XML 80 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Total
6% Convertible Notes Due 2023
Series A Preferred Stock
Series F Warrants
Series B Preferred Stock
Series C Warrants
Additional Paid-In Capital
Additional Paid-In Capital
6% Convertible Notes Due 2023
Additional Paid-In Capital
Series A Preferred Stock
Additional Paid-In Capital
Series F Warrants
Additional Paid-In Capital
Series B Preferred Stock
Additional Paid-In Capital
Series C Warrants
Accumulated Deficit
Accumulated Other Comprehensive Loss
Treasury Stock
SAExploration Stockholders' Equity Deficit
SAExploration Stockholders' Equity Deficit
6% Convertible Notes Due 2023
SAExploration Stockholders' Equity Deficit
Series A Preferred Stock
SAExploration Stockholders' Equity Deficit
Series F Warrants
SAExploration Stockholders' Equity Deficit
Series B Preferred Stock
SAExploration Stockholders' Equity Deficit
Series C Warrants
Non-controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Adoption of ASU 2016-16 | ASU 2016-16 $ 294                       $ 294     $ 294            
Beginning balances at Dec. 31, 2017 (56,061)           $ 133,742           (189,178) $ (5,082) $ (113) (60,631)           $ 4,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net (loss) income (59,560)                       (60,465)     (60,465)           905
Other comprehensive income 2,047                         2,047   2,047            
Equity-based compensation cost 10,131           10,131                 10,131            
Purchase of treasury stock (1,753)                           (1,753) (1,753)            
Common stock issued in debt exchange 472           472                 472            
Discount on preferred stock issued in debt exchange     $ 61,971   $ (10,791)       $ 61,971   $ (10,791)             $ 61,971   $ (10,791)    
Accretion of discount on preferred stock     (61,971)   10,791       (61,971)   10,791             (61,971)   10,791    
Accretion of Series A preferred stock to redemption value     21,376           21,376                 21,376        
Dividend on Series A preferred stock     (1,614)           (1,614)                 (1,614)        
Conversion of preferred stock     (15,427)   (22,981)       (15,427)   (22,981)             (15,427)   (22,981)    
Common stock and warrants issued in conversion of preferred stock     $ 54,045   22,981       $ 54,045   22,981             $ 54,045   22,981    
Series B preferred stock issued in debt exchange         $ 10,791           $ 10,791                 $ 10,791    
Warrants issued in debt exchange/extinguishment of long-term debt           $ 4,810           $ 4,810                 $ 4,810  
Stock issuance costs (1,026)           (1,026)                 (1,026)            
Conversion option related to 6% convertible notes due 2023, net of allocated costs   $ 15,361           $ 15,361                 $ 15,361          
Distribution to noncontrolling interest (1,250)                                         (1,250)
Ending balances at Dec. 31, 2018 (17,364)           232,661           (249,349) (3,035) (1,866) (21,589)           4,225
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net (loss) income (22,613)                       (25,186)     (25,186)           2,573
Other comprehensive income 123                         123   123            
Equity-based compensation cost (67)           (67)                 (67)            
Issuance of common stock 578           578                 578            
Purchase of treasury stock (366)                           (366) (366)            
Warrants issued in debt exchange/extinguishment of long-term debt       $ 6,896           $ 6,896                 $ 6,896      
Distribution to noncontrolling interest (3,000)                                         (3,000)
Ending balances at Dec. 31, 2019 $ (35,813)           $ 240,068           $ (274,535) $ (2,912) $ (2,232) $ (39,611)           $ 3,798