Our primary focus going forward will be to continue evaluation of our properties, and possibly to acquire additional mineral rights and conduct additional exploration, development and permitting activities.  Our mineral lease payments, permitting applications and exploration and development efforts will require additional capital.  Further information regarding our mining properties and rights are discussed below in Note 2 – Mineral Rights and Properties.

Basis of Presentation

We prepared these condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the results for the full year. While we believe that the disclosures presented herein are adequate and not misleading, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the footnotes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2014.

Liquidity and Going Concern

Our consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern. At September 30, 2015, we had not yet generated any revenues or achieved profitable operations and we have accumulated losses of $1,288,339. We expect to incur further losses in the development of our business, all of which casts substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due.  On December 31, 2014 we amended our credit agreement with Mr. John Gibbs, a related party, to increase the borrowing limit to $900,000, which provides the Company an additional $40,396 available under the credit line at September 30, 2015.  As part of the 2014 amendment and the subsequent appointment of Dr. Pierce Carson as the President, CEO and Director of G+W effective June 1, 2015, we have pledged all of our 85% equity interest in G+W, which owns the Silver District properties, as security for all amounts outstanding under the credit agreement. We anticipate that additional funding will be in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common stock.

XML

Note 2 - Mineral Rights and Properties: Schedule of Mineral Rights (Details) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Mineral rights, net of impairment	$ 323,200	$ 323,200
Silver District Claims
Mineral rights, net of impairment	$ 323,200	$ 323,200

XML

Note 4 - Line of Credit - Related Parties (Details) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014
Details
Line of Credit Facility, Description	Effective December 31, 2012, we entered into a line of credit arrangement with John D. Gibbs, a significant investor, to facilitate timely cash flows for the Company’s operations.
Line of Credit Facility, Initiation Date	Dec. 31, 2012
Line of Credit Facility, Affiliated Borrower	John D. Gibbs, a significant investor
Line of Credit Facility, Maximum Borrowing Capacity	$ 250,000
Line of Credit Facility, Interest Rate Description	accrued interest at 6% annually
Line of Credit Facility, Expiration Date	Dec. 31, 2014
Proceeds from Lines of Credit	$ 130,000	$ 290,000
Line of credit - related party	859,604		$ 729,604
Deposit Liabilities, Accrued Interest	$ 89,008

XML

Note 2 - Mineral Rights and Properties

9 Months Ended

Sep. 30, 2015

Notes

Note 2 - Mineral Rights and Properties:

Note 2 – Mineral Rights and Properties:

As of September 30, 2015 and December 31, 2014, our mineral rights and properties consist of the following:

	September 30, 2015	December 31, 2014
Silver District Claims	$ 323,200	$ 323,200
Sacramento Mountains Project	-	-
	$ 323,200	$ 323,200

Silver District Claims

In August 2012, we entered into an option agreement with Columbus Exploration f/k/a Columbus Silver Corporation, which granted us the right to acquire all of Columbus’ interest in its Silver District properties located in La Paz County, Arizona.  We paid Columbus an initial $63,200 on signing of the option and a further $50,000 in December 2012.  During February 2014 and January 2013, we paid the final two payments of $80,000 and $30,000, respectively, towards the purchase of the James Blaine-patented claim purchase obligation entered into between Columbus and a third party.  We also paid all of the costs to maintain all of the claims and leases. On September 30, 2014, we paid an additional $100,000 to Columbus Exploration to acquire all of Columbus’ interest in its Silver District properties located in La Paz County, Arizona. See also Note 7 regarding certain commitments for future payments on these claims.

The Silver District property consists of 110 unpatented lode and mill site mining claims, six patented lode claims, and an Arizona State Minerals Exploration Permit, all of which are held directly or under lease agreements, totaling over 2,000 acres. The various claims are subject to third party net smelter royalties and/or net profits of varying percentages.

