XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Consolidated Statement of Stockholders' Deficit - USD ($)
Common Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 6,486 $ 50 $ 50 $ 50,000 $ 28,623,060 $ (35,440,042) $ (6,760,397)
Beginning balance, shares at Dec. 31, 2019 64,854,539 500,000 500,000          
Common stock to be issued for Note receivable and True-up adjustment              
Common stock issued against common stock to be issued received in PY $ 25     (50,000) 49,975    
Common stock issued against common stock to be issued received in PY, Shares 250,000              
Common stock issued for services $ 66       287,434     287,500
Common stock issued for services, shares 662,839              
Common stock issued under registration statement on Form S-3 $ 355       962,145     962,500
Common stock issued under registration statement on Form S-3, Shares 3,541,667              
Subscription price adjustment         (518,948)     (518,948)
Beneficial conversion of 190K convertible note         190,000     190,000
Common stock issued for acquisition $ 5,400       7,500,600     7,506,000
Common stock issued for acquisition, Shares 54,000,000              
Net loss       (2,028,367) (2,028,367)
Ending balance, value at Mar. 31, 2020 $ 12,331 $ 50 $ 50 37,094,266 (37,468,409) (361,712)
Ending Balance, shares at Mar. 31, 2020 123,309,045 500,000 500,000          
Common stock issued under registration statement on Form S-3 $ 395       547,605     548,000
Common stock issued under registration statement on Form S-3, Shares 3,953,125              
Subscription price adjustment         (90,887)     (90,887)
Net loss       (79,389) (79,389)
Common stock to be issued       135,000       135,000
Common stock issued for severance $ 48       149,952     150,000
Common stock issued for severance, shares 477,025              
Common stock issued per stock purchase agreement $ 397       699,603     700,000
Common stock issued per stock purchase agreement, shares 3,975,383              
Series B preferred stock retirement   $ (50)           (50)
Series B preferred stock retirement, shares   (500,000)            
Retired common stock $ (1,857)             (1,857)
Retired common stock, shares (18,570,356)              
Ending balance, value at Jun. 30, 2020 $ 11,314 50 135,000 38,400,539 (37,547,798) 999,105
Ending Balance, shares at Jun. 30, 2020 113,144,222            
Beginning balance, value at Dec. 31, 2020 $ 12,533 $ 50 201,974 43,201,186 (41,849,922) 1,565,821
Beginning balance, shares at Dec. 31, 2020 125,327,579 500,000          
Common stock to be issued for Note receivable and True-up adjustment              
Common stock to be issued for purchase of shares       168,500       168,500
Common stock issued against common stock to be issued received in PY $ 11     (66,974) 66,963    
Common stock issued against common stock to be issued received in PY, Shares 108,965              
Common stock issued for severance payable of discontinued operation $ 38       224,963     225,001
Common stock issued for severance payable of discontinued operation, Shares 379,463              
Common stock issued for cash $ 171       433,829     434,000
Common stock issued for cash, Shares 1,712,500              
Stock based compensation - stock options         99,742     99,742
Net loss       (864,536) (864,536)
Ending balance, value at Mar. 31, 2021 $ 12,753 $ 50 303,500 44,026,683 (42,714,458) 1,628,528
Ending Balance, shares at Mar. 31, 2021 127,528,507 500,000          
Beginning balance, value at Dec. 31, 2020 $ 12,533 $ 50 201,974 43,201,186 (41,849,922) 1,565,821
Beginning balance, shares at Dec. 31, 2020 125,327,579 500,000          
Ending balance, value at Jun. 30, 2021 $ 13,302 $ 50 135,000 47,763,130 (332,500) (46,541,382) 1,037,600
Ending Balance, shares at Jun. 30, 2021 133,024,435 500,000          
Beginning balance, value at Mar. 31, 2021 $ 12,753 $ 50 303,500 44,026,683 (42,714,458) 1,628,528
Beginning balance, shares at Mar. 31, 2021 127,528,507 500,000          
Common stock issued for cash $ 123     (152,500) 402,376     249,999
Common stock issued for cash, Shares 1,234,113              
Convertible note and accrued interest converted to common stock $ 265       582,442     582,707
Convertible note and accrued interest converted to common stock, shares 2,647,464              
Other $ 50       332,450 (332,500)  
Other, shares 500,000              
Stock based compensation - stock options       91,526     91,526
Loss on extinguishment of debt         1,535,264     1,535,264
Common stock issued for services $ 111     (16,000) 792,389     776,500
Common stock issued for services, shares 1,114,351              
Net loss       (3,826,924) (3,826,924)
Ending balance, value at Jun. 30, 2021 $ 13,302 $ 50 $ 135,000 $ 47,763,130 $ (332,500) $ (46,541,382) $ 1,037,600
Ending Balance, shares at Jun. 30, 2021 133,024,435 500,000