In August 2015, we renewed the BLM lode and mill site claims with the Bureau of Land Management and are in the process of recording a notice of intent to hold mining claims with La Paz County, Arizona and these claims remain in good standing through August 31, 2016.   During August 2015, we made an advance minimum royalty payment of $10,000 to a third party landowner on the Red Cloud lease which includes the Red Cloud Patented claim and two BLM lode claims and in September 2015 obtained approval to assume and expand the exploration permit on the Arizona State section that comprises part of our Silver District land package.  Upon receipt of the final documentation from Arizona, we will be required to make the annual lease payment to the State of Arizona.

On July 9, 2015, G+W entered into two Lease and Purchase Agreements (“Agreements”) with an individual that grant the Company certain exploration and mining rights for two patented lode claims located in the Silver District, La Paz County, Arizona. The Agreements provide for scheduled variable annual advance minimum royalty payments to the lessor. In addition, the Agreements have an initial term of 20 years, and provide for the purchase of the properties for $125,000 each during the term of the lease, net of any advance royalty payments made up to the date of the purchase. The Company paid the initial advance royalty payments totaling $3,000, which was due upon the signing of the Agreements. Due to an uncertainty associated with the clarification of the legal title for these two patented lode claims, these payments have not been capitalized as mining rights, and therefore are included in exploration costs for the three and nine months ended September 30, 2015. The Company intends to resolve this uncertainty prior to making further investments in these claims.

Sacramento Mountains Project

The Sacramento Mountains Project is located in the northwest corner of the Sacramento Mountains approximately 10 miles WNW of Needles, California. In October 2012, Magellan staked fifty (50) unpatented lode mining claims totaling approximately 1,000 acres, in which we have a 100% unencumbered interest, on Federal Bureau of Land Management “BLM”) land, and in January 2013 filed the claims with the BLM. In August 2015, we renewed 14 of these claims with the BLM, and these claims will remain in good standing through August 31, 2016.

A plan of operation for a limited exploration drill program was submitted and approved by the BLM in 2013.  As of the date of this report, we have not decided to proceed with a drilling program. Our permit expires in February 2017.    Due to the decline in precious metals prices and the absence of currently available funds to explore this early stage project, we recorded an impairment charge equal to the amount of our capitalized mineral rights at December 31, 2013 in the amount of $10,350.

During 2013, we paid $8,639 to the BLM representing a deposit for potential reclamation of proposed drilling sites should we decide to carry out exploratory drilling on our Sacramento Mountains project.  The deposit is included in other non-current assets in the accompanying consolidated balance sheets at September 30, 2015 and December 31, 2014 as deposits with BLM.

We intend to leave our deposit in place for the Sacramento Mountains project with the BLM and maintain our claims so that the project is available for further exploration should capital formation conditions improve.

Exploration Plans

Subject to the availability of funding, we intend to continue to explore our Silver District and Sacramento Mountains mineral properties as outlined in our Annual Report on Form 10-K for the financial year ended December 31, 2014. Historic shallow drilling of vein systems in the Silver District identified fourteen deposits containing substantial silver, fluorspar, barite and lead-zinc mineralized material. Our primary focus will be to expand known mineralization through drilling along strike and at depth. To help guide our drilling efforts, we plan to conduct geophysical, geochemical and geological surveys. At the Sacramento Mountains project, we are seeking a joint venture partner to fund a drilling program aimed at discovery of gold-silver epithermal vein deposits and of detachment-related disseminated gold deposits.

XML

Balance Sheets (Parenthetical) (September 30, 2015 unaudited) - $ / shares	Sep. 30, 2015	Dec. 31, 2014
BALANCE SHEETS
Preferred Stock, Par Value	$ 0.001	$ 0.001
Preferred Stock, Shares Authorized	25,000,000	25,000,000
Common Stock, Par Value	$ 0.001	$ 0.001
Common Stock, Shares Authorized	100,000,000	100,000,000
Common Stock, Shares Issued	48,869,091	48,869,091
Common Stock, Shares Outstanding	48,869,091	48,869,091

XML

Note 2 - Mineral Rights and Properties: Schedule of Mineral Rights (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Mineral Rights

	September 30, 2015	December 31, 2014
Silver District Claims	$ 323,200	$ 323,200
Sacramento Mountains Project	-	-
	$ 323,200	$ 323,200

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2015	Nov. 13, 2015
Document and Entity Information:
Entity Registrant Name	Magellan Gold Corporation
Document Type	10-Q
Document Period End Date	Sep. 30, 2015
Trading Symbol	mgc
Amendment Flag	false
Entity Central Index Key	0001515317
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		48,869,091
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	No
Entity Voluntary Filers	Yes
Entity Well-known Seasoned Issuer	Yes
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q3

XML

Note 3 - Fair Value of Financial Instruments: Schedule of Financial Assets and Liabilities measured at fair value on a recurring basis (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Financial Assets and Liabilities measured at fair value on a recurring basis

	Fair Value at September 30, 2015		Fair Value Measurement at September 30, 2015
			Level 1		Level 2		Level 3
Derivative conversion option liability	$	47,410	$	—	$	—	$	47,410

XML

Statements of Operations (unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Operating expenses:
Exploration costs	$ 13,337	$ 36,167	$ 17,496	$ 134,126
General and administrative expenses	60,967	21,650	133,736	66,187
Total operating expenses	74,304	57,817	151,232	200,313
Operating loss	(74,304)	(57,817)	(151,232)	(200,313)
Other income (expense):
Interest expense	(14,498)	(9,610)	(40,995)	(25,605)
Loss on change in derivative	(8,270)		(16,890)
Net Income (Loss)	(97,072)	(67,427)	(209,117)	(225,918)
Net loss attributable to noncontrolling interest	(14,561)		(15,899)
Net loss attributable to common shareholders	$ (82,511)	$ (67,427)	$ (193,218)	$ (225,918)
Basic and diluted net loss per common share	$ (0.00)	$ (0.00)	$ (0.00)	$ (0.00)
Basic and diluted weighted-average common shares outstanding	48,869,091	48,869,091	48,869,091	48,869,091

XML

Note 7 - Commitments and Contingencies

9 Months Ended

Sep. 30, 2015

Notes

Note 7 - Commitments and Contingencies:

Note 7 - Commitments and Contingencies:

As part of our acquisition of the Silver District properties from Columbus Exploration, we assumed the Red Cloud lease whose initial term expires in August 2026.  The lease requires annual advance minimum royalty payments of $10,000 through the term of the lease due on the annual anniversary of the agreement.  The lease is also subject to a 2% net production royalty to be paid to the lessor from the sale of precious metals extracted from the leased property.   In order to maintain the BLM lode and mill site claims, annual payments are required before the end of August of each year, and we remain current on these payments. Payments are also due annually on two patented claims we leased in July 2015 and on our State of Arizona Minerals Exploration Permit.

XML

Note 6 - Convertible Notes Payable

9 Months Ended

Sep. 30, 2015

Notes

Note 6 - Convertible Notes Payable:

Note 6 – Convertible Notes Payable:

On October 1, 2014, we issued a Convertible Promissory Note (“Note”) to a provider of legal services in the original principal amount of approximately $51,532.  The Note was issued to evidence the Company’s indebtedness for legal services previously rendered. Interest accrues quarterly on the outstanding principal and interest balance of the Note at 6% per annum. The principal plus accrued and unpaid interest is due upon five days’ written demand of the Note holder.  The Note is unsecured.

The Note is convertible at any time into shares of common stock at a conversion price of $0.039, which represented the closing bid price of the common stock on the OTC Bulletin Board on the date of issuance.

The Note contains certain anti-dilution provisions that would reduce the conversion price should the Company issue common stock equivalents at a price less than the Note conversion price.  Accordingly, the conversion features of the Note are considered a discount to the Note.  However, since the Note is payable upon demand by the note holder, the value of the discount is considered interest expense at the time of its inception.  The Note shall be evaluated quarterly, and upon any quarterly valuations in which the value of the discount increases, we recognize a loss due to an increase in the fair value of the derivative liability.  Therefore, we recorded a derivative liability at the Note inception, and adjusted the liability at December 31, 2014.  As a result of these valuations, $29,940 of interest expense was incurred during the quarter ended December 31, 2014 and $580 was recorded as a loss due to change in fair value of derivative.  On September 30, 2015 the fair value of the derivative liability was determined to be $47,410, resulting in a loss on change of derivative liability charge of $16,890 for the nine months ended September 30, 2015.

We estimate the fair value of this derivative at each balance sheet date until such time the Note is paid or converted.

We estimated the fair value of the derivative at December 31, 2014 and September 30, 2015 using the Black-Scholes option pricing model, which includes assumptions for expected dividends, expected share price volatility, risk-free interest rate, and expected life of the Note.  Our expected volatility assumption is based on our historical weekly closing price of our stock over a period equivalent to the expected remaining life of the Note.

The following table summarizes the assumptions used to value the derivative Note discount at September 30, 2015:

Fair value assumptions – derivative:	September 30, 2015
Risk free interest rate	0.33%
Expected term (years)	1.0
Expected volatility	152%
Expected dividends	0%

The following table summarizes the assumptions used to value the derivative Note discount at December 31, 2014:

Fair value assumptions – derivative:	December 31, 2014
Risk free interest rate	0.25%
Expected term (years)	1.0
Expected volatility	162%
Expected dividends	0%

A total of $3,188 and $771 of interest has accrued on the Note at September 30, 2015 and December 31, 2014, respectively, and is included in Accrued interest on the accompanying consolidated balance sheets.

XML

Note 3 - Fair Value of Financial Instruments: Schedule of Financial Assets and Liabilities measured at fair value on a recurring basis (Details)	Sep. 30, 2015 USD ($)
Derivative conversion option liability	$ 47,410
Fair Value, Inputs, Level 3
Derivative conversion option liability	$ 47,410

XML

Note 6 - Convertible Notes Payable: Schedule of assumptions used to value the derivative Note discount (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of assumptions used to value the derivative Note discount

The following table summarizes the assumptions used to value the derivative Note discount at September 30, 2015:

Fair value assumptions – derivative:	September 30, 2015
Risk free interest rate	0.33%
Expected term (years)	1.0
Expected volatility	152%
Expected dividends	0%

The following table summarizes the assumptions used to value the derivative Note discount at December 31, 2014:

Fair value assumptions – derivative:	December 31, 2014
Risk free interest rate	0.25%
Expected term (years)	1.0
Expected volatility	162%
Expected dividends	0%

XML

Note 1 - Organization, Basis of Presentation, and Continuance of Operations: Basis of Presentation (Policies)

9 Months Ended

Sep. 30, 2015

Policies

Basis of Presentation

Basis of Presentation

We prepared these condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the results for the full year. While we believe that the disclosures presented herein are adequate and not misleading, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the footnotes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2014.

XML

Note 8 - Related Party Transactions

9 Months Ended

Sep. 30, 2015

Notes

Note 8 - Related Party Transactions:

Note 8 – Related Party Transactions:

Conflicts of Interests

Athena Silver Corporation (“Athena”) is a company under common control. Mr. Power is also a director and CEO of Athena. Mr. Gibbs is a significant investor in both Magellan and Athena. Magellan and Athena are both exploration stage companies involved in the business of acquisition and exploration of mineral resources.

Silver Saddle Resources, LLC is also a company under common control. Mr. Power and Mr. Gibbs are significant investors and managing members of Silver Saddle. Magellan and Silver Saddle are both exploration stage companies involved in the business of acquisition and exploration of mineral resources.

The existence of common ownership and common management could result in significantly different operating results or financial position from those that could have resulted had Magellan, Athena and Silver Saddle been autonomous.

Management Fees

The Company maintains a month-to-month management agreement with Mr. Power requiring a monthly payment, in advance, of $2,500 as consideration for the day-to-day management of Magellan.

Management fees to Mr. Power totaling $22,500 for both the nine months ended September 30, 2015 and 2014 are included in general and administrative expenses in our statement of operations.  All management fees due Mr. Power through September 30, 2015 have been paid.

Accrued Interest - Related Parties

Accrued interest due to related parties is included in our consolidated balance sheets as follows:

	September 30, 2015	December 31, 2014
Accrued interest payable - Mr. Power	$ 697	$ 4,750
Accrued interest payable - Mr. Gibbs	89,008	53,627
	$ 89,705	$ 58,377

During the nine months ended September 30 2015, we paid a total of $7,250 to Mr. Power representing unpaid accrued interest.

Advances Payable – Related Parties

We borrowed and repaid non-interest bearing advances from/to related parties as follows:

	Nine Months Ended September 30, 2015
	Advances	Repayments
Mr. Power	$ 5,350	$ 8,200

	Nine Months Ended September 30, 2014
	Advances	Repayments
Mr. Power	$ 42,350	$ 32,500

At September 30, 2015 and December 31, 2014, $0 and $2,850, respectively, of advances from related parties were outstanding.

The Company also utilizes a credit card owned by Mr. Power to pay travel and other obligations when the availability of cash is limited or the timing of the payments is considered critical. A total of $2,078 and $650 of Company charges were outstanding on this credit card at September 30, 2015 and December 31, 2014, respectively, and is included in Accounts payable on the accompanying consolidated balance sheets.

Deferred Compensation

On June 1, 2015, the Company appointed W. Pierce Carson to the positions of President, Chief Executive Officer and a Director of G+W.  In connection with his appointment, the Company assigned to Mr. Carson restricted shares of G+W common stock representing 15% of the total issued and outstanding shares of G+W in return for one year of his services. The Company determined the value of the transaction at $50,000, which was recorded as deferred compensation to be amortized monthly over the initial one-year term of the employment agreement. As such, we have recognized $16,667 of compensation expense through September 30, 2015 in connection with this transaction.

XML

Note 9 - Subsequent Events

9 Months Ended

Sep. 30, 2015

Notes

Note 9 - Subsequent Events

Note 9 – Subsequent Events

Subsequent to September 30, 2015, additional advances totaling $10,000 were made on the Company’s credit agreement with Mr. Gibbs.

XML

Note 1 - Organization, Basis of Presentation, and Continuance of Operations: Liquidity and Going Concern (Policies)

9 Months Ended

Sep. 30, 2015

Policies

Liquidity and Going Concern

Liquidity and Going Concern

Our consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern. At September 30, 2015, we had not yet generated any revenues or achieved profitable operations and we have accumulated losses of $1,288,339. We expect to incur further losses in the development of our business, all of which casts substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due.  On December 31, 2014 we amended our credit agreement with Mr. John Gibbs, a related party, to increase the borrowing limit to $900,000, which provides the Company an additional $40,396 available under the credit line at September 30, 2015.  As part of the 2014 amendment and the subsequent appointment of Dr. Pierce Carson as the President, CEO and Director of G+W effective June 1, 2015, we have pledged all of our 85% equity interest in G+W, which owns the Silver District properties, as security for all amounts outstanding under the credit agreement. We anticipate that additional funding will be in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common stock.

XML

Note 8 - Related Party Transactions: Schedule of non-interest bearing advances from and repayments to related parties (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of non-interest bearing advances from and repayments to related parties

	Nine Months Ended September 30, 2015
	Advances	Repayments
Mr. Power	$ 5,350	$ 8,200

	Nine Months Ended September 30, 2014
	Advances	Repayments
Mr. Power	$ 42,350	$ 32,500

XML

Note 6 - Convertible Notes Payable (Details) - USD ($)	3 Months Ended	9 Months Ended
	Dec. 31, 2014	Sep. 30, 2015
Accrued Interest, Derivative Note	$ 771	$ 3,188
ConvertiblePromissoryNoteMember
Long-term Debt, Description		Convertible Promissory Note
Debt Instrument, Face Amount		$ 51,532
Debt Instrument, Interest Rate Terms		Interest accrues quarterly on the outstanding principal and interest balance of the Note at 6% per annum
Debt Instrument, Interest Rate, Stated Percentage		6.00%
Debt Instrument, Convertible, Terms of Conversion Feature		The Note is convertible at any time into shares of common stock at a conversion price of $0.039, which represented the closing bid price of the common stock on the OTC Bulletin Board on the date of issuance.
Debt Instrument, Convertible, Conversion Price		$ 0.039
Debt Instrument, Restrictive Covenants		anti-dilution provisions that would reduce the conversion price should the Company issue common stock equivalents at a price less than the Note conversion price
Interest Expense, Other	29,940
Income (Loss) due to change in fair value of derivative	$ 580
Derivative Liability, Fair Value		$ 47,410
Loss on Change of Derivative Liability, Fair Value		$ 16,890

XML

Statements of Cash Flows (unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Operating activities:
Net Income (Loss)	$ (209,117)	$ (225,918)
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of deferred compensation	16,667
Increase (Decrease) in Derivative Liability	16,890
Changes in operating assets and liabilities:
Increase (Decrease)in Prepaid expenses and other assets	(4,109)	21,457
Increase (Decrease) in Accounts payable and accrued expenses	18,680	11,961
Increase (Decrease) in Accrued Interest	33,745	25,605
Net cash used in operating activities	(127,244)	(166,895)
Investing activities:
Acquisition of mineral rights		(180,000)
Net cash used in investing activities		(180,000)
Financing activities:
Advances on line of credit - related party	130,000	290,000
Proceeds from advances from related parties	5,350	42,350
Payments on advances from related parties	(8,200)	(32,500)
Proceeds from notes payable - related parties		50,000
Payments on notes payable from related parties		(5,000)
Net cash provided by financing activities	127,150	344,850
Net increase (decrease) in cash	(94)	(2,045)
Cash at beginning of period	94	2,128
Cash at end of period		$ 83
Supplemental disclosure of cash flow information
Cash paid for interest	7,250
Supplemental disclosure of non-cash investing and financial activities
Common stock of subsidiary issued in exchange for executive services	$ 50,000

XML

Note 5 - Notes Payable - Related Parties

9 Months Ended

Sep. 30, 2015

Notes

Note 5 - Notes Payable - Related Parties:

Note 5 – Notes Payable – Related Parties:

In August 2011, we entered into an unsecured loan from John Power, the Company’s sole executive officer, evidenced by a $20,000 promissory note. The promissory note bears interest at 6% per annum and is payable on demand with thirty days’ notice from the lender. During the second quarter of 2014, the Company made payments totaling $5,000 to pay down the principal balance of the note.  At September 30, 2015 the Note balance was $15,000.

In January 2014, we entered into an unsecured loan from John Power, the Company’s sole executive officer, evidenced by a $50,000 promissory note. The promissory note bears interest at 6.75% per annum and is payable on demand with thirty days’ notice from the lender.

In April 2015, we paid a total of $4,750 to Mr. Power representing interest accrued on the Notes.  And in September 2015 we paid an additional $2,500 representing accrued interest on the Notes. A total of $697 of unpaid interest has accrued on these two promissory notes and is included in Accrued interest - related parties on the accompanying consolidated balance sheet at September 30, 2015.

XML

Note 6 - Convertible Notes Payable: Schedule of assumptions used to value the derivative Note discount (Details) - ConvertiblePromissoryNoteMember	Sep. 30, 2015	Dec. 31, 2014
Fair Value Assumptions, Risk Free Interest Rate	0.33%	0.25%
Fair Value Assumptions, Expected Term	1 year	1 year
Fair Value Assumptions, Expected Volatility Rate	152.00%	162.00%
Fair Value Assumptions, Expected Dividend Rate	0.00%	0.00%

XML

Note 8 - Related Party Transactions: Schedule of Accounts payable, accrued liabilities and accrued interest payable to related parties (Tables)

9 Months Ended

Sep. 30, 2015

Tables/Schedules

Schedule of Accounts payable, accrued liabilities and accrued interest payable to related parties

	September 30, 2015	December 31, 2014
Accrued interest payable - Mr. Power	$ 697	$ 4,750
Accrued interest payable - Mr. Gibbs	89,008	53,627
	$ 89,705	$ 58,